MIRA INFORM REPORT

 

 

Report Date :

10.01.2014

 

IDENTIFICATION DETAILS

 

Name :

MOTILAL OSWAL FINANCIAL SERVICES LIMITED

 

 

Registered Office :

Palm Spring Centre, 2nd Floor, Palm Court Complex, New Link Road, Malad (West), Mumbai-400 064, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.05.2005

 

 

Com. Reg. No.:

11-153397

 

 

Capital Investment / Paid-up Capital :

Rs.145.240 Millions

 

 

CIN No.:

[Company Identification No.]

L67190MH2005PLC153397

 

 

Legal Form :

A Public Limited Liability Company.  The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Non-Banking Finance Company 

 

 

No. of Employees :

8 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (59)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 23000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a diversified financial services firm offering a range of financial products and services.

 

It is an established and reputed company having good track record.

 

There appears some dip in the profits of the company during current year.

 

However, general financial position of the company appears sound.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

              

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Equity Linked Debenture (Principal Protected) = PP-MLD [ICRA]AA-

Rating Explanation

High degree of safety. It carry very low credit risk. PP-MLD is the rating for the principal protected market linked debenture to be issued by the company

Date

October 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Milap Jain

Designation :

AVP Accountant Taxation

Contact No.:

91-8879771259

Date :

08.01.2014

 

 

LOCATIONS

 

Registered Office :

Palm Spring Centre, 2nd Floor, Palm Court Complex, New Link Road, Malad (West), Mumbai-400 064, Maharashtra, India

Tel. No.:

91-22-30801000/30896680/39982515/67490600

Fax No.:

91-22-28449044

E-Mail :

samrat.sanyal@motilaloswal.com

info@motilaloswal.com

query@motilaloswal.com

 

 

Head Office :

Hoechst House,3rd Floor, Nariman Point, Mumbai-400 021, Maharashtra, India

Tel. No.:

91-22-39825500

Fax No.:

91-22-22823499

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Mr. Motilal Oswal

Designation :

Chairman and Managing Director and Chief Executive Officer

 

 

Name :

Mr. Raamdeo Agrawal

Designation :

Joint Managing Director

 

 

Name :

Mr. Navin Agarwal

Designation :

Director

 

 

Name :

Mr. Baikumar Agarwal

Designation :

Independent Director

 

 

Name :

Mr. Vivek Paranjpe

Designation :

Independent Director

 

 

Name :

Mr. Praveen Tripathi

Designation :

Independent Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Sameer Kamath

Designation :

Chief Finance Officer

 

 

Name :

Mr. Samrat Sanyal

Designation :

Company Secretary and Compliance Officer

 

 

Name :

Mr. Milap Jain

Designation :

AVP Accountant Taxation

 


 

SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

25637298

18.46

http://www.bseindia.com/include/images/clear.gifBodies Corporate

76793394

55.29

http://www.bseindia.com/include/images/clear.gifSub Total

102430692

73.75

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

102430692

73.75

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

10502995

7.56

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

48

0.00

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

4805588

3.46

http://www.bseindia.com/include/images/clear.gifSub Total

15308631

11.02

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2509139

1.81

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 Millions

3985416

2.87

Individual shareholders holding nominal share capital in excess of Rs.0.100 Millions

4253879

3.06

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

10403994

7.49

http://www.bseindia.com/include/images/clear.gifClearing Members

63576

0.05

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

567343

0.41

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

1969065

1.42

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

7804010

5.62

http://www.bseindia.com/include/images/clear.gifSub Total

21152428

15.23

Total Public shareholding (B)

36461059

26.25

Total (A)+(B)

