MIRA INFORM REPORT

 

 

Report Date :

10.01.2014

 

IDENTIFICATION DETAILS

 

Name :

A.S. PELL. S.R.L.

 

 

Registered Office :

Piazza  Garibaldi, 80  80100 - Napoli       (NA)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

20.01.2003

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

Wholesale of skins and untreated and treated leather (except skins for furs)

 

 

No. of Employees :

from 1 to 5

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is high. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 126% of GDP in 2012, and investor concerns about the broader euro-zone crisis at times have caused borrowing costs on sovereign government debt to rise to euro-era. During the second half of 2011 the government passed three austerity packages to reduce its budget deficit and help bring down borrowing costs. These measures included a hike in the value-added tax, pension reforms, and cuts to public administration. The government also faces pressure from investors and European partners to sustain its recent efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2012 economic growth and labor market conditions deteriorated, with growth at -2.3% and unemployment rising to nearly 11%, with youth unemployment around 35%. The government has undertaken several reform initiatives designed to increase long-term economic growth. Italy's GDP is now 7% below its 2007 pre-crisis level.

 

Source : CIA

 


Company name and address

 

A.S. PELL. S.R.L.

Piazza  Garibaldi, 80

80100   - Napoli (NA) Italy

 

 

Summary

 

Fiscal Code

:

04346841218

Legal Form

:

Limited liability company

Establishment Date

:

20/01/2003

Equity

:

300.000

Turnover Range

:

3.750.000/5.000.000

Number of Employees

:

from 1 to 5

 

 

Activity

 

Wholesale of skins and untreated and treated leather (except skins for furs)

 

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 04346841218

 

Foreign Trade Reg. no. : NA043995 since 20/07/2011

 

Chamber of Commerce no. : 209665 of Caserta

 

Chamber of Commerce no. : 689756 of Napoli since 06/02/2003

 

V.A.T. Code : 04346841218

 

Establishment date

: 20/01/2003

Legal duration

: 31/12/2050

Nominal Capital

: 10.000

 

Subscribed Capital

: 10.000

 

Paid up Capital

: 10.000

 

 

 

Members

 

Festa

Simona

 

 

Born in Napoli

(NA)

on 28/04/1972

- Fiscal Code : FSTSMN72D68F839L

 

 

Residence:

 

Degli Aranci

, 2

- 80100

Napoli

(NA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

27/11/2007

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Santoro

Antonio

 

 

Born in Napoli

(NA)

on 27/09/1968

- Fiscal Code : SNTNTN68P27F839Q

 

 

Residence:

 

Letizia

, 9

- 80131

Napoli

(NA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

27/11/2007

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Santoro

Antonio

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Palmieri Pellami S.r.l.

Napoli (NA) - IT -

06561180636

Sole Director

Withdrawn

Registered

F.t.s. Leather S.r.l.

Napoli (NA) - IT -

06266931218

Sole Director

Withdrawn

Registered

Alessia Leathers S.r.l.

Montoro Inferiore (AV) - IT -

02674830647

Sole Director

Active

Registered

Alessia Leathers S.r.l.

Montoro Inferiore (AV) - IT -

02674830647

Sole partner

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Santoro Antonio

Napoli - IT -

SNTNTN68P27F839Q

5.000 .Eur

50,00

Festa Simona

Napoli - IT -

FSTSMN72D68F839L

5.000 .Eur

50,00

 

 

Direct Participations

 

The Company under review has no participations in other Companies.



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

 

 

 

 

 

 

Garibaldi

, 80

- 80100

- Napoli

(NA)

- IT -

 

-

Branch

(Warehouse)

since 01/07/2003

 

 

 

 

 

 

Consortile Sona Asi

- 81032

- Carinaro

(CE)

- IT -

 

 

 

 

PHONE

: 0815029759

 

 

 

 

Employees

: 3

 

Fittings and Equipment for a value of 6.000

Eur

 

Stocks for a value of 1.660.000

Eur

 

 

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

 

Bankers

 

The firm operates with:

 

Bank Name

Agency Name

Address

ZIP Code

City

ABI Code

CAB Code

BANCA DI ROMA SPA

NAPOLI 27

VIA EDUARDO NICOLARDI, 38

80100

Napoli (NA)

3002

3412



Financial and Economical Analysis

 

The company is active since 2003

An eco-fin analysis has been made on the base od the b/s fo the years 2010, 2011 and 2012.

