MIRA INFORM REPORT

 

 

Report Date :

09.01.2014

 

IDENTIFICATION DETAILS

 

Name :

VAMSHADHARA PAPER MILLS LIMITED

 

 

Registered Office :

Madapam Narasannapeta Mandal, Srikakulam – 532 421, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

02.04.1980

 

 

Com. Reg. No.:

01-002664

 

 

Capital Investment / Paid-up Capital :

Rs. 78.075 Millions

 

 

CIN No.:

[Company Identification No.]

U21012AP1980PLC002664

 

 

PAN No.:

[Permanent Account No.]

AAACV7330B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Paper and Paper Made Products.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

 B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 690000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has failed to file its financials of 2012 and 2013 with government department.

 

Mr. Ravi Kumar, DGM finance denied to provide any information to us.

 

As per previous, overall financial position appears to be moderate.

 

However, trade relation are reported to be fair. Business is active. Payment terms are reported to be unknown.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “BB”

Rating Explanation

Inadequate credit quality and high credit risk.

Date

16.08.2013

 

Rating Agency Name

CRISIL

Rating

Short term rating: “A4+”

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

16.08.2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Ravi Kumar

Designation :

DGM Finance

Contact No.:

91-9393437604

Date :

08.01.2014

 

 

LOCATIONS

 

Registered Office/ Mills :

Madapam Narasannapeta Mandal, Srikakulam – 532 421, Andhra Pradesh, India

Tel. No.:

91-8942-232132/ 232139

Mobile No.:

91-9393437604 (Mr. Ravi Kumar)

Fax No.:

91-8942-232151

E-Mail :

vamshadharapaper@yahoo.com

rajendransennar@yahoo.com

vamshandhara@sennars.com

 

 

DIRECTORS

 

As on: 29.10.2011

 

Name :

Mr. Sennar Ramamurthy Rabindar

Designation :

Director

Address :

Paper City, G. T. Road, Munasab Peta Village, Srikakulam - 532 001, Andhra Pradesh, India

Date of Birth/Age :

23.04.1943

Date of Appointment :

02.04.1980

DIN No.:

00450841

 

 

Name :

Mr. Ramamurthy Rajendran

Designation :

Managing Director

Address :

Paper City, G. T. Road, Munasab Peta Village, Srikakulam - 532 001, Andhra Pradesh, India

Date of Birth/Age :

17.05.1950

Date of Appointment :

25.04.1984

DIN No.:

00450685

 

 

Name :

Mr. Venugopala Rao Malampati

Designation :

Director

Address :

Plot No.1202, Road No.36, Jubli Hills, Hyderabad – 500038, Andhra Pradesh, India

Date of Birth/Age :

20.12.1940

Date of Appointment :

26.03.1984

DIN No.:

00012704

 

 

Name :

Mr. Attaluri Durga Lakshmi Prasad

Designation :

Director

Address :

Chief Executive, Jeypore Sugars Limited, Chagallu, West Godavari - 534 342, Andhra Pradesh, India

Date of Birth/Age :

09.01.941

Date of Appointment :

26.03.1991

DIN No.:

02519431

 

 

Name :

Mr. Rabindar Vijayshekar

Designation :

Whole-Time-Director

Address :

Paper City, G. T. Road, Munasab Peta Village, Srikakulam – 532001, Andhra Pradesh, India

Date of Birth/Age :

01.07.1967

Date of Appointment :

01.07.1993

DIN No.:

00833432

 

 

Name :

Mr. Rajendran Koushik

Designation :

Whole-Time-Director

Address :

Paper City, G. T. Road, Munasab Peta Village, Srikakulam – 532001, Andhra Pradesh, India

Date of Birth/Age :

20.07.1985

Date of Appointment :

31.03.2009

DIN No.:

00450931

 

 

KEY EXECUTIVES

 

Name :

Mr. Ravi Kumar

Designation :

DGM Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.10.2011

 

SHAREHOLDERS DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.10.2011

 

Category

 

Percentage

 

 

 

Bodies corporate

 

16.56

Directors or relatives of directors

 

71.50

Other

 

11.94

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Paper and Paper Made Products

 

 

Products :

Item Code No. (ITC Code)

4804

Product Description

Kraft Paper

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Class of goods manufactured: Kraft Paper, News Print

 