138891751

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

138891751

0.00

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Names of Shareholders

No. of Shares

Percentage of Holding

Passionate Investment Management Private Limited

76792394

55.29

Motilal Oswal

12110476

8.72

Raamdeo Agarawal

11828100

8.52

Raamdeo Agrawal HUF

650000

0.47

Suneeta Raamdeo Agrawal

295400

0.21

Vimla Motilal Oswal

125240

0.09

Dr. Karoon Ramgopal Agrawal

100000

0.07

Vinay R Agrawal

100000

0.07

Sukhdeo Ramgopal Agarawal

81576

0.06

Satish R Agrawal

80080

0.06

Rajendra G Oswal

75000

0.05

Govinddeo R Agrarwal

60000

0.04

Suman Agrawal

50000

0.04

Vimladevi Salecha

37500

0.03

Anita Anandmorthy Agrawal

30000

0.02

Suresh Champalal Jain

5000

0.00

Ashokkumar Champalal Tated

5000

0.00

Rajesh Agarwal

2806

0.00

Motilal Gopilal Oswal and Raamdeo Agarawal

1000

0.00

OSAG Enterprises LLP

1000

0.00

Motilal Oswal HUF

120

0.00

Total

102430692

73.75

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Names of Shareholders

No. of Shares

Percentage of Holding

HDFC Funds Group

10136653

7.30

New Vernon Private Limited

1969065

1.42

Navin Agarwal

7804010

5.62

JP Morgan Indian Investment Company (Mauritius) Limited

2532674

1.82

Total

22442402

16.16

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons (together with PAC) belonging to the category “Public” and holding more than 5% of the total number of shares of the company

 

Names of Shareholders

No. of Shares

Percentage of Holding

Navin Agarwal

7804010

5.62

HDFC Funds Group

10136653

7.30

Total

17940663

12.92

 

                


 

BUSINESS DETAILS

 

Line of Business :

Non-Banking Finance Company 

 

 

GENERAL INFORMATION

 

No. of Employees :

8 (Approximately)

 

 

Bankers :

·         Citibank N.V

·         HDFC bank

·         Standard Chartered Bank

·         State Bank of India

·         HSBC

·         ICICI Bank

·         Yes Bank

·         Axis Bank

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

2,500 Principal Protected Secured Redeemable Non-Convertible Debentures of Rs.100000/- each

250.000

0.000

Total

250.000

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Haribhakti and Company

Chartered Accountants

 

 

Holding Company:              

Passionate Investment Management Private Limited (From 5th October,2012)

 

 

Subsidiary Companies:

·         Motilal Oswal Securities Limited

·         Motilal Oswal Investment Advisors Private Limited

·         Motilal Oswal Private Equity Advisors Private Limited

·         Motilal Oswal Commodities Broker Private Limited

·         Motilal Oswal Capital Markets Private Limited

·         Motilal Oswal Wealth Management Private Limited

·         Motilal Oswal Insurance Brokers Private Limited

·         Motilal Oswal Asset Management Company Limited

·         Motilal Oswal Trustee Company Limited

·         Motilal Oswal Capital Market (Hongkong) Private Limited

·         Motilal Oswal Capital Markets (Singapore) Pte. Limited

·         Motilal Oswal Securities International Private Limited

 

 

Enterprises in which Key Managerial Personnel exercise Significant Influence:

·         Nagori Agro and Cattle Feeds Private Limited

·         Rishabh Securities Private Limited

·         Windwell Securities Private Limited

·         Textile Exports Private Limited

·         Raamdeo Agarawal (HUF )

·         VISU Associates - Partnership firm

·         OSAG Enterprises LLP

·         Motilal Oswal Foundation

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

870000000

Equity Shares

Re.1/- each

Rs.870.000 Millions

5000000

Preference Shares

Rs.100/- each

Rs.500.000 Millions

 

Total

 

Rs.1370.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

145235776

Equity Shares

Re.1/- each

Rs.145.240 Millions

 

Of the above 2786676 equity shares, fully paid up have been issued for consideration other than cash

 

Equity Shares:

 

The Company has one class of equity shares having a par value of Re.1/- each, holder of equity shares is entitled to one vote per share.

 

The Company declares and pays dividend in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of shareholders in the ensuing Annual General Meeting.

 

During the year ended March 31, 2012, the amount of per share dividend recognized as distributions to equity shareholders was Rs.1.50. The dividend for the year ended March 31, 2013 includes Re.1/- per share for final dividend snd Re.1/- per share for interim dividend. The total dividend appropriated amounts to Rs290.480 millions (Previous Year: Rs.217.680 millions) and corporate dividend tax of Rs.11.840 millions (Previous year: Rs.20.860 millions).

 

In the event of liquidation of Company, the holder of equity shares will be entitled to receive any of the remaining assets of the company, after distribution of all preferential amounts. However no such preferential amounts exist currently. The distribution will be in proportion to the number of equity shares held by the shareholders.

 


Preference Shares:

 

The Company has one class of preference shares having a par value of Rs.100/- and there are no preference shares issued and subscribed as on 31.03.2013 and 31.03.2012.

