MIRA INFORM REPORT

 

 

Report Date :

08.01.2014

 

IDENTIFICATION DETAILS

 

Name :

STEELCO GUJARAT LIMITED

 

 

Registered Office :

Plot No. 2, G.I.D.C, Estate Palej, District Bharuch – 392 220, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

09.01.1989

 

 

Com. Reg. No.:

04-011748

 

 

Capital Investment / Paid-up Capital :

Rs.753.695 Millions

 

 

CIN No.:

[Company Identification No.]

L27110GJ1989PLC011748

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer of Steel Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 3515000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profitability of the company appears to be very low. The financial position of the company seems to below average.

 

The company has also called for corporate debt Restructuring to reduce its debt burden.

 

However, business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with great cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office /Factory/ Head Office :

Plot No. 2, G.I.D.C, Estatel, Palej, District Bharuch – 392 220, Gujarat, India

Tel. No.:

91-2642-277479 / 480 / 481

Fax No.:

91-2642-277307

E-Mail :

sales@steelcogujarat.com

secretarial@steelcogujarat.com

shares@steelcogujarat.com

Website :

http://www.steelcogujarat.com

 

 

Branches :

Located at:

 

·         Baroda

·         New Delhi

·         Mumbai

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. N M Mohnot

Designation :

Managing Director

Date of Birth / Age :

59 years

Qualification :

B.Sc., C.A.

Experience :

33 years

Last Employment Held :

Indian Rayon Corporation Limited. (Unit: Jayshree Insulators)

 

 

Name :

Dr. R. S. Mamak

Designation :

Non Executive Vice Chairman (w.e.f. 01.02.2013)

 

 

Name :

Mr. R P Chandaria

Designation :

Director

 

 

Name :

Ms. Rashmi Chandaria

Designation :

Director

Experience :

 

Name :

Mr. J. Mehra

Designation :

Director

 

 

Name :

Mr. Mahendra Lodha

Designation :

Director

 

 

Name :

Mr. Vimal Chandaria

Designation :

Alternate to Mr. R. P. Chandaria

 

 

Name :

Mr. P.G.R Prasad

Designation :

Director (upto 16.11.2012)

 

 

Name :

Mr. S. S. Ranjan

Designation :

Additional Director (w.e.f. 22.05.2013)

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunil Singhvi

Designation :

JT. General Manager Finance

 

 

Name :

Mr. Arvind Tambi

Designation :

Financial Controller and Assistant Company secretary

 

 

SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Bodies Corporate

33308398

78.26

http://www.bseindia.com/include/images/clear.gifSub Total

33308398

78.26

Total shareholding of Promoter and Promoter Group (A)

33308398

78.26

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

19290

0.05

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

625642

1.47

http://www.bseindia.com/include/images/clear.gifSub Total

644932

1.52

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

875723

2.06

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

5969346

14.03

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

1686040

3.96

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

77383

0.18

http://www.bseindia.com/include/images/clear.gifClearing Members

44660

0.10

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

29198

0.07

http://www.bseindia.com/include/images/clear.gifTrusts

3525

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

8608492

20.23

Total Public shareholding (B)

9253424

21.74

Total (A)+(B)

42561822

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

42561822

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Steel Products.

 

 

Product :

Item code No. (ITC Code)

Production Description

720918

Cold Rolled Steel

721230

Galvani C.R. Steel

 

 

AS ON 31.03.2011

 

PRODUCTION STATUS

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Per Annum @

Actual Production

Cold Rolled (Steel) Coils

Current Year

Previous Year

 

MT

MT

 

*

*

 

144000

144000

 

93099 #

94149 #

GP/GC Coils/Sheets

Current Year

Previous Year

 

MT

MT

 

*

*

 

78000

78000

 

44474 $

43888 $

 

 * Not applicable, since the Cold Rolling Industry has been de-licensed.