Year

Units

 

Installed Capacity

Actual Production

2010-2011 (Kraft)

MTS

42750

41029

2010-2011 (News Print)

MTS

19800

19182

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Andhra Bank, Main Branch, G.T. Road, Srikakulam – 532 001, Andhra Pradesh, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Rupee term loans banks

54.173

54.513

Rupee term loans financial institutions

175.098

169.610

Working capital loans banks

166.909

112.733

Working capital loans financial institutions

12.785

14.599

 

 

 

Total

408.965

351.455

 

 

 

Banking Relations :

--

 

 

Finance Institutions :

 

Andhra Pradesh State Financial Corporation, 5-9-194, Chirag Ali Lane, Abids, Hyderabad - 500001, Andhra Pradesh, India

 

 

Auditors :

 

Name :

Venkatasrinivas and Company

Chartered Accountants

Address :

D.No.9-29-19/A(1), Flat No.101, Level-1, "Waltair Heights", Balajinagar, Visakhapatnam – 500 003, Andhra Pradesh, India

PAN No.:

AAHFV4986H

 

 

Associates :

Spacengineers

 

 

CAPITAL STRUCTURE

 

As on: 29.10.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7807527

Equity Shares

Rs.10/- each

Rs. 78.075 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

78.075

70.653

24.663

2] Share Application Money

1.675

23.612

55.751

3] Reserves & Surplus

93.656

66.560

14.064

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

173.406

160.825

94.478

LOAN FUNDS

 

 

 

1] Secured Loans

408.965

351.455

242.022

2] Unsecured Loans

59.208

59.941

40.595

TOTAL BORROWING

468.173

411.396

282.617

DEFERRED TAX LIABILITIES

24.118

21.367

7.435

 

 

 

 

TOTAL

665.697

593.588

384.530

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

390.996

338.880

272.688

Capital work-in-progress

34.411

43.829

20.682

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

94.863
116.397

45.512

 

Sundry Debtors

205.796
161.952

82.355

 

Cash & Bank Balances

24.997
20.689

9.893

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

79.137
49.151

28.669

Total Current Assets

404.793
348.189

166.429

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

142.863
127.900

62.928

 

Other Current Liabilities

17.040
9.401

12.986

 

Provisions

4.600
0.038

 

Total Current Liabilities

164.503
137.339

75.914

Net Current Assets

240.290
210.850

90.515

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.029

0.645

 

 

 

 

TOTAL

665.697

593.588

384.530

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1321.653

1026.524

396.506

 

 

Other Income

15.311

12.593

4.123

 

 

TOTAL                                     (A)

1336.964

1039.117

400.629

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

859.418

629.265

 

 

 

Manufacturing service costs

214.394

198.297

 

 

 

Employee related expenses

42.290

37.215

 

 

 

Administrative selling other expenses

106.051

87.579

 

 

 

TOTAL                                     (B)

1222.153

952.356

379.225

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

114.811

86.761

21.404

 

 

 

 

 

Less

INTEREST & FINANCIALEXPENSES                  (D)

45.279

37.991

17.644

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

69.532

48.770

3.760

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

47.108

42.179

14.807

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

22.424

6.591

(11.047)

 

 

 

 

 

Less

TAX                                                                  (H)

7.351

3.415

0.200

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

15.073

3.176

(11.247)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials (Waste Paper)

189.270

174.656

105.805

 

TOTAL IMPORTS

189.270

174.656

105.805

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

1.93

0.45

(4.56)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.12

0.31

(2.81)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.70

0.64

(2.79)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.81

0.96

(2.51)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.05

(0.11)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.70

2.56

2.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.47

2.53

2.19

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2011

As on

31.03.2010

Public deposits

7.740

7.051

Deferred sales tax loan

48.036

48.519

Other debt

3.432

4.371

 

 

 

Total

59.208

59.941

 

FINANCIAL RESULTS

 

The company has achieved a net Profit of Rs.15.073 millions for the year ended 31st March, 2011 as against a net Profit of Rs.3.176 millions during the previous year.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10457254