 

  1. Reconciliation of the shares

 

Equity Shares

Number of Shares

Rs. In Millions

Number of share at beginning of the year

145122869

145.120

Add: Share issued on exercise of employee stock options

--

0.000

Add: Share issued on preferential basis

112907

0.110

Number of Share at the end of the year

145235776

145.230

 

  1. Details of equity shares held by shareholders holding more than 5% shares:

 

Name of Shareholder

Number of Shares

% holding

Passionate Investment Management Private Limited

76453550

52.64%

Mr. Motilal Oswal

12110476

8.34%

Mr. Raamdeo Agarawal

11828100

8.14%

HDFC Trustee Company Limited - HDFC Mutual Fund

10145380

6.99%

Mr. Navin Agarwal

7804010

5.37%

New Vernon Private Equity Limited

6660217

4.59%

 

 

Shares reserved for issue under options

 

The company has four Stock option Schemes

 

Motilal Oswal Financial Services Limited -Employees’ Stock Option Scheme -III’ (ESOS-III)

 

The Scheme was approved by Board of Directors on 23.01.2006 and by the shareholders in EGM dated 03.02.2006 and EGM dated 28.04.2006 and is for issue of 1167275 options representing 1167275 Equity shares of Rs.2 each.

 

Motilal Oswal Financial Services Limited -Employees’ Stock Option Scheme -IV’ (ESOS-IV)

 

The Scheme was approved by Board of Directors on 16.03.2007 and by the shareholders in EGM dated 16.03.2007 and EGM dated 09.07.2007and is for issue of 200,000 options representing 200,000 Equity shares of Rs.5 each

 

Motilal Oswal Financial Services Limited -Employees’ Stock Option Scheme -V’ (ESOS-V)

 

The Scheme was approved by Board of Directors on 18.10.2007 and by the shareholders on 4.12.2007 by postal ballot and is for issue of 2500000 options representing 2500000 Equity shares of Re.1 each

 

Motilal Oswal Financial Services Limited -Employees’ Stock Option Scheme -VI’ (ESOS-VI)

 

The Scheme was approved by Board of Directors on 21.04.2008 and by the shareholders in AGM dated 08.07.08 and is for issue of 5000000 options representing 5,000,000 Equity shares of Re.1 each

 

The activity in the (ESOS-III), (ESOS-IV), (ESOS-V) and (ESOS-VI) during the year ended March 2013 and March 2012 is set below:

 

Particulars

In Numbers

The (ESOS-III) : (Face value of Rs.2/- each)

 

Options outstanding at the beginning of the year

10950

Less: Exercised

--

Less: Lapsed

1700

Options outstanding at the end of the year

9250

 

 

The (ESOS-IV) : (Face value of Rs.5/- each)

 

Options outstanding at the beginning of the year

5000

Less: Lapsed 5,000 –

5000

Options outstanding at the end of the year

--

 

 

The (ESOS-V) : (Face value of Re.1/- each)

 

Options outstanding at the beginning of the year

2047750

Less: Lapsed

639250

Options outstanding at the end of the year

1408500

 

 

The (ESOS-VI) : (Face value of Re.1/- each)

 

Options outstanding at the beginning of the year

410000

Less: Lapsed

661000

Options outstanding at the end of the year

3439000

 

Employees’ Stock Options Scheme (ESOS):

 

During the year no Employee Stock Options have been granted to the employees of the company and its subsidiary Companies (Previous Year Rs. Nil).

 

The Company has adopted intrinsic value method of accounting Employee Compensation Cost in respect of ESOS. The intrinsic value of shares is excess of market price of the shares under ESOS over the exercise price. Employee Compensation Cost is accounted for by amortizing the intrinsic value on the straight line basis over the vesting period. The total amount to be amortized as at March 31, 2013 over the balance vesting period is Re. 0.130 millions (Previous year- Re. 0.200 millions)

 

Share allotted as fully paid up pursuant to contract(s) without payment being received in cash (during 5 years immediately preceding March 31, 2013).

 

2786676 (989066 in August 2009, 984463 in August 2010, 700240 in August 2011 and in 112907 in August 2012) equity Shares of Re.1 each issued under swap arrangement between Company and employees of its Subsidiary Company.

 

Shares reserved for issue under contracts/commitments

 

112907 Equity shares of the company were issued on preferential basis in discharge of the purchase consideration for the acquisition of 62500 equity shares of R 10 each held by employees of subsidiary company Motilal Oswal Investment Advisors Private Limited. The price and no of shares had been derived from the formula agreed between the Company and counter party. As on 31st March, 2013 no shares are reserved for issue on preferential basis.