@ The capacity [as certified by the management] is notional, depending on a particular product mix.(Size -0.20*900 MM)

# Including 41234 MT  (Previous Year 40908 MT) for Captive Consumption.

$ Including 153 MT (Previous Year 912 MT) defective and rejects used in-house for packing purposes.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India

·         Bank of India

·         Canara Bank

·         State Bank of Mysore

·         State Bank of Travancore

·         State Bank of Hyderabad

·         The Federal Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loans from Banks

383.211

9.000

Short Term Borrowings

 

 

Working Capital Loans from Banks [*]

549.173

604.566

 

 

 

Total

932.384

613.566

 

NOTES:

 

Long Term Borrowings:

Securities and Terms of Repayment for Secured Long Term Borrowings:

Rupee Term Loans:

Rupee Term Loan of Rs.403.386 Millions is secured by way of joint mortgage of immovable properties of the company situated at Plot No.2, GIDC Estate, Palej, District Bharuch, Gujarat (India) both present and future and by way of hypothecation of whole of immovable property of the Company, including plant and machinery and other movables, both present and future (Save and except inventories and book debts) whether installed or not, or in the course of transit by way of first charge to the lenders subject to the first charge on specified movable assets created in favour of banks providing Working capital finance) to rank on pari-passu basis.

The secured borrowings are further secured by way of pledge of 3,33,08,398 Equity Shares held by the promoters in favour of the Consortium of Bankers and corporate guarantee of Spica Business Corp., Panama, the holding Company of Spica Investments Limited, Mauritius.

The loans are rescheduled in terms of Corporate Debts Restructuring Scheme as approved by the Corporate Debt Restructuring Cell vide its approval letter Date  June 27, 2012. Accordingly the loans are now repayable in stepped-up quarterly 30 instalments commencing from December 2013 as detailed hereunder.

Sr. No.

Financial year

% of Principal

1

2013-14

5%

2

2014-15

10%

3

2015-16

10%

4

2016-17

15%

5

2017-18

15%

6

2018-19

15%

7

2019-20

15%

8

2020-21

15%

 

Short Term Borrowings:

[*] Working Loan comprising Cash Credit (CC), Packing Credit Foreign Currency (PCFC), Export Packing Credit (EPC) and Demand Loan (DL) is repayable on demand from Banks are secured by way of hypothecation of the Company’s entire current assets including stock of goods, including raw material, work-in-process, finished goods, stores, consumables, spares, goods in transit etc. and book-debts, both present and future, to rank on “pari-passu” basis. These facilities are also secured by way of first charge over the entire fixed assets including Equitable mortgage over leasehold right over the factory land of the Company situated at Plot No.2, GIDC estate, Palej, Dist. Bharuch, Gujarat (India) both present and future. Interest for borrowing in Indian Currency through CC, EPC and DL is in the range of 9.25% p.a. to 16% p.a. and for borrowing in foreign currency through PCFC is in the range of Libor + 2.00% p.a. to Libor+3.50% p.a.

The secured borrowings are further secured by way of pledge of 3,33,08,398 Equity Shares held by the promoters in favour of the Consortium of Bankers.

 

 

 

Banking Relations :

--

 

 

Statutory Auditors :

 

Name :

Mukesh M. Shah and Company

Chartered Accountants

Address :

Ahmadabad, Gujarat, India

 

 

Internal Auditor:

 

 

 

Name  :

M/s. Deloitte Haskins and Selles

Chartered Accountants

Address :

Vododara, Gujarat, India

 

 

Holding Company :

Spica Investment Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75000000

Equity Shares

Rs. 10/- each

Rs.750.000 Millions

75000000

Preference Shares

Rs. 10/- each

Rs.750.000 Millions

 

 

 

 

 

Total

 

Rs.1500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

42561822

Equity Shares

Rs. 10/- each

Rs.425.618 Millions

 

Less: Calls in arrears – Due from others

 

Rs.(0.123) Millions

32820000

Cumulative Redeemable Preference Shares

Rs. 10/- each

Rs.328.200 Millions

 

 

 

 

 

Total

 

Rs.753.695 Millions

 

a)      The reconciliation of the number of Shares outstanding is as under:

 

Equity Shares

Number of Shares

Number of shares at the beginning

42561822

Add: Bonus shares issued during the year/shares issued during the year

-

Less: Shares bought back/redeemed during the year

-

Number of shares at the end

42561822

 

b)      The equity shares rank parri passu and carry equal rights with respect to voting and dividend.

In the event of liquidation of the Company, the equity shareholders shall be entitled to proportionate share of their holding in the assets remained after distribution of all preferential amounts.

 

c)       The Preference Shares are redeemable after a period of 18 years from the date of its issues i.e.29-09-2008.

The said shares do not carry any voting rights nor do they participate in the profits of the Company, except that they carry preferential right in respect of cumulative arrears of unpaid dividend. In the event of liquidation of the Company, the preference shareholders shall be entitled to proportionate share of their holding in the assets remained after distribution of all other preferential amounts but before distribution to the equity shareholders.

