MIRA INFORM REPORT

 

 

Report Date :

08.01.2014

 

IDENTIFICATION DETAILS

 

Name :

TM RECYCLING GMBH

 

 

Registered Office :

Böternhöfen 13 D 24594 Hohenwestedt

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

25.03.2009

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesale of waste and scrap

 

 

No. of Employees :

50

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.5% in 2012. GDP contracted 5.1% in 2009 but grew by 4.2% in 2010, and 3.0% in 2011, before dipping to 0.7% in 2012 - a reflection of low investment spending due to crisis-induced uncertainty and the decreased demand for German exports from recession-stricken periphery countries. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011. In 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. By 2014, the federal government wants to balance its budget. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production

 

Source : CIA

 

 

company name and address

 

TM RECYCLING GMBH

 

 Company Status:          active

Böternhöfen 13

D 24594 Hohenwestedt

Telephone:04871/70800

Telefax:  04871/708155

Homepage: www.tm-recycling.com

E-mail:   info@tm-recycling.com

 

 VAT no.:                      DE264172100

 Tax ID number:             19 298 00558

 

 

 CONCLUSION

 

 Business relations are permissible.

 

 

Company summary

 

 LEGAL FORM              Private limited company

 Date of foundation:        25.03.2009

 Begin of business

 activities:                                  25.03.2009

 Shareholders'

 agreement:                   25.03.2009

 Registered on:              29.05.2009

 Commercial Register:    Local court 24114 Kiel

 under:                          HRB 10811 KI

 

 Share capital:                          EUR            250,000.00

 

 Shareholder:

                      Andreas Mensing

                      Dorfstr. 2

                      D 24790 Rade

                      born: 09.08.1968

                      Share:             EUR            125,000.00

 Shareholder:

                      Christian Mensing

                      Tilsiter Str. 16b

                      D 24539 Neumünster

                      born: 26.06.1972

                      Share:             EUR            125,000.00

 Manager:

                      Andreas Michael Konopko

                      Hainholzweg 81

                      D 21077 Hamburg

                      having sole power of representation

                      born: 25.09.1966

                      Profession: Businessman

                      Marital status: unknown

 Manager:

                      Andreas Mensing

                      Dorfstr. 2

                      D 24790 Rade

                      having sole power of representation

                      born: 09.08.1968

                      Profession: Businessman

 Manager:

                      Christian Mensing

                      Tilsiter Str. 16b

                      D 24539 Neumünster

                      having sole power of representation

                      born: 26.06.1972

                      Profession: Businessman

                      Marital status: single

 

 Further functions/participations of Andreas Michael Konopko

 (Manager)

 Manager:

                      AFA Nord GmbH Agrarfolienaufbereitung

                      Böternhöfen 13

                      D 24594 Hohenwestedt

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         30.12.2009

                      Reg. data:  24114 Kiel, HRB 11420 KI

 

 Further functions/participations of Andreas Mensing (Manager)

 Proprietor:

                      Andreas Mensing e. K.

                      Dorfstr. 2

                      D 24594 Rade

                      Legal form: Sole proprietorship

                      Registered

                      on:         04.04.2011

                      Reg. data:  24114 Kiel, HRA 7403 KI

 Shareholder:

                      PFR Nord GmbH PET Flaschen Recycling

                      Böternhöfen 13

                      D 24594 Hohenwestedt

                      Legal form: Private limited company

                      Share capital:     EUR            100,000.00

                      Share:             EUR            100,000.00

                      Registered

                      on:         28.09.2011

                      Reg. data:  24114 Kiel, HRB 13268 KI

 Shareholder:

                      AM Verwaltungs GmbH

                      Dorfstr. 2

                      D 24594 Rade

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Share:             EUR             25,000.00

                      Registered

                      on:         21.06.2002

                      Reg. data:  24114 Kiel, HRB 10063 KI

 Shareholder:

                      AFA Nord GmbH Agrarfolienaufbereitung

                      Böternhöfen 13

                      D 24594 Hohenwestedt

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Share:             EUR             23,500.00

                      Registered

                      on:         30.12.2009

                      Reg. data:  24114 Kiel, HRB 11420 KI

 Manager:

                      AM Verwaltungs GmbH

                      Dorfstr. 2

                      D 24594 Rade

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         21.06.2002

                      Reg. data:  24114 Kiel, HRB 10063 KI

 Manager:

                      AFA Nord GmbH Agrarfolienaufbereitung

                      Böternhöfen 13

                      D 24594 Hohenwestedt

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         30.12.2009

                      Reg. data:  24114 Kiel, HRB 11420 KI

 Manager:

                      PFR Nord GmbH PET Flaschen Recycling

                      Böternhöfen 13

                      D 24594 Hohenwestedt

                      Legal form: Private limited company

                      Share capital:     EUR            100,000.00

                      Registered

                      on:         28.09.2011

                      Reg. data:  24114 Kiel, HRB 13268 KI

 

 Further functions/participations of Christian Mensing (Manager)

 Shareholder:

                      KGH Kunststoffgesellschaft mbH

                      Böternhöfen 13

                      D 24594 Hohenwestedt

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Share:             EUR             25,000.00

                      Registered

                      on:         08.11.2013

                      Reg. data:  24114 Kiel, HRB 15276 KI

 Shareholder:

                      AFA Nord GmbH Agrarfolienaufbereitung

                      Böternhöfen 13

                      D 24594 Hohenwestedt

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Share:             EUR              1,500.00

                      Registered

                      on:         30.12.2009

                      Reg. data:  24114 Kiel, HRB 11420 KI

 Manager:

                      AFA Nord GmbH Agrarfolienaufbereitung

                      Böternhöfen 13

                      D 24594 Hohenwestedt

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         30.12.2009

                      Reg. data:  24114 Kiel, HRB 11420 KI

 Manager:

                      PFR Nord GmbH PET Flaschen Recycling

                      Böternhöfen 13

                      D 24594 Hohenwestedt

                      Legal form: Private limited company

                      Share capital:     EUR            100,000.00

                      Registered

                      on:         28.09.2011

                      Reg. data:  24114 Kiel, HRB 13268 KI

 Manager:

                      KGH Kunststoffgesellschaft mbH

                      Böternhöfen 13

                      D 24594 Hohenwestedt

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         08.11.2013

                      Reg. data:  24114 Kiel, HRB 15276 KI

 

 

 COMPANY HISTORY

 

 25.03.2009 - 15.03.2010  TM Recycling GmbH

                          Kieler Str. 560

                          D 24536 Neumünster

                          Private limited company

 16.03.2010 - 28.02.2011  TM Recycling GmbH

                          Am Aalberg 1-4

                          D 24644 Loop

                          Private limited company

 

 

 BUSINESS ACTIVITIES

 

 Main industrial sector

 46770   Wholesale of waste and scrap

 

 Secondary industrial sector

 49410   Freight transport by road

 

64200   Activities of holding companies

 

7010    Activities of head offices

 

 

Payment experience:  within agreed terms

 

 Negative information:We have no negative information at hand.

 

 

 BALANCE SHEET YEAR:  2012

 

 

 REAL ESTATE

 

 Type of ownership:        Tenant

 Address                       Böternhöfen 13

                                    D 24594 Hohenwestedt

 

 Real Estate of:              Andreas Mensing

 Type of ownership:         proprietor

 Share:                           100.00 %

 Address                        Dorfstr. 2

                                    D 24790 Rade

 Type of real estate:       detached single-family house

 

 Real Estate of:              Christian Mensing

 Type of ownership:        proprietor

 Share:                          100.00 %

 Address                       Tilsiter Str. 16b

                                    D 24539 Neumünster

 Type of real estate: detached single-family house

 

 Land register documents were not available.

 

 

 BANKERS

 

 COMMERZBANK, KIEL

 Sort. code: 21040010, BIC: COBADEFF210

 SPARKASSE SÜDHOLSTEIN, NEUMÜNSTER, HOLST

 Sort. code: 23051030, BIC: NOLADE21SHO

 

 

 FINANCIAL FIGURES

 

 Turnover:                      2012              *EUR         10,416,500.00

                                    2013              *EUR         10,416,500.00

 Profit:                           2012               EUR            217,903.00

 further business figures:

 Equipment:                                            *EUR            733,000.00

 Ac/ts receivable:                                   EUR          2,913,574.00

 Liabilities:                                             EUR          4,276,776.00

 Employees:                                                                  50

 

 The business figures marked with an asterisk are estimates based

  on average values in the line of business.

