MIRA INFORM REPORT

 

 

Report Date :

09.01.2014

 

IDENTIFICATION DETAILS

 

Name :

ACME AUTO PRIVATE LIMITED

 

 

Registered Office :

305, Agarwal Arcade, Plot No-6, Sector-12, Dwarka, Delhi-110075

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.12.1991

 

 

Com. Reg. No.:

55-046898

 

 

Capital Investment / Paid-up Capital :

Rs.16.820 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1991PTC046898

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELA13022C

 

 

PAN No.:

[Permanent Account No.]

AACCA4888R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Engineering Goods, Auto Components and Spare Parts.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1404000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. Profitability of the company seems to be low.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajeev Dhingro

Designation :

Director

Contact No.:

91-9811725167

Date :

28.12.2013

 

 

LOCATIONS

 

Registered Office :

305, Agarwal Arcade, Plot No-6, Sector-12, Dwarka, Delhi-110075, India

Tel. No.:

Not Available

Mobile No.:

91-9811725168 (Mr. Naveen)

91-9811725167 (Mr. Rajeev Dhingro)

Fax No.:

Not Available

E-Mail :

acmeacito@airtelmail.in

cs.faridabad@gmail.com

manasbusiness@yahoo.com

sanjay_chandakca@yahoo.com

Area :

1000 Sq. Ft.

Location :

Owned

 

 

Corporate Office / Factory :

3-B/25, (B.P), N.I.T, Faridabad  - 121001, Haryana, India

Tel. No.:

91-129-4181200-230

Fax No.:

91-129-4050180

Area :

 20000 Sq. Ft.

Location :

Rented

 

 

Factory 1 :

BA, Sector-59, Ballabhgarh, Haryana, India

Tel. No.:

Not Available

Fax No.:

Not Available

Area :

200 Sq. Ft.

Location :

Rented

 

 

Factory 2 :

18, BadKhal Extension, Faridabad, Haryana, India

Tel. No.:

Not Available

Fax No.:

Not Available

Area :

2000 Sq. Ft.

Location :

Rented

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Rajeev Dhingra

Designation :

Director

Address :

H.No-734, Sector-15, Faridabad – 121006, Haryana, India

Date of Birth/Age :

15.08.1957

Date of Appointment :

30.12.1991

PAN No.:

AEZPD6347N

DIN No.:

01148144

 

 

Name :

Mr. Naveen Manchanda

Designation :

Director

Address :

294, Forest Lane, Neb Sarai, New Delhi – 110068, India

Date of Birth/Age :

20.10.1957

Date of Appointment :

30.12.1991

PAN No.:

AGBPM6109K

DIN No.:

01166611

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Rajeev Dhingra

 

251115

Naveen Manchanda

 

251115

Acme Portfolio Private Limited, India 

 

1179770

 

 

 

TOTAL

 

1682000

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

70.14

Directors or relatives of directors

 

29.86

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Engineering Goods, Auto Components and Spare Parts.

 

 

Products :

·         Axles

·         Housings

·         Shafts and Pinions

·         Sprockets

·         Forged Cast Components

·         Retainers

·         Auto Parts

·         Hardened Spacers and Thrust

·         Sheet Metal and Fabricated Components

·         Automotive Shafts

·         Amateur and Alternator Shafts

·         Brake Cams for Bi-Wheelers

·         Clutch Levers

·         Clutch Release Shafts

·         Forged and Cold Forged components

·         Gear Shifting Shafts

·         Gears and Pinions

·         Shafts and Axles

 

 

GENERAL INFORMATION

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

Kotak Mahindra Bank, 36-38A, Nariman Bhavan, 227,D, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Term Loans

 

 

From Banks

20.520

19.947

 

 

 

Short Term Borrowings

 

 

Loans Repayable on Demand

 

 

From Banks

106.729

68.182

TOTAL

127.249

88.129

 

 

 

Unsecured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Term Loans

 

 

From Related Parties

6.155

0.000

 

 

 

Short Term Borrowings

 

 

Deposits

0.000

0.478

TOTAL

6.155

0.478

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

SPMR and Associates

Chartered Accountants

Address :

Plot No. I-8, Sector 10 DLF, Opposite. Civil Court, Faridabad – 121006, Haryana, India 

Tel. No.:

91-129-4035064/69

Mobile No.:

91-9811389830

E-Mail :

sanjay_chandrakca@yahoo.com

PAN No:

AADFP3610N

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1700000

Equity Shares

Rs.10/- each

Rs.17.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1682000

Equity Shares

Rs.10/- each

Rs.16.820 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

16.820

10.670

5.000

(b) Reserves & Surplus

334.262

177.795

57.900

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

45.000

Total Shareholders’ Funds (1) + (2)

351.082

188.465

107.900

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

26.675

19.947

18.735

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

26.675

19.947

18.735

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

106.729

68.660

54.015

(b) Trade payables

103.405

99.528

134.566

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

2.153

3.191

2.911

Total Current Liabilities (4)

212.287

171.379

191.492

 

 

 

 

TOTAL

590.044

379.791

318.127

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

237.999

123.636

121.261

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

1.805

2.378

6.481

(e) Other Non-current assets

0.059

0.042

0.017

Total Non-Current Assets

239.863

126.056

127.759

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

35.525

7.611

1.200

(b) Inventories

235.320

140.057

88.439

(c) Trade receivables

58.770

81.454

86.774

(d) Cash and cash equivalents

1.196

6.336

6.931

(e) Short-term loans and advances

19.370

18.277

7.024

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

350.181

253.735

190.368

 

 

 

 

TOTAL

590.044

379.791

318.127

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

400.620

[Due to market fluctuation]

466.920

447.838

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

16.290

19.780

21.813

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

14.530

15.520

17.671

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

1.760

4.260

4.142

 

 

 

 

 

Less

TAX                                                     

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

NA

NA

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

NA

NA

NA

 

Expected Sales (2013-14) : Rs.450.000 Millions

 

The above information has been parted by Mr. Rajeev Dhingro.

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

0.44

0.91

0.92

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.30

1.12

1.30

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.02

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.37

0.47

0.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.65

1.48

0.99

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

Yes

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S.

NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10219986

08/02/2013 *

112,800,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B68783661

2

10194699

08/02/2013 *

133,500,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B68784149

3

10186905

29/07/2011 *

40,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B19683135

4

10117685

26/07/2008

15,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

A43893833

 

* Date of charge modification

 

 

NOTE:

 

The registered office of the company has been shifted from 6, Community Centre, Basement East Kailash, New Delhi-110065, India to the present address w.e.f. 02.02.2009.

 

 

OPERATIONS:

 

The company achieved sales of Rs 400.620 Millions in comparison to Rs.466.920 Millions of the previous year. The Profitability and other financial results are not much satisfactory but the directors are hopeful to achieve better results in current year. During the current year, there was slump in auto sector, which has effect on the working of the company. Since the company is in the phase of growth and to strengthen the position of the company, Directors are unable to recommend any dividend of the period. The report of auditors is self-explanatory and does not require specific comment thereon.

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.24

UK Pound

1

Rs.102.17

Euro

1

Rs.84.82

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.