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

145.240

145.120

144.420

(b) Reserves & Surplus

5536.100

5439.320

4981.330

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5681.340

5584.440

5125.750

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

250.000

0.000

0.000

(b) Deferred tax liabilities (Net)

36.520

34.760

23.040

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.890

1.920

0.890

Total Non-current Liabilities (3)

288.410

36.680

23.930

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1253.000

0.000

0.000

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

50.530

510.090

84.440

(d) Short-term provisions

257.310

146.740

276.170

Total Current Liabilities (4)

1560.840

656.830

360.610

 

 

 

 

TOTAL

7530.590

6277.950

5510.290

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1522.600

1633.070

168.100

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

1204.860

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1196.890

987.020

832.630

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

28.920

138.050

126.780

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2748.410

2758.140

2332.370

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

2.880

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and cash equivalents

112.180

11.600

16.080

(e) Short-term loans and advances

4215.920

3454.730

3158.750

(f) Other current assets

454.080

53.480

0.210

Total Current Assets

4782.180

3519.810

3177.920

 

 

 

 

TOTAL

7530.590

6277.950

5510.290

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

700.060

464.300

496.000

 

 

Other Income

248.990

355.180

147.410

 

 

TOTAL                                     (A)

949.050

819.480

643.410

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employee benefit Expenses

63.080

64.730

26.360

 

 

Other Expenses

50.040

51.170

40.180

 

 

Exceptional Item

163.800

23.140

0.000

 

 

TOTAL                                     (B)

276.920

139.040

66.540

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

672.130

680.440

576.870

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

134.500

8.970

11.420

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

537.630

671.470

565.450

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

83.620

9.270

0.070

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

454.010

662.200

565.380

 

 

 

 

 

Less

TAX                                                                  (H)

66.530

99.240

138.780

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

347.480

562.960

426.600

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

623.360

414.850

351.300

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Transfer to Statutory Reserve

77.500

112.590

85.320

 

 

Proposed dividend / Interim Dividend

290.480

217.680

202.260

 

 

Dividend Distribution Tax

11.840

(20.860)

32.810

 

 

Transfer to General Reserve

31.000

45.040

42.660

 

BALANCE CARRIED TO THE B/S

600.020

623.360

414.850

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

0.610

22.700

11.390

 

TOTAL IMPORTS

0.610

22.700

11.390

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.67

3.89

2.96

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

36.61

68.70

66.30

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

64.85

142.62

113.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.20

12.85

16.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.12

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.26

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.06

5.36

8.81

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS:

 

CASE DETAILS

 

Bench:-Bombay

 

Presentation Date:- 25/06/2013

 

Lodging No.:-

ARBPL/895/2013

Filing Date:-

25/06/2013

 

 

Petitioner :

MURLI INDUSTRIES LIMITED

Respondent:-

MOTILAL OSWAL FINANCIAL SERVICES LIMITED

Petn. Adv.:

SATISHKUMAR CHETTIYAR (0)

 

 

 

District:- NAGPUR

 

Bench:- SINGLE                                      

Status:- Pre-Admission                                                  Category:- ARBITRATION ACT

Last Date:- 24/09/2013                                                  Stage:-  FOR REJECTION [ORIGINAL SIDE MATTERS

 

Last Coram:- REGISTRAR(OS)/PROTHONOTARY AND SR. MASTER

 

Act :- Arbitration and Conciliation Act 1996                   Under Section:- 8

 

 

UNSECURED LOAN:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

From Subsidiary (Repayable on demand)

            1253.000

0.000

Total

            1253.000

0.000

 

 

NATURE OF BUSINESS:

 

The Company is a Non-banking Financial Company registered with the Reserve Bank of India (“RBI”) under section 45-IA of the Reserve Bank of India Act, 1934 and primarily engaged in lending and related activities. The Company received the Certificate of Registration from the RBI on 5th April, 2006, enabling the Company to carry on business as a Non-banking Finance Company.

 

In accordance with the provisions of section 45- IC of the RBI Act, 1934, the Company has created a Reserve Fund and during the year, the Company has transferred an amount of R 77.500 in millions (Previous Year R 112.590 in millions ) to Reserve Fund, it being 20% of the Profit After Tax.

 

RESULTS: MOFSL

 

During the year, the standalone revenues for the year were Rs.949.040 Millions, a growth of 15.81% as compared to Rs.819.480 Millions last year. Interest income went up by 35.34% to Rs.612.560 Millions, on account of an increase in the average loan book size. Other operating income was Rs.89.480 Millions, which includes profit earned on partial exits in few investments of the Private Equity Fund in which MOFSL made sponsor commitments. Other income, which includes dividend from subsidiaries, was R 248.990 Millions as compared to R 355.18 Millions in the last year.