 

d)      In terms of conditions and covenents laid down in the approved Corporate Debt Restructuring Scheme, promoters are required to contribute a stipulated margin of Rs.34.700 Millions towards Lenders' sacrifice, which has been remitted by the promoters as an advance towards subscription to Preference Shares proposed to be issued by the Company. Pending the completion of relevant formalities and obtaining requisite approval from regulatory authorities, the amount so received is shown as “Share application money pending allotment”.

 

e)      Details of Share Holders holding more than 5% of Share Capital :

      Spica Investments Limited (Holding Company), Mauritius, which is a subsidiary of Spica Business Corp.,         Panama.

 

Name of Shareholder

Number of Shares

Number of Equity Shares

33308398

% to total share holding

78.26%

Number of Preference Shares

32820000

% to total share holding

100.00%

 

 

f) Equity shares allotted without payment being received in cash

Nil

 

 

g) Preference shares allotted without payment being received in cash

Nil

 

 

h) Equity Shares allotted as fully paid up shares by way of Bonus Shares

Nil

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

753.695

753.695

753.695

(b) Reserves & Surplus

90.228

148.439

498.740

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

34.864

0.000

0.000

Total Shareholders’ Funds (1) + (2)

878.787

902.134

1252.435

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

404.811

31.890

63.962

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1.610

1.779

1.794

(d) long-term provisions

20.669

20.548

17.062

Total Non-current Liabilities (3)

427.090

54.217

82.818

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

549.173

604.566

497.991

(b) Trade payables

1263.462

1623.150

1454.263

(c) Other current liabilities

114.588

145.027

151.020

(d) Short-term provisions

12.559

12.528

19.602

Total Current Liabilities (4)

1939.782

2385.271

2122.876

 

 

 

 

TOTAL

3245.659

3341.622

3458.129

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1250.514

1345.748

1512.158

(ii) Intangible Assets

0.621

0.480

0.801

(iii) Capital work-in-progress

9.260

18.412

10.892

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

106.882

97.209

98.915

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1367.277

1461.849

1622.766

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

655.054

859.598

808.303

(c) Trade receivables

810.447

640.149

726.961

(d) Cash and cash equivalents

63.070

91.657

78.094

(e) Short-term loans and advances

177.368

130.503

108.959

(f) Other current assets

172.443

157.866

113.046

Total Current Assets

1878.382

1879.773

1835.363

 

 

 

 

TOTAL

3245.659

3341.622

3458.129

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

5415.145

4698.011

5363.915

 

 

Other Income

32.311

14.122

15.325

 

 

TOTAL                                     (A)

5447.456

4712.133

5379.240

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

4246.784

3653.328

4148.374

 

 

Changes in Inventories of finished goods, work-in-progress

(2.532)

78.858

(64.873)

 

 

Employee Benefits Expenses

109.166

109.977

96.274

 

 

Other Expenses

842.902

796.354

831.819

 

 

TOTAL                                     (B)

5196.320

4638.517

5011.594

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

251.136

73.616

367.646

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

202.133

236.377

211.072

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

49.003

(162.761)

156.574

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

47.300

124.298

123.339

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1.703

(287.059)

33.235

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

8.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.703

(287.059)

25.235

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings on FOB Basis

2619.180

2589.732

2983.846

 

TOTAL EARNINGS

2619.180

2589.732

2983.846

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

619.995

1119.965

842.170

 

 

Spare Parts

12.682

24.911

42.989

 

 

Capital Goods

0.000

0.000

4.613

 

TOTAL IMPORTS

632.677

1144.876

889.772

 

 

 

 

 

 

Earnings Per Share (Rs.)

(0.92)

(7.71)

(0.37)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.03

(6.09)

0.47

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.03

(6.11)

0.62

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.05

(8.90)

1.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

(0.32)

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.09

0.71

0.45

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.97

0.79

0.86

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

CHARGES:

 

STEELCO GUJARAT LIMITED

 

(Along with: SPECIA INVESTMENTS LIMITED)

JATINDER DINANATH MEHTA

 

SEBI

DID NOT COMPLY WITH MINIMUM PUBLIC SHAREHOLDING REQUIREMENT

DEBARRED/RESTRAINED FROM BUYING/SELLING/DEALING/IPOS IN SECURITIES/SPECIFIED SCRIPS DIRECTLY/INDIRECTLY FROM 04-JUNE-2013 TILL COMPLIANCE MINIMUM PUBLIC SHAREHOLDING REQUIREMENT

