MIRA INFORM REPORT

 

 

Report Date :

09.01.2014

 

IDENTIFICATION DETAILS

 

Name :

PARAMOUNT PESTICIDES LIMITED  (w.e.f. 23.02.2009)

 

 

Formerly Known As :

PARAMOUNT PESTICIDES PRIVATE LIMITED 

 

 

Registered Office :

305, Sasco Bhawan Azadpur Industrial Complex, Azadpur, New Delhi – 110033

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.02.1995

 

 

Com. Reg. No.:

065130

 

 

Capital Investment / Paid-up Capital :

Rs.8.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1995PLC065130

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Trading of all types of Pesticides.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 50000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Reserves of the company seems to be low.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Chanchal Gupta

Designation :

Director

Contact No.:

91-9412701610

Date :

27.12.2013

 

 

LOCATIONS

 

Registered Office :

305, Sasco Bhawan Azadpur Industrial Complex, Azadpur, New Delhi – 110033, India

Tel. No.:

Not Available

Mobile No.:

91-9412701610 (Mr. Chanchal Gupta)

Fax No.:

Not Available

E-Mail :

pplmrt@gmail.com

atuliyaa@gmail.com

sangeetagarwal1gm@rediffmail.com

 

 

Head Office :

35/3 A/3, Old Delhi Octroi Post, Delhi Road, Meerut – 250002 Uttar Pradesh India

Tel. No.:

91-121-4020186/ 2400649

Fax No.:

91-121-2400649

 

 

Factory :

53-B, Mohkampur Industrial Estate, Phase – I, Meerut – 250001, Uttar Pradesh, India

 

 

Branch Offices :

Located at:

 

·         Orissa

·         Punjab

·         Haryana

·         Karnataka

·         Indore

 

 

DIRECTORS

 

(AS ON 30.09.2013)

 

Name :

Mr. Chanchal Kumar Gupta

Designation :

Whole Tine Director

Address :

60, Delhi Chungi, Delhi Road, Meerut – 250002, Uttar Pradesh, India

Date of Birth/Age :

08.06.1975

Date of Appointment :

01.04.1997

DIN No.:

01205501

 

 

Name :

Mr. Ajay Kumar Gupta

Designation :

Whole Tine Director

Address :

60, Delhi Chungi, Delhi Road, Meerut – 250002, Uttar Pradesh, India

Date of Birth/Age :

02.06.1972

Date of Appointment :

01.04.1997

DIN No.:

01251619

 

 

Name :

Mr. Vijay Kumar Gupta

Designation :

Whole Tine Director

Address :

60, Delhi Chungi, Delhi Road, Meerut – 250002, Uttar Pradesh, India

Date of Birth/Age :

30.06.1967

Date of Appointment :

06.02.1995

DIN No.:

01251670

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2013)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Chanchal Kumar Gupta

 

16480

Ajay Kumar Gupta

 

16480

Vijay Kumar Gupta

 

19620

Beena Gupta

 

2810

Divya Gupta

 

2810

Savita Gupta

 

1650

Vijay Kumar Gupta – HUF

 

2750

Chanchal Kumar Gupta – HUF

 

2750

Ajay Kumar Gupta – HUF

 

1650

Gaurav Singhal

 

5000

Giresh Mohan Gupta

 

1000

Sanjay Gupta

 

1500

Sudhanshu Goel

 

5500

 

 

 

Total

 

 

80000

 

 

(AS ON 30.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trading of all types of Pesticides.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         A. V. Packers, Meerut

·         Airtel Limited

·         Agrico Organics Limited, Delhi

·         Abhishek Packers Private Limited, Meerut

·         Bharat Pet Limited, Delhi

·         BSNL (Account Officer)

·         Crown Techno Pack, New Delhi

·         D. P. Enterprises, Delhi

·         Delhi Tin Met Limited, Delhi

·         J K Chemicals, Haryana

·         K. A. Enterprises, Bhavnagar

·         Metal Seam Company Private Limited, Lucknow

·         Pradeep Metal Industries, Ghaziabad

·         R. A. Nariman and Company Private Limited, Delhi

·         Rajvansh Polymers Private Limited, Kashipur

·         Shri Ram Packers, Meerut

·         Venus Chemicals and Minerals, Bhavnagar

 

 

Customers :

End Users

 

·         Health Department (UP)

·         Plant Protection Officer

·         Gujarat Chemical and Fertilizers Trading company, Baroda

·         Shubans Agrotech, Sirsaganj (UP)