 

Due to slightly lower operating expenses, the total expenses (before depreciation, interest and exceptional items) registered a 2.42% decline to Rs.113.110 Millions this year. Profit before depreciation, interest, exceptional items, and taxation (EBITDA) increased by 18.81% this year, from Rs.703.580 Millions to Rs.835.930 Millions. Interest and finance charges increased from R 8.970 Millions to R 134.500 Millions. Exceptional item of Rs.163.800 Millions represents provision for doubtful advances / write off s. The Company’s net profit decreased by 31.17% to Rs.387.480 Millions.

 

FUTURE OUTLOOK

Indian Stock Markets had a mixed year in 2012-13. Multiple headwinds like inflation, volatile commodity prices, slowdown in the investment cycle, policy slowdown, depreciating Rupee impacted corporate performance and earnings visibility. However, news flow in the second half of the year like moderation in Wholesale Price Index due to easing in commodity prices and some action on reforms created positive triggers. As inflation stability sustains and liquidity improves, it can lead to further monetary easing which should eventually help to lower the cost of borrowing and revive the investment cycle. At our end, we are building-up all our businesses relentlessly, in such a way that we are ready to en-cash on any up-turn in the market.

 

BUSINESS STREAMS AND OUTLOOK:   

 

Motilal Oswal Financial Services Limited (MOFSL) is a non-banking financial company (NBFC), registered under the Reserve Bank of India Act, 1934. The company’s standalone operations have two critical elements:

 

(i)       Build on a financing infrastructure that can best customize risk adjusted products, have simple and compliant documentation, and prompt loan approval procedures; and

 

(ii)     A strong structure in place that can most efficiently source funds and manage resources.

 

There is a clearly defined set of procedures for evaluating the creditworthiness of customers that extends from initial evaluation to loan approval. Funds are advanced after due process of evaluation and upon providing the necessary documentation. A lot of emphasis is placed on tailoring finance to customer needs. MOFSL’s objective is to ensure appraisal and disbursement within the shortest possible time, without compromising on asset quality.

 

During the year, Crisil Limited reaffirmed the Credit Rating of “CRISIL A1+” to the Short Term Debt Programme of Rs.1500.000 Millions of the Company. ICRA Limited assigned the credit rating of “PP-MLD[ICRA] AA-” Rating with a stable outlook to the Long Term Debt Programme of Rs.2500.000 Millions of the company. Crisil Limited also reaffi rmed the Credit Rating of “CRISIL A1+” to the Short Term Debt Programme of Rs.1000.000 Millions of Motilal Oswal Securities Limited, a subsidiary of the Company. The ratings indicate a very strong degree of safety regarding timely servicing of financial obligations.

 

 

FINANCIAL AND OPERATIONAL PERFORMANCE

 

During the year, the standalone revenues for the year were Rs.949.040 Millions, a growth of 15.81% as compared to Rs.819.480 Millions last year. Within fund based income, the interest income went up by 35.34% to Rs.612.560 Millions, on account of an increase in the average loan book size. Other operating income was Rs.89.480 Millions, which includes profit earned on partial exits in few investments of the Private Equity Fund in which MOFSL made sponsor commitments. Other income, which includes dividend from subsidiaries, was Rs.248.990 Millions as compared to Rs.355.180 Millions in the last year.

 

Due to slightly lower operating expenses, the total expenses (before depreciation, interest and exceptional item) registered a 2.42% decline to Rs.113.110 Millions this year.

 

Profit before depreciation, interest, exceptional item and taxation (EBITDA) increased by 18.81% this year, from Rs.703.580 Millions to Rs.835.930 Millions. Interest and finance charges increased from Rs.8.970 Millions to Rs.134.500 Millions. Exceptional item of Rs.163.800 Millions represents provision for doubtful advances / write off s. The Company’s net profit decreased by 31.17% to Rs.387.480 Millions. As of March 31, 2013, the long-term investments increased to Rs.1196.890 Millions, from Rs.987.020 Millions last year. Current assets mainly comprise of stock in trade, cash and bank balances, and other current assets. As of March 31, 2013, these current assets increased to Rs.4782.180 Millions, up from Rs.3519.810 Millions last year. The cash and bank balances were Rs.112.180 Millions, out of which Rs.10.000 Millions were in bank deposits.

 

Total loans and advances increased to Rs.4244.840 Millions as of March 31, 2013, from Rs.3592.780 Millions a year back. Current liabilities principally consist of liabilities in respect of provision for expenses and tax deduction at source. It increased from Rs.656.830 Millions to Rs.1560.840 Millions as of March 31, 2013, on account of short term borrowings.