During the last years, it recorded positive net results (r.o.e. 20,15% in 2012)

The operating result in 2012 was positive (5,94%) and in line with the sector's average.

The operating result is positive and amounts to Eur. 240.512 increasing if compared to the yeart 2011.

During the latest financial year the gross operating margin amounted to Eur. 243.710 growing by 33,7% if compared to the year before.

Financial condition is not balanced as own capitals do not cover debts, indebtedness level is in fact high (14,95) which is rising compared to 2011.

It's shareholders funds amount to Eur. 252.065 on stable levels.

Total indebtedness totalled Eur. 3.780.062, increasing if compared to the previous year, during which they were equal to Eur. 2.732.618 (38,33%).

Both financial indebtedness as well as exsposure to suplliers are rated as fairly high besides being higher than sector's average.

Neverthless available funds are good.

As far as the collection of credit goes, the average is high (190,72 days). and higher than the average of the sector.

2012 financial year closed with a cash flow of Eur. 53.995

Labour cost amounts to Eur. 72.061, with a 1,82% incidence on production costs. , whereas the incidence of such costs on sales revenues is equal to 1,73%.

The incidence percentage of financial charges on sales volume is equal to -2,94%.



Financial Data

 

 

Complete balance-sheet for the year

31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

4.175.340

Profit (Loss) for the period

50.797

 

 

Complete balance-sheet for the year

31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

4.773.937

Profit (Loss) for the period

38.011

 

 

Complete balance-sheet for the year

31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

4.278.815

Profit (Loss) for the period

47.967

 

 

Complete balance-sheet for the year

31/12/2009

(in Eur

x 1)

 

Item Type

Value

Sales

2.633.539

Profit (Loss) for the period

62.953

 

 

Complete balance-sheet for the year

31/12/2008

(in Eur

x 1)

 

Item Type

Value

Sales

3.326.966

Profit (Loss) for the period

58.784



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1

 

Years

2012

2011

2010

BALANCE SHEET ACCOUNTS

 

ASSETS

 

 

 

CREDITS VS PARTNERS

 

 

 

. Deposits not yet withdrawn

 

 

 

. Deposits already withdrawn

 

 

 

Total credits vs partners

 

 

 

FIXED ASSETS

 

 

 

. INTANGIBLE FIXED ASSETS

 

 

 

. . Start-up and expansion expenses

 

 

 

. . Research,develop. and advert.expens.

 

 

 

. . Industrial patent rights

 

 

 

. . Concessions,licenses,trademarks,etc.

 

 

 

. . Goodwill

 

 

 

. . Assets in formation and advance paymen.

 

 

 

. . Other intangible fixed assets

 

 

 

. Total Intangible Fixed Assets

 

689

689

. TANGIBLE FIXED ASSETS

 

 

 

. . Real estate

 

 

 

. . Plant and machinery

 

 

 

. . Industrial and commercial equipment

 

 

 

. . Other assets

 

 

 

. . Assets under construction and advances

 

 

 

. Total Tangible fixed assets

3.191

4.878

7.010

. FINANCIAL FIXED ASSETS

 

 

 

. . Equity investments

 

 

 

. . . Equity invest. in subsidiary companies

 

 

 

. . . Equity invest. in associated companies

 

 

 

. . . Equity invest. in holding companies

 

 

 

. . . Equity invest. in other companies

 

 

 

. . Financial receivables

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivab due from subsidiaries

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from assoc.comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from third parties

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Other securities

 

 

 

. . Own shares

 

 

 

. . . Total nominal value

 

 

 

. Total financial fixed assets

40.000

40.000

40.000

Total fixed assets

43.191

45.567

47.699

CURRENT ASSETS

 

 

 

. INVENTORIES

 

 

 

. . Raw materials and other consumables

 

 

 

. . Work in progress and semimanufactured

 

 

 

. . Work in progress on order

 

 

 

. . Finished goods

 

 

 

. . Advance payments

 

 

 

. Total Inventories

1.661.686

614.001

125.840

. CREDITS NOT HELD AS FIXED ASSETS

 

 

 

. . Within 12 months

2.328.836

2.295.640

2.235.993

. . Beyond 12 months

 

 

 