·         Tarinee Promoters Private Limited, Bhubaneshwar

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

·         State Bank of India

Rasmecc, Baghpat Road, Meerut – 250002, Uttar Pradesh, India

 

 

Facilities :

Secured Loans

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Short Term Borrowings

 

 

Loans

 

 

Cash Credit Limit from S.B.I. - 30995072796

7.094

8.089

Cash Credit Limit from S.B.I. - 31515962204

0.007

1.624

 

 

 

Total

 

7.101

9.713

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Atul Jagdish and Company

Chartered Accountants

Address :

111/2, THapar Nagar, Meerut – 250001, Uttar Pradesh, India

Tel No.:

91-121-4032183

Mobile No.:

91-9412203862

PAN No.:

ADEPG0962A

 

 

Associates/Subsidiaries :

·         Shiv Peramount Organics and Fertilizers Private Limited

Address: Meerut, Uttar Pradesh, India

Activity: Manufacturer of Fertilizers

 

 

CAPITAL STRUCTURE

 

(AS ON 30.09.2013)

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

80000

Equity Shares

Rs.100/- each

Rs.8.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.000

8.000

4.000

(b) Reserves & Surplus

4.600

3.602

2.692

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1)+(2)

12.600

11.602

6.692

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.956

0.780

1.674

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.956

0.780

1.674

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

7.101

9.713

8.666

(b) Trade payables

45.149

43.060

35.858

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

0.437

0.381

0.458

Total Current Liabilities (4)

52.687

53.154

44.982

 

 

 

 

TOTAL

66.243

65.536

53.348

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8.171

8.956

9.880

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

8.171

8.956

9.880

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

14.965

20.560

11.500

(c) Trade receivables

33.250

27.617

26.596

(d) Cash and cash equivalents

0.049

0.038

0.486

(e) Short-term loans and advances

7.612

7.293

4.851

(f) Other current assets

2.196

1.072

0.035

Total Current Assets

58.072

56.580

43.468

 

 

 

 

TOTAL

66.243

65.536

53.348

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

110.017

101.852

124.468

 

 

Other Income

0.061

0.000

0.000

 

 

TOTAL                                     (A)

110.078

101.852

124.468

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

89.651

81.701

98.585

 

 

Manufacturing Expenditure

3.061

2.981

4.366

 

 

Employees benefit Expenses

5.091

4.811

6.525

 

 

Other Expenses

8.428

7.622

10.759

 

 

TOTAL                                     (B)

106.231

97.115

120.235

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

3.847

4.737

4.233

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.588

2.455

1.552

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2.259

2.282

2.681

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.836

0.968

1.064

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1.423

1.314

1.617

 

 

 

 

 

Less

TAX                                                                  (H)

0.437

0.381

0.459

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.986

0.933

1.158

 

 

 

 

 

 

Earnings Per Share (Rs.)

12.33

11.66

28.95

 

 

Expected Sales (2013-14): Rs.250.000 Millions

 

The above information has been parted by Mr. Chanchal Gupta.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.90

0.92

0.93

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.29

1.29

1.30

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.15

2.01

3.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.11

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.64

0.90

1.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.10

1.06

0.97

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes 

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes 

28]

Incorporation details, if applicable

Yes 

29]

Last accounts filed at ROC

Yes 

30]

Major Shareholders, if available

Yes 

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Particulars

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Unsecured Loans

0.956

0.780

 

 

 

Total

 

0.956

0.780

 

 

NOTE:

The Registered office of the company has been shifted from 46, Rajendra Building, Main Bazar Subzi Mandi, Delhi, India to the present address w.e.f. 10.03.2007.

 

 

WORKING

The company is having Manufacturing of Pesticides. During the period ended 31.03.2013 the total operation after depreciation and tax resulted to Net Profit of Rs.0.986 Million.

 

 

COMPANY OVERVIEW:

The company was incorporated on 06.02.1995 presently having its Registered Office at 412/6, Kucha Bulaki Begum Esplande Road, Delhi to carry on the busie4nss of Manufacturing and Trading of Pesticides etc.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10122335

13/11/2010 *

14,600,000.00

STATE BANK OF INDIA

RASMECCC, BAGHPAT ROAD, MEERUT, UTTAR PRADESH - 250002, INDIA

A98634041

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Computer

·         Furniture4 and Fixture

·         Generator

·         Honda City Car

·         T.V. (LCD Sony)

·         Lab Equipments

·         Land at Mohkanpur

·         Office Building

·         Plant Machinery

·         Printer

·         Air Conditioner

·         Investor

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.38

UK Pound

1

Rs.102.24

Euro

1

Rs.84.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.