 

 

NOTE: CURRENT MATURITIES IS OF LONG TERM DEBT DETAILS NOT AVAILABLE

 

 

STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE THREE      QUARTER AND HALF YEAR ENDED 30TH SEPTEMBER 2013

 (Rs. In Millions)

Particulars

Quarter Ended

( Unaudited)

Half Year Ended

( Unaudited)

 

30.09.2013

30.06.2013

30.09.2013

1. Income from operations

 

 

 

a) Net sales/ Income from operation (net of excise duty)

168.800

162.500

331.300

b) Other operating income

(1.000)

13.400

12.300

Total income from Operations(net)

167.700

175.900

343.600

2.Expenditure

 

 

 

a) Operating Expenses

11.200

0.000

11.200

b) Employees' benefit expense

16.200

15.000

31.200

c) Depreciation

20.700

20.700

41.400

d) Provision for Standard, Substandard and Doubtful asset

21.200

13.100

34.300

e) Other expenditure

16.900

15.200

32.100

Total expenses

86.200

64.000

150.200

3. Profit from operations before other income and financial costs

81.500

111.900

193.400

4. Other income

145.100

0.100

145.100

5. Profit from ordinary activities before finance costs

226.600

112.000

338.500

6. Finance costs

48.200

34.500

82.600

7. Net profit/(loss) from ordinary activities after finance costs but before exceptional items

178.400

77.500

255.900

8. Exceptional item

(4.500)

0.000

(4.500)

9. Profit from ordinary activities before tax Expense:

173.900

77.500

251.400

10.Tax expenses

13.900

24.100

38.000

11.Net Profit / (Loss) from ordinary activities after tax (9-10)

160.000

53.400

213.400

12.Extraordinary Items (net of tax expense)

0.000

0.000

0.000

13.Net Profit / (Loss) for the period (11 -12)

160.000

53.400

213.400

14.Paid-up equity share capital (Nominal value Re. 1/- per share)

138.900

145.200

138.900

15. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

 

 

 

16.i) Earnings per share (before extraordinary items) of Re. 1/- each) (not annualised):

 

 

 

(a) Basic and diluted

1.14

0.36

1.49

ii) Earnings per share (after extraordinary items)

 

 

 

(a) Basic and diluted

1.14

0.36

1.49

 

 

Particulars

Quarter Ended

( Unaudited)

Half Year Ended

( Unaudited)

 

30.09.2013

30.06.2013

30.09.2013

A. Particulars of shareholding

 

 

 

1. Public Shareholding

 

 

 

- Number of shares

36461059

42805084

36461059

- Percentage of shareholding

26.25%

29.47%

26.25%

2. Promoters and Promoters group Shareholding-

 

 

 

a) Pledged /Encumbered

 

 

 

Number of shares

Nil

Nil

Nil

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

Nil

Nil

Nil

Percentage of shares (as a % of total share capital of the company)

Nil

Nil

Nil

 

 

 

 

b) Non  Encumbered

 

 

 

Number of shares

102430692

102430692

102430692

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

100.00%

100.00%

100.00%

 

73.75%

73.75%

73.75%

Percentage of shares (as a % of total share capital of the company)

 

 

 

 

 

 

 

B. Investor Complaints

 

Pending at the beginning of the quarter

Nil

Receiving during the quarter

11

Disposed of during the quarter

11

Remaining unreserved at the end of the quarter

Nil

 

Notes:-

 

1.       The above results were reviewed by the Audit Committee and taken on record by the Board of Directors of the Company at its Meeting held on Saturday 26th October, 2013. The results for the quarter and half year ended 30th September, 2013 have been reviewed by the Statutory Auditors of the Company.

 

2.       The Company obtained approval from the shareholders, by way of Postal Ballot process on 21st June, 2013 and from SEBI on 2nd July, 2013 to buy back the shares of the Company at a price not exceeding Rs. 90/- per share of upto a maximum of 75,00,000, fully paid up equity shares of Re. 1/- each. Persuent to this the Company has bought back 6388944 shares upto 30th September, 2013. The amount utilized for buy back is Rs.504.676 Millions. Out of the said equity shares bought back, 44,919 equity shares have been extinguished post 30th September 2013.

 

3.       The Company has exposure to National Spot Exchange Limited (NSEL) of Rs.13.600 Millions with respect to the funded positions. NSEL has not been able to adheretoits payment obligations over the past few months. The Group has perused legal action against NSEL and others by filing writ petition in Bombay High court and Criminal complaint in Economic Offences Wing (EOW). Pending final out come which is uncertain, the Company has provided for an amount of Rs4.521 Millions in respect of its funded positions for the quarter and half year ending 30th September 2013 which is disclosed under the head “Exceptional items”.