 

DIRECTED FREEZINGOF VOTING RIGHTS AND CORPORATE BENEFITS LIKE DIVIDEND, RIGHTS, BONUS SHARES, SPLIT, ETC. WITH RESPECT TO EXCESS OF PROPORTIONATE PROMOTER / PROMOTERS COMPLIANCE MINIMUM PUBLIC SHAREHOLDING REQUIREMENT

 

RESTRAINED SHAREHOLDERS FORMING PART OF PROMOTER / PROMOTER GROUP FROM HOLDING ANY NEW POSITION AS DIRECTOR IN ANY LISTED COMPANY FROM 04-JUNE-2013 TILL COMPLIANCE MINIMUM PUBLIC SHAREHOLDING REQUIREMENT

 

RESTRAINED DIRECTORS FROM HOLDING ANY NEW POSITION AS DIRECTOR IN ANY LISTED COMPANY FROM 04-JUNE-2013 TILL COMPLIANCE MINIMUM PUBLIC SHAREHOLDING REQUIREMENT

 

04-JUNE-2013

MAHENDRA GUMANMALJI LODHA

 

NARENDRA MAL MOHNOT

 

RAGHBIR SINGH MAMAK

 

RASHMIKANT DEVCHAND CHANDARIA

 

RATILAL CHANDARIA

 

SUNDARAM SRINIVAS RANJAN

 

VIMAL RATILAL CHANDARIA

 

 

 

UNSECURED LOAN:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

From banks

1.600

2.890

From Others / Intercorporate Deposits

20.000

20.000

 

 

 

Total

21.600

22.890

 

NOTES:

Long Term Borrowings:

Finance obligations of Rs.5.523 Millions is taken against Hypothecation of respective vehicles and it is repayable as per the repayment schedule ranging 36 to 48 equal monthly instalments along with interest for the year. The outstanding amount as at 31st March 2013 is Rs.3.001 Millions. [As at 31-03-2012: Rs.4.323 Millions]

There are no continuous default as on 31st March 2013.

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10149742

22/10/2012 *

2,537,200,000.00

STATE BANK OF INDIA LEAD BANK

MID CORPORATE GROUP INDUSTRIAL FINANCE BRANCH, MARBLE ARCH, RACE COURSE CIRCLE, VADODARA - 390007, GUJARAT, INDIA

B61603825

2

10107812

08/10/2012 *

2,537,200,000.00

STATE BANK OF INDIA LEAD BANK

MID CORPORATE GROUP INDUSTRIAL FINANCE BRANCH, MARBLE ARCH, RACE COURSE CIRCLE, VADODARA - 390007, GUJARAT, INDIA

B60737194

3

80027724

11/01/2003

54,000,000.00

COLLECTOR OF ELECTRICITY

O/O C.E. ELECTRICAL INSPECTOR & COLLECTOR OF ELEC-, BLOCK NO.18, 6TH FLOOR, UDYOD BHAVAN, GANDHINAGAR - 382017, GUJARAT, INDIA

-

4

80027723

11/01/2003

250,000,000.00

STATE BANK OF INDIA

IF BRANCH, RACE COURSE CIRCLE, BARODA - 390007, GUJARAT, INDIA

-

 

* Date of charge modification

 

 

REVIEW OF OPERATIONS:

 

During the year, subject has made a net profit of Rs.1.700 Millions on turnover of 88,901 MT Valuing Rs.5447.500 Millions against a net loss of Rs.287.100 Millions on turnover of 77,114 MT valuing Rs.4712.100 Millions in the previous year. Subject has made Cash Profit of Rs.49.000 Millions for the year ended 31st March 2013 as against a Cash loss of Rs.162.800 Millions in the previous year. This can be mainly attributed to improved capacity utilization, selection of appropriate product mix and cost efficiency during the year as follows:-

1)       Selection of appropriate product mix resulted into better sales realization per MT.

2)       Subject has improved its turnover by 15% resulting into efficient utilization of equipments and reduction in       costs.

3)       Financial Costs during the year of operations have reduced by Rs.34.300 Millions due to the CDR implementation.

4)       Forex losses reduced by Rs.17.500 Millions to a bare minimum of Rs.0.200 Millions during the year under review.

5)       Power cost has reduced by Rs.28.300 Millions in view of purchase of power through Open Access by entering into an agreement with Indian Energy Exchange.