. . Trade receivables

2.211.971

2.213.606

2.209.983

. . . . Within 12 months

2.211.971

2.213.606

2.209.983

. . . . Beyond 12 months

 

 

 

. . Receivables due from subsid. comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from assoc. comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Fiscal Receivables

69.820

47.416

9

. . . . Within 12 months

69.820

47.416

9

. . . . Beyond 12 months

 

 

 

. . Receivables for anticipated taxes

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from third parties

47.045

34.618

26.001

. . . . Within 12 months

47.045

34.618

26.001

. . . . Beyond 12 months

 

 

 

. Total Credits not held as fixed assets

2.328.836

2.295.640

2.235.993

. FINANCIAL ASSETS

 

 

 

. . Equity invest. in subsidiary comp.

 

 

 

. . Equity invest. in associated companies

 

 

 

. . Equity invest. in holding companies

 

 

 

. . Other equity investments

 

 

 

. . Own shares

 

 

 

. . . Total nominale value

 

 

 

. . Other securities

 

 

 

. Total Financial Assets

4.000

4.000

4.000

. LIQUID FUNDS

 

 

 

. . Bank and post office deposits

 

 

 

. . Checks

 

 

 

. . Banknotes and coins

 

 

 

. Total Liquid funds

11.336

17.605

98.099

Total current assets

4.005.858

2.931.246

2.463.932

ADJUSTMENT ACCOUNTS

 

 

 

. Discount on loans

 

 

 

. Other adjustment accounts

1.176

2.754

5.196

Total adjustments accounts

1.176

2.754

5.196

TOTAL ASSETS

4.050.225

2.979.567

2.516.827

 

 

 

 

LIABILITIES

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

. Capital stock

10.000

10.000

10.000

. Additional paid-in capital

 

 

 

. Revaluation reserves

 

 

 

. Legal reserve

15.631

13.730

11.332

. Reserve for Own shares

 

 

 

. Statute reserves

 

 

 

. Other reserves

1

-3

-1

. Accumulated Profits (Losses)

175.636

174.526

143.957

. Profit( loss) of the year

50.797

38.011

47.967

. Advances on dividends

 

 

 

. Partial loss of the year Coverage

 

 

 

Total Stockholders'Equity

252.065

236.264

213.255

RESERVES FOR RISKS AND CHARGES

 

 

 

. . Reserve for employee termination indem.

 

 

 

. . Taxation fund, also differed

 

 

 

. . Other funds

 

 

 

Total Reserves for Risks and Charges

 

 

 

Employee termination indemnities

18.098

10.685

10.685

ACCOUNTS PAYABLE

 

 

 

. . . . Within 12 months

3.780.062

2.732.618

2.292.887

. . . . Beyond 12 months

 

 

 

. . Bonds

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Convertible bonds repayable

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to shareholders for financing

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to banks

892.868

777.025

606.510

. . . . Within 12 months

892.868

777.025

606.510

. . . . Beyond 12 months

 

 

 

. . Due to other providers of finance

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Advances from customers

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Trade payables

2.828.698

1.929.514

1.605.289

. . . . Within 12 months

2.828.698

1.929.514

1.605.289

. . . . Beyond 12 months

 

 

 

. . Securities issued

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to subsidiary companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to associated companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to holding companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to the tax authorities

47.964

9.693

46.593

. . . . Within 12 months

47.964

9.693

46.593

. . . . Beyond 12 months

 

 

 

. . Due to social security and welfare inst.

6.665

5.803

4.775

. . . . Within 12 months

6.665

5.803

4.775

. . . . Beyond 12 months

 

 

 

. . Other payables

3.867

10.583

29.720

. . . . Within 12 months

3.867

10.583

29.720

. . . . Beyond 12 months

 

 

 

Total accounts payable

3.780.062

2.732.618

2.292.887

ADJUSTMENT ACCOUNTS

 

 

 

. Agio on loans

 

 

 

. Other adjustment accounts

 

 

 

Total adjustment accounts

 

 

 

TOTAL LIABILITIES

4.050.225

2.979.567

2.516.827

 

 

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

 

 

 

Investment accounts

 

 

 

Risk accounts

 

 

 

Civil and fiscal norms relation

 

 

 

 

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

 

 

 

. Revenues from sales and services

4.175.340

4.773.937

4.278.815

. Changes in work in progress

 

 

 

. Changes in semi-manufact. products

 

 

 

. Capitalization of internal work

 

 

 

. Other income and revenues

24.136

96

75

. . Contributions for operating expenses

 

 

 

. . Different income and revenues

24.136

96

75

Total value of production

4.199.476

4.774.033

4.278.890

PRODUCTION COSTS

 

 

 

. Raw material,other materials and consum.