 

4.       CRISIL hasre- affirmed the rating of 'CRISILA1+' (pronounced 'CRISIL AonePlus') to the Short Term Debt Programmed of the company for Rs.1.5billion. ICRA hasre - affirmed the rating of “PP-MLD [ICRA]AA-“ (pronounced 'CRISIL double A minus rating with Stable Outlook') to the Long Term Debt Programme of the company for Rs. 250.000 Millions.

 

5.       The Board of directors at its meeting held on October 26, 2013 has declared an interim dividend of Re.1/-per equity share (OnfacevalueofRe.1/-each equity share) for the financial year 2013-14.

 

6.       The Company is engaged in single segment of financing and other activities as defined in AS-17, hence segment reporting is not applicable to the Company.

 

7.       The previous financial quarter / period ended figures have been regrouped/rearranged wherever necessary to make them comparable

 

 

STANDALONE STATEMENT OF ASSTES AND LIABILITIES AS ON 31.03.2013

Rs. In Millions

SOURCES OF FUNDS

 

 

 

30.09.2013

Unaudited

I.         EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

138.900

(b) Reserves & Surplus

 

 

5282.300

Sub-total Shareholders’

 

 

5421.200

 

 

 

 

(a) long-term borrowings

 

 

 

(b) Deferred tax liabilities (Net)

 

 

250.000

(c) Other long term liabilities

 

 

32.500

(d) long-term provisions

 

 

1.500

(b) Other long-term liabilities

 

 

4.800

Sub-total of Non-Current liabilities

 

 

288.800

 

 

 

 

(4) Current liabilities

 

 

 

(a) Short term borrowings

 

 

1727.500

(b) Trade payables

 

 

0.000

(c) Other current liabilities

 

 

69.600

(d) Short-term provisions

 

 

144.600

Sub-total of Current liabilities

 

 

1941.700

 

 

 

 

TOTAL

 

 

7651.700

 

 

 

 

II.       ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

1487.500

(b) Non-Current investments

 

 

1247.300

(c) Long term loans and advances

 

 

61.100

Sub-total of Non-Current Assets

 

 

2795.900

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

0.000

(c) Trade receivables

 

 

0.000

(d) Cash and cash equivalents

 

 

11.700

(e) Short-term loans and advances

 

 

4810.800

(f) Other current assets

 

 

33.300

Sub-total of Current Assets

 

 

4855.800

 

 

 

 

TOTAL

 

 

7651.700

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10414406

01/03/2013

250,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

IDBI Bank Limited, India Red Cross Society Limited, 1 Red Cross Road, Post Box No. 231, New Delhi,
Delhi - 110001, INDIA

B70984315

 

TRADE REFERENCES:

 

·         Angle Broking

·         India Infoline

 

FIXED ASSETS:

 

·         Land

·         Building

·         Computer

·         Furniture

·         Vehicles

 

Press Release

 

MOTILAL OSWAL FINANCIAL SERVICES REPORTS Q2 FY14 CONSOLIDATED REVENUES OF 1160.000 MILLIONS; ADJUSTED PAT OF 188.000 MILLIONS INTERIM DIVIDEND OF 1 PER SHARE DECLARED

 

In Millions

Q2 FY14

Comparison

(Q1 FY14)

Total Revenues

1160.000

­5% 

EBIDTA

358.000

­1% 

Adjusted PAT

188.000

­2% 

Reported PAT

56.000

   ¯ 70%

EPS - (FV of 1)

5.000

 

 

Performance for the Quarter ended Sep 30, 2013

 

·         Revenues in Q2 FY14 were Rs.1160.000 Millions (up 5% QoQ and up 2% YoY)

·         Adjusted PAT was Rs.188.000 Millions (up 2% QoQ and down 18% YoY). 

·         Reported PAT in Q2 FY14 was Rs.56.000 Millions (down 70% QoQ and 75% YoY). 