6)       Depreciation reduced by Rs.77.000 Millions mainly on account of the Rolling Mills and other ancillary equipments fully depreciated during the year.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INDUSTRY STRUCTURE, DEVELOPMENTS, OPPORTUNITIES AND OUTLOOK:

 

During 2012, global capacity utilization in the steel sector remained below 80% due to continued growth in new steelmaking facilities particularly in developing countries coupled with sluggish demand of steel. Globally steelmaking capacity will continue to exceed the demand growth in 2013 with expected excess capacity of 479 million tonnes.

As a result, capacity utilization is also expected to remain below 80% in 2013, to limit the amount of excess supply in the market. Margins will continue to be tight in 2013 as steel prices will remain flat and costs are unlikely to decrease significantly in 2013. From 2014, the demand outlook may improve modestly resulting in modest increases in capacity utilization and steel prices.

The World Steel Association (WSA) has forecasted that steel demand in India to pick up and grow by 5.9% to 75.8 MT in 2013 following 2.5% growth in 2012 as monetary easing is expected to support investment activities. In 2014, growth in steel demand is expected to further accelerate to 7.0% in view of the reform measures aimed at narrowing the fiscal deficit, coupled with measures to improve the foreign direct investment climate.

The overall outlook for the steel sector is positive and the demand is likely to pick up towards the end of current financial year on the back of revival in economic growth and Govt.’s measures to ease infrastructure investments.

Infrastructure development of the country coupled with high targeted spending in core sector as announced by the Government in the Union Budget will boost the economy and accelerate the domestic demand of steel. The development of ports and infrastructure of roads and bridges are expected to accelerate steel demand and your Company is also poised to take benefit of the same.

 

 

FINANCIAL PERFORMANCE WITH RESPECT TO OPERATIONAL PERFORMANCE:

 

Subject has made net Profit of Rs.1.700 Millions on turnover of 88,901 MT valuing Rs.5447.500 Millions against net loss of Rs.287.100 Millions on turnover of 77,114 MT. valuing Rs.4712.100 Millions in the previous year.

 

 

FIXED ASSETS:

 

·         Leasehold Land

·         Buildings

·         Plant and Machinery

·         Furniture and Fixture and Other Office Equipments

·         Vehicles

 

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND SIX MONTHS ENDED 30TH SEPTEMBER,

2013

(Rs. In Millions)

Particulars

Unaudited for the quarter ended

Unaudited for the half year ended

 

30.09.2013

30.06.2013

30.09.2013

1. Income form operations

 

 

 

a) Net sales/ Income from operation (net of excise duty)

1271.378

1115.303

2404.550

b) Other operating income

36.990

28.236

65.226

Total income from Operations(net)

1308.368

1143.539

2451.907

2.Expenditure

 

 

 

a) Cost of material consumed

976.857

899.256

1876.113

b) Purchases of stock in trade

24.873

0.000

24.873

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

20.518

(24.676)

(4.159)

d) Employees benefit expenses

28.150

29.909

58.059

e) Depreciation and amortization expenses

11.615

11.445

23.060

f) Other expenditure

185.218

224.132

409.350

Total expenses

1247.231

1140.066

2387.297

Profit / (Loss) from Operations before other Income, Finance Cost and Exceptional Items (1-2)

61.137

3.473

64.611

Other Income

4.066

3.972

8.038

Profit / (Loss) from Ordinary Activities before finance cost and exceptional items (3+4)

65.203

7.445

72.649

Finance cost

46.294

41.650

87.944

Profit / (Loss) from Ordinary Activities after finance cost but before exceptional items (5-6)

18.909

(34.205)

(15.296)

Exceptional items - Gain / (Loss) - Refer note no 2

0.000

0.000

0.000

Profit /(Loss) from Ordinary Activities before tax (7+8)

18.909

(34.205)

(15.296)

Tax expense

0.000

0.000

0.000

Net profit / (Loss) from Ordinary Activities after tax (9-10)

18.909

(34.205)

(15.296)

Extraordinary items

0.000

0.000

0.000

Net profit / (Loss) for the period (11-12)

18.909

(34.205)

(15.296)

Paid-up Equity Share Capital (face value of Rs.10/- each)

425.495

425.495

425.495

Reserves excluding revaluation reserve as per balance sheet of previous accounting year

0.000

0.000

0.000

Earning per share (EPS)

 

 

 

a) - Basic EPS before and after Extraordinary items for the period, for the year to date and for the previous year (not to be annualized)