3.925.134

3.769.220

2.661.576

. Services received

942.478

1.172.404

683.955

. Leases and rentals

28.838

45.049

57.790

. Payroll and related costs

72.061

74.481

43.639

. . Wages and salaries

51.249

58.773

30.859

. . Social security contributions

16.830

14.761

10.474

. . Employee termination indemnities

3.982

947

2.306

. . Pension and similar

 

 

 

. . Other costs

 

 

 

. Amortization and depreciation

3.198

2.737

4.720

. . Amortization of intangible fixed assets

 

 

1.160

. . Amortization of tangible fixed assets

3.198

2.737

3.560

. . Depreciation of tangible fixed assets

 

 

 

. . Writedown of current receiv.and of liquid

 

 

 

. Changes in raw materials

-1.047.685

-488.161

663.028

. Provisions to risk reserves

 

 

 

. Other provisions

 

 

 

. Other operating costs

34.940

18.762

6.075

Total production costs

3.958.964

4.594.492

4.120.783

Diff. between value and cost of product.

240.512

179.541

158.107

FINANCIAL INCOME AND EXPENSE

 

 

 

. Income from equity investments

 

 

 

. . In subsidiary companies

 

 

 

. . In associated companies

 

 

 

. . In other companies

 

 

 

. Other financial income

2.000

1.630

1.227

. . Financ.income from receivables

 

 

 

. . . Towards subsidiary companies

 

 

 

. . . Towards associated companies

 

 

 

. . . Towards holding companies

 

 

 

. . . Towards other companies

 

 

 

. . Financ.income from secur. t.f.assets

1.250

 

1.210

. . Financ.income from secur. cur.assets

 

 

 

. . Financ.income other than the above

 

 

 

. . . - Subsidiary companies

 

 

 

. . . - Associated companies

 

 

 

. . . - Holding companies

 

 

 

. . . - Other companies

 

 

 

. Interest and other financial expense

-124.589

-88.992

-49.521

. . Towards subsidiary companies

 

 

 

. . Towards associated companies

 

 

 

. . Towards holding companies

 

 

 

. . Towards other companies

 

 

 

Total financial income and expense

-122.589

-87.362

-48.294

ADJUSTMENTS TO FINANCIAL ASSETS

 

 

 

. Revaluations

 

 

 

. . Of equity investments

 

 

 

. . Of financ.fixed assets not repres.E.I.

 

 

 

. . Of securities incl.among current assets

 

 

 

. Devaluation

 

 

 

. . Of equity investments

 

 

 

. . Of financial fixed assets (no equity inv)

 

 

 

. . Of securities included among current ass

 

 

 

Total adjustments to financial assets

 

 

 

EXTRAORDINARY INCOME AND EXPENSE

 

 

 

. Extraordinary income

28

14.153

270

. . Gains on disposals

 

 

 

. . Other extraordinary income

28

14.153

270

. Extraordinary expense

-475

-6.828

 

. . Losses on disposals

 

 

 

. . Taxes relating to prior years

 

 

 

. . Other extraordinary expense

-475

-6.828

 

Total extraordinary income and expense

-447

7.325

270

Results before income taxes

117.476

99.504

110.083

. Taxes on current income

66.679

61.493

62.116

. . current taxes

66.679

61.493

62.116

. . differed taxes(anticip.)