 

Motilal Oswal Group has exposure to National Spot Exchange Limited (NSEL) of 571.000 Millions with respect to the proprietary positions and 14.000 Millions with respect to funded positions. NSEL has not been able to adhere to its payment obligations over the past few months. Motilal Oswal Group has perused legal action against NSEL and others by filing writ petition in Bombay High Court and criminal complaint in Economic Offences Wing (EOW). Pending final outcome which is uncertain, the Company has provided for an amount of 132.000 Millions (post tax) in respect of its proprietary and funded positions for the quarter and half year ending Sept 2013 which is disclosed under the head “Exceptional Items”

 

·         EBITDA and Adjusted PAT margins for Q2 FY14 were 31% (32% in Q1 FY14) and 16% (17% in Q1 FY14) respectively

·         The balance sheet had net worth of 11951.500 Millions and net cash of 1748.000 Millions, as of Sep 30, 2013

·         Pursuant to the commencement of the buy-back programme of the company’s shares at a price not exceeding Rs.90 per share of upto a maximum of 75 lakh shares, the company has bought back 64 lakh shares as of Sep 2013

·         Interim dividend of Rs.1 per share was declared 

 

Speaking on the performance of the company, Mr. Motilal Oswal, CMD said.

 

“Markets were very volatile this quarter, on the back of domestic news and global events, especially in USA. Improvement in WPI inflation, as seen in the earlier part of the quarter, has not sustained. Markets might get some cheer in coming months with the new cabinet committee possibly turning the wheels of some stalled projects. Market volumes in the hi-yield cash segment, including delivery, increased QoQ. We succeeded in holding our market share in this space, reaffirming our well entrenched position in this profitable segment. Net inflows from FIIs slowed down this quarter, with July and August seeing net outflows. DIIs continued to see net outflows. Primary market activities have largely dried up. M and A and PE deal values also slowed down. Despite these challenges, we continue to invest in people, technology and processes which we believe will lay the foundation for growth as market activity picks up.”

 

Segment results for Q2 FY14:

 

·         Broking and related revenues were 732.000 Millions in Q2 FY14, up 8% on a QoQ basis and flat on a YoY basis. Daily volumes in the equity markets reached a high of 0.220 Millions in Q2 FY14, led by a 15% QoQ growth in both futures and options. Options now comprise over 78% of market volumes, while futures comprise over 15%. Cash volumes were up by 9% QoQ, led by increased volumes in August and September. It now comprises 6.2% of market volumes, marginally down from 6.5% in the previous quarter. Within cash, the delivery segment showed an 11% uptick and held its share of market volumes at 2%. Given the continued disproportionate rise of derivatives volumes in the market, our overall equity market share dipped from 1.7% to 1.4% on a QoQ basis. However, we continue to maintain our market share in the cash segment, and have in fact, gained market share in the high-yield delivery segment specifically. Due to this, our blended yield has in fact picked up to 3.7 bps in Q2 FY14, up from 3.4 bps in Q1FY14

 

·         Fund based income was Rs.179.000 Millions, down 33% from Q1 FY14 and down 16% from Q2 FY13. The loan book was 4431.000 Millions, as of Sep 2013

·         Asset Management fee were 206.000 Millions for Q2 FY14, up 63% QoQ and up 52% YoY. The uptick was largely owing to incremental fees related to our new private equity fund – IBEF-II, which saw its final close during this quarter

·         Investment banking fees at 35.000 Millions, up 50% YoY. Transaction closures remain impacted as multiple macro concerns continue to affect the investment mood in the economy

·         Other income was 8.000 Millions in Q2 FY14

 

Business Highlights for Q2 FY14

 

·         Total client base increased to 786,688 which includes 690,011 retail broking and distribution clients

 

·         Pan-India retail distribution reach stood at 1,495 business locations across 511 cities

 

·         Total Assets under Management for the Group were 33014.000 Millions. Within this, our mutual funds AUM was 4098.000 Millions, PE AUA was 17040.000 Millions, while PMS AUM was Rs.11875.000 Millions

·         Private Wealth Management managed assets of Rs.20540.000 Millions, as of Sep 2013

·         Depository assets were Rs.109975.000 Millions, as of Sep 2013

·         Motilal Oswal Private Equity made the final close of its 2nd growth capital fund – IBEF II with total commitments of approximately Rs.9540.000 Millions raised from both domestic and offshore investors 

·         MOSL bagged Best Performing Equity Broker (National) Award at CNBC TV18 Financial Advisor Awards for 3rd year in a row

·         Institutional Equities conducted the 9th Annual Global Investor Conference in Mumbai

·         We are investing into building a new housing finance company – Aspire Home Finance Corporation Limited. This will be led by Anil Sachidanand, who was previously with DHFL as CEO and brings with him 22 years of rich experience in the mortgage space. We are currently in the process of obtaining the necessary approvals for commencement of this business. It will be our endeavor to build a high quality institution with a strong value proposition which we believe can help us capture a sizable portion of this opportunity and add significant value for all stakeholders

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.18

UK Pound

1

Rs.102.31

Euro

1

Rs.84.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

59

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.