0.20

(1.04)

(0.84)

b) - Diluted EPS before and after Extraordinary items for the period, for the year to date and for the previous year (not to be annualized) (*)

0.20

(1.04)

(0.84)

 

 

 

 

(Rs. In Millions)

A. Particulars of shareholding

 

 

 

1. Public Shareholding

 

 

 

- Number of shares

9253424

9253424

9253424

- Percentage of shareholding

21.74

21.74

21.74

2. Promoters and Promoters group Shareholding-

 

 

 

a) Pledged /Encumbered

 

 

 

Number of shares

33308398

33308398

33308398

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

100%

100%

38.33%

Percentage of shares (as a % of total share capital of the company)

78.26%

78.26%

30.00%

 

 

 

 

b) Non  Encumbered

 

 

 

Number of shares

0

0

0

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

0%

0%

0%

 

 

 

 

Percentage of shares (as a % of total share capital of the company)

0%

0%

0%

 

B. Investor Complaints

For the Quarter Ended  30th September, 2013

Pending at the beginning of the quarter

0.00

Receiving during the quarter

5.00

Disposed of during the quarter

5.00

Remaining unreserved at the end of the quarter

0.00

 

 (Rs. In Millions)

STANDALONE STATEMENT OF ASSETS AND LIABILITIES

AS ON 30.09.2013

 

Unaudited

I.        EQUITY AND LIABILITIES

 

(1)Shareholders' Funds

 

(a) Share Capital

753.695

(b) Reserves & Surplus

46.381

(c) Money received against share warrants

34.864

Sub-total - Shareholders’ funds

834.940

 

 

(2) Non-Current Liabilities

 

(a) long-term borrowings

456.609

(b) Other long term liabilities

0.610

(c) long-term provisions

21.437

Total Non-current Liabilities

478.656

 

 

(3) Current Liabilities

 

(a) Short term borrowings

471.169

(b) Trade payables

1285.010

(c) Other current liabilities

104.448

(d) Short-term provisions

12.560

Total Current Liabilities

1873.187

 

 

TOTAL - EQUITY AND LIABILITIES

3186.783

 

 

II.      ASSETS

 

(1) Non-current assets

 

(a) Fixed Assets

 

(i) Tangible assets

1203.041

(ii) Intangible Assets

0.495

(iii) Capital work-in-progress

10.157

(b) Deferred tax assets (net)

0.000

(c) Long-term Loan and Advances

144.768

(d) Other Non-current assets

0.000

Total Non-Current Assets

1358.461

 

 

(2) Current assets

 

(b) Inventories

746.110

(c) Trade receivables

726.970

(d) Cash and cash equivalents

81.333

(e) Short-term loans and advances

121.365

(f) Other current assets

152.544

Total Current Assets

1828.322

 

 

TOTAL - ASSETS

3186.783

 

NOTES:-

1)       The Company has only one manufacturing unit at Palej, to produce steel products i.e. cold rolled and galvanized steel and hence there is only a single segment in terms of Accounting Standard on "Segment Reporting" (AS-17) issued by ICAI applicable w.e.f. 1st April, 2001.

2)       The above financial results were reviewed by the Audit Committee and have been taken on record by the Board of Directors at its meeting held on 15th November, 2013.

3)       The figures of previous year / quarter have been regrouped and reclassified wherever necessary.

4)       Basic & Diluted EPS has been arrived at after considering dividend payable on Preference share Capital.

5)       Depreciation for the quarter ended 30th September 2013 is net of depreciation on revaluation Rs. 143.54 lakhs, claimed from Revaluation Reserve.

6)       Other expenses include a sum of Rs. 188.03 Lac towards marked to market variation of foreign exchange transaction for quarter. Ended 30th September 2013.

7)       The 'Limited Review' by the statutory Auditors for the quarter as required under clause 41 of the Listing Agreement has been completed and the related report is being forwarded to the Stock Exchange. This report does not have any impact on the above results and above notes, which need to be explained.

8)       During the last week of the quarter the factory premises got flooded due to heavy rains in surrounding area resulting into disruption in operations for 10 days. As the company is fully insured for all the losses due to flood, the impact of the same has not been considered in the above results, pending finalisation of losses by surveyors.

9)       Promoter’s contribution received as per approved CDR scheme has been shown as share application money pending approval from the statutory authorities.


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.38

UK Pound

1

Rs.102.25

Euro

1

Rs.84.97

 

 

INFORMATION DETAILS

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.