 

 

 BALANCE SHEETS

 

 Balance sheet ratios     01.01.2012  - 31.12.2012

 Equity ratio [%]:                        26.14

 Liquidity ratio:                           1.04

 Return on total capital [%]:       4.21

 

 Balance sheet ratios     01.01.2011  - 31.12.2011

 Equity ratio [%]:                        18.85

 Liquidity ratio:                           0.83

 Return on total capital [%]:       1.18

 

 Balance sheet ratios     01.01.2010  - 31.12.2010

 Equity ratio [%]:                        14.47

 Liquidity ratio:                           0.98

 Return on total capital [%]:       2.26

 

 Balance sheet ratios     25.03.2009  - 31.12.2009

 Equity ratio [%]:                        20.36

 Liquidity ratio:                           1.09

 Return on total capital [%]:       2.25

 

 

Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 

Financial data

 

 

TYPE OF BALANCE SHEET:               COMPANY BALANCE SHEET

 

FINANCIAL YEAR:                                01.01.2012 - 31.12.2012

 

ASSETS                                               EUR          5,228,029.86

Fixed assets                                         EUR            311,794.00

Tangible assets                                     EUR            311,794.00

Other / unspecified tangible assets          EUR            311,794.00

Current assets                                       EUR          4,891,897.51

Stocks                                                   EUR          1,198,800.00

Accounts receivable                                EUR          2,913,574.06

Other debtors and assets                       EUR          2,913,574.06

Liquid means                                         EUR            779,523.45

Remaining other assets                          EUR             24,338.35

Accruals (assets)                                   EUR             11,371.32

Deferred taxes (assets)                          EUR             12,967.03

 

 

LIABILITIES                                           EUR          5,228,029.86

Shareholders' equity                               EUR            666,366.44

Capital                                                  EUR            250,000.00

Subscribed capital (share capital)            EUR            250,000.00

Balance sheet profit/loss (+/-)                 EUR            416,366.44

Profit / loss brought forward                    EUR            198,463.79

Annual surplus / annual deficit                 EUR            217,902.65

Provisions                                             EUR            284,887.18

Liabilities                                               EUR          4,276,776.24

Other liabilities                                        EUR          4,276,776.24

Unspecified other liabilities                      EUR          4,276,776.24

Guarantees and other commitments       EUR          2,761,000.00

Sureties / lendings of

creditworthiness                                     EUR             11,000.00

Liability from creation of a security

interest for third parties                           EUR          2,750,000.00

 

 

 

TYPE OF BALANCE SHEET:               COMPANY BALANCE SHEET

 

FINANCIAL YEAR:      01.01.2011 - 31.12.2011

 

ASSETS                                               EUR          5,660,312.14

Fixed assets                                          EUR            393,103.00

Tangible assets                                     EUR            393,103.00

Other / unspecified tangible assets          EUR            393,103.00

Current assets                                       EUR          5,249,837.90

Stocks                                                   EUR          1,580,000.00

Other / unspecified stocks                      EUR          1,580,000.00

Accounts receivable                               EUR          3,422,137.50

Other debtors and assets                       EUR          3,422,137.50

Liquid means                                         EUR            247,700.40

Remaining other assets                          EUR             17,371.24

Accruals (assets)                                   EUR             12,500.68

Deferred taxes (assets)                          EUR              4,870.56

 

LIABILITIES                                           EUR          5,660,312.14

Shareholders' equity                               EUR            448,463.79

Capital                                                  EUR            250,000.00

Subscribed capital (share capital)            EUR            250,000.00

Balance sheet profit/loss (+/-)                 EUR            198,463.79

Profit / loss brought forward                     EUR            131,808.80

Annual surplus / annual deficit                 EUR             66,654.99

Provisions                                              EUR            240,137.27

Other / unspecified provisions                  EUR            240,137.27

Liabilities                                               EUR          4,971,711.08

Other liabilities                                       EUR          4,971,711.08

Unspecified other liabilities                      EUR          4,971,711.08

Guarantees and other commitments       EUR          3,607,500.00

Guarantees / warranties                          EUR          2,750,000.00

Sureties / lendings of

creditworthiness                                     EUR             20,000.00

Other guarantees and other

Commitments                                        EUR            837,500.00


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.38

UK Pound

1

Rs.102.25

Euro

1

Rs.84.97

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIS

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.