 

 

 

. Net income for the period

50.797

38.011

47.967

. Adjustments in tax regulations pursuance

 

 

 

. Provisions in tax regulations pursuance

 

 

 

. Profit (loss) of the year

50.797

38.011

47.967

 

RATIOS

Value Type

as at 31/12/2012

as at 31/12/2011

as at 31/12/2010

Sector Average

COMPOSITION ON INVESTMENT

 

 

 

 

 

Rigidity Ratio

Units

0,01

0,02

0,02

0,11

Elasticity Ratio

Units

0,99

0,98

0,98

0,87

Availability of stock

Units

0,41

0,21

0,05

0,17

Total Liquidity Ratio

Units

0,58

0,78

0,93

0,61

Quick Ratio

Units

0,00

0,01

0,04

0,03

COMPOSITION ON SOURCE

 

 

 

 

 

Net Short-term indebtedness

Units

14,95

11,49

10,29

3,90

Self Financing Ratio

Units

0,06

0,08

0,08

0,17

Capital protection Ratio

Units

0,76

0,80

0,73

0,66

Liabilities consolidation quotient

Units

0,00

0,00

0,00

0,09

Financing

Units

15,00

11,57

10,75

4,57

Permanent Indebtedness Ratio

Units

0,07

0,08

0,09

0,28

M/L term Debts Ratio

Units

0,00

0,00

0,00

0,06

Net Financial Indebtedness Ratio

Units

3,50

3,21

2,38

0,96

CORRELATION

 

 

 

 

 

Fixed assets ratio

Units

6,26

5,42

4,69

2,10

Current ratio

Units

1,06

1,07

1,07

1,13

Acid Test Ratio-Liquidity Ratio

Units

0,62

0,85

1,02

0,86

Structure's primary quotient

Units

5,84

5,18

4,47

1,34

Treasury's primary quotient

Units

0,00

0,01

0,04

0,05

Rate of indebtedness ( Leverage )

%

1606,82

1261,12

1180,20

587,66

Current Capital ( net )

Value

225.796

198.628

171.045

135.886

RETURN

 

 

 

 

 

Return on Sales

%

1,29

0,85

1,23

1,61

Return on Equity - Net- ( R.O.E. )

%

20,15

16,09

22,49

5,01

Return on Equity - Gross - ( R.O.E. )

%

46,61

42,12

51,62

13,67

Return on Investment ( R.O.I. )

%

5,94

6,03

6,28

4,30

Return/ Sales

%

5,76

3,76

3,70

2,39

Extra Management revenues/charges incid.

%

21,12

21,17

30,34

27,17

Cash Flow

Value

53.995

40.748

52.687

47.597

Operating Profit

Value

240.512

179.541

158.107

71.380

Gross Operating Margin

Value

243.710

182.278

162.827

124.518

MANAGEMENT

 

 

 

 

 

Credits to clients average term

Days

190,72

166,93

185,94

90,43

Debts to suppliers average term

Days

207,97

139,30

169,81

76,51

Average stock waiting period

Days

143,27

46,30

10,59

37,27

Rate of capital employed return ( Turnover )

Units

1,03

1,60

1,70

1,64

Rate of stock return

Units

2,51

7,78

34,00

9,56

Labour cost incidence

%

1,73

1,56

1,02

4,81

Net financial revenues/ charges incidence

%

-2,94

-1,83

-1,13

-0,99

Labour cost on purchasing expenses

%

1,82

1,62

1,06

4,83

Short-term financing charges

%

3,30

3,26

2,16

2,90

Capital on hand

%

97,00

62,41

58,82

60,86

Sales pro employee

Value

2.087.670

2.386.968

4.278.815

686.413

Labour cost pro employee

Value

36.030

37.240

43.639

33.271

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

 

 

Market / Territory Data

 

Population living in the province

:

3.092.859

Population living in the region

:

5.788.986

Number of families in the region

:

1.966.064

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

475

- per non food products

:

1.304

- per energy consume

:

79

 

 

Sector Data

 

The values are calculated on a base of 941 significant companies.

 

The companies cash their credits on an average of 90 dd.

The average duration of suppliers debts is about 77 dd.

The sector's profitability is on an average of 1,61%.

The labour cost affects the turnover in the measure of 4,81%.

Goods are held in stock in a range of 37 dd.

The difference between the sales volume and the resources used to realize it is about 1,64.

The employees costs represent the 4,83% of the production costs.

 

 

Statistical Detrimental Data

 

Statistically the trade activity passes through serious crises.

The area is statistically considered remarkably risky.

In the region 80.616 protested subjects are found; in the province they count to 41.815.

The insolvency index for the region is 1,40, , while for the province it is 1,36.

Total Bankrupt companies in the province : 18.217.

Total Bankrupt companies in the region : 28.514.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.18

UK Pound

1

Rs.102.31

Euro

1

Rs.84.50

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.