24/10/2013

30,000,000.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

5-9-194, CHIRAG ALI LANE, ABIDS, HYDERABAD, ANDHRA PRADESH - 500001, INDIA

B88329255

2

10443124

24/07/2013

622,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BENGAL - 700046, INDIA

B82179599

3

10410781

27/01/2013

155,000,000.00

ANDHRA BANK

MAIN BRANCH, GT ROAD, SRIKAKULAM, ANDHRA PRADESH - 532001, INDIA

B70431903

4

10334069

23/01/2012

25,000,000.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

5-9-194, CHIRAG ALI LANE, ABIDS, HYDERABAD, ANDHRA PRADESH - 500001, INDIA

B31478134

5

10273720

23/03/2011

28,800,000.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

5-9-194, CHIRAG ALI LANE,, ABIDS, HYDERABAD, ANDHRA PRADESH - 500001, INDIA

B08669350

6

10239971

21/09/2010

15,000,000.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

5-9-194, CHIRAGA ALI LANE, ABIDS, HYDERABAD, ANDHRA PRADESH - 500001, INDIA

A94780517

7

10196118

01/12/2009

15,000,000.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

5-9-194, CHIRAG ALI LANE, HYDERABAD, ANDHRA PRADESH - 500001, INDIA

A77116796

8

10148220

12/12/2008

3,300,000.00

ANDHRA BANK

48/39, WAVOO MANSION, RAJAJI SALAI, CHENNAI, TAMIL NADU - 600001, INDIA

A55148084

9

10113939

03/05/2008

7,500,000.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

CHIRAG ALI LANE, HYDERABAD, ANDHRA PRADESH - 500001, INDIA

A40113870

10

10098233

12/04/2008

38,000,000.00

ANDHRA BANK

MAIN BRANCH, SRIKAKULAM, ANDHRA PRADESH - 532001, 
INDIA

A36364495

11

10089627

07/11/2007

16,000,000.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

5-9-194, CHIRAG ALI LANE, POST BOX NO 165, HYDERA 
BAD, ANDHRA PRADESH - 500001, INDIA

A31960107

12

10073659

08/10/2007

36,800,000.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

5-9-194, CHIRAG ALI LANE, P.B.NO165, HYDERABAD, ANDHRA PRADESH - 500001, INDIA

A25439043

13

10073664

08/10/2007

36,800,000.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

5-9-194, CHIRAG ALI LANE, P.B.NO.165, HYDERABAD, 
ANDHRA PRADESH - 500001, INDIA

A25439563

14

10042674

26/03/2007

12,500,000.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

D.NO.6-1-99/T BOYAWADA, RAMAGIRI AREA, NALGONDA, ANDHRA PRADESH - 508001, INDIA

A12660668

15

10034316

19/12/2006

133,500,000.00

THE ANDHRA PRADESH STATE FINANCIAL CORPORATION

2-20-13, RELLA STREET, BEHIND FOREST OFFICE, SRIKAKULAM, ANDHRA PRADESH - 532001, INDIA

A09737461

16

10013595

28/07/2006

133,500,000.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

5-9-194, CHIRAG ALI LANE, POST BOX NO.165, HYDERA 
BAD, ANDHRA PRADESH - 500001, INDIA

A03314580

17

10013602

04/12/2012 *

257,500,000.00

ANDHRA BANK

MAIN BRANCH, G T ROAD, SRIKAKULAM, ANDHRA PRADESH - 532001, INDIA

B67020644

18

90290975

01/12/2005

14,039,000.00

ANDHRA BANK

CHENNAI, CHENNAI, TAMIL NADU, INDIA

-

19

90302931

24/11/2004

1,014,000.00

M/S ICICI BANK LTD.

NO-1 CENETOPH ROAD, TEYNAMPET, CHENNAI, TAMIL NADU - 600018, INDIA

-

20

90121790

20/03/2004

8,800,000.00

A.P. STATE FINANCE CORPN.

5-9-19- CHIRAG ALI LANE ABIDS, HYDERABAD, ANDHRA PRADESH, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS:

 

v      Land

v      Buildings

v      Roads, Bridges and Culverts

v      Plant and Machinery

v      Power Project

v      Electrical Installation

v      Workshop Equipments

v      Weigh Scales

v      Vehicles

v      Furniture and Fixtures

v      Office Equipments

v      Lab Equipments

v      Temporary Sheds

v      Bore Wells

v      Miscellaneous Assets

v      Goodwill

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.24

UK Pound

1

Rs. 102.17

Euro

1

Rs. 84.81

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.