MIRA INFORM REPORT

 

 

Report Date :

10.01.2014

 

IDENTIFICATION DETAILS

 

Name :

SHALIMAR CHEMICAL WORKS LIMITED

 

 

Registered Office :

92 E, Alipore Road, Kolkata – 700027, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.05.1945

 

 

Com. Reg. No.:

21-012325

 

 

Capital Investment / Paid-up Capital :

Rs. 5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24299WB1945PLC012325

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Supplier of Coconut Oil, Mustard Oil, Edible Oil, Vegetable Oil, Meat Masala, Cooking Oil, Ayurvedic Jasmine Oil, Ayurvedic Hair Oil, Medicated Hair Oil, Chef Spices etc.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3163000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is well established company having a good track record.

 

Profitability of the company seems to be decent. General financial position of the company seems to be sound and healthy.

 

Trade relations are fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered for business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

A (Long Term Rating)

Rating Explanation

Adequate degree of safety and low credit risk.

Date

23.10.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Indronil Roy

Designation :

Deputy Sales Manager

Contact No.:

91-9831832899

Date :

27.12.2013

 

 

LOCATIONS

 

Registered Office / Factory :

92 E, Alipore Road, Kolkata – 700027, West Bengal, India

Tel. No.:

91-33-24793166 / 2169 / 2382 / 9026 / 5907

Mobile No.:

91-9830336353 (Mr. Prakash Sarkar)

91-9831832899 (Mr. Indronil Roy)

Fax No.:

91-33-24793557

E-Mail :

srmanager.accounts@scwl-india.com

corporate@scwl-india.com 

Website :

http://www.scwl-india.com

 

 

Branch Office :

Located at

 

·         Agartala

·         Ahmedabad

·         Burdwan

·         Calicut

·         Cuttack

·         Delhi

·         Guwahati

·         Hyderabad

·         Jaipur

·         Jamshedpur

·         Kanpur

·         Madhupura Ganj

·         Mumbai

·         Patna

·         Raipur

·         Siliguri

·         Tura

·         Uttarakhand

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Lokenath Bhattacharjee

Designation :

Managing Director

Address :

3B, Rajhans, 6 Hastings Park Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

29.08.1948

Date of Appointment :

03.08.1982

DIN No.:

00562943

 

Other Directorship:

 

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24299WB1945PLC012325

SHALIMAR CHEMICAL WORKS LIMITED

Managing director

01/04/2013

03/08/1982

Active

NO

2

U15143WB2002PTC094569

RONIL OIL AND FOODS PRIVATE LIMITED

Director

29/04/2002

29/04/2002

Active

NO

3

U15142WB2003PTC096671

SHALIMAR OVERSEAS INDUSTRIES PRIVATE LIMITED

Director

30/07/2003

30/07/2003

Active

NO

4

U51909WB1993PTC060480

ZEDD COMMERCIAL PRIVATE LIMITED

Director

09/10/2010

09/10/2010

Active

NO

 

 

Name :

Mr. Somenath Bhattacharjee

Designation :

Managing Director

Address :

3B, Rajhans, 6 Hastings Park Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

04.10.1955

Date of Appointment :

01.05.1997

DIN No.:

00562880

 

Other Directorship:

 

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24299WB1945PLC012325

SHALIMAR CHEMICAL WORKS LIMITED

Managing director

01/04/2013

01/05/1997

Active

NO

2

U15143WB2002PTC094569

RONIL OIL AND FOODS PRIVATE LIMITED

Director

29/04/2002

29/04/2002

Active

NO

3

U15142WB2003PTC096671

SHALIMAR OVERSEAS INDUSTRIES PRIVATE LIMITED

Director

30/07/2003

30/07/2003

Active

NO

4

U51909WB1993PTC060480

ZEDD COMMERCIAL PRIVATE LIMITED

Director

09/10/2010

09/10/2010

Active

NO

 

 

Name :

Mr. Ashok Kumar Bose

Designation :

Director

Address :

16-2-147/3, Anand Nagar, Malakpet, Hyderabad – 500036, Andhra Pradesh, India

Date of Birth/Age :

10.06.1959

Date of Appointment :

13.04.2001

DIN No.:

00562717

 

 

Name :

Mr. Nikhilesh Basu

Designation :

Director

Address :

18-8-278/A/2, Rakshapuram Colony, Saidabad, Hyderabad  - 500059, Andhra Pradesh, India

Date of Birth/Age :

11.03.1961

Date of Appointment :

13.04.2001

DIN No.:

00562807

 

 

Name :

Mr. Kushal Bhattacharjee

Designation :

Director

Address :

3B, Rajhans, 6 Hastings Park Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

13.06.1980

Date of Appointment :

16.06.2008

DIN No.:

02236632

 

Other Directorship:

 

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24299WB1945PLC012325

SHALIMAR CHEMICAL WORKS LIMITED

Whole-time director

09/11/2012

16/06/2008

Active

NO

 

 

Name :

Ms. Indrani Bhattacharjee

Designation :

Director

Address :

3B, Rajhans, 6 Hastings Park Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

15.08.1954

Date of Appointment :

16.06.2008

DIN No.:

02236514

 

 

Name :

Ms. Chandralekha Bhattacharjee

Designation :

Director

Address :

3B, Rajhans, 6 Hastings Park Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

24.08.1966

Date of Appointment :

16.06.2008

DIN No.:

02236044

 

 

Name :

Mr. Tilok Bhattacharjee

Designation :

Director

Address :

3B, Rajhans, 6 Hastings Park Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

12.01.1988

Date of Appointment :

09.11.2012

DIN No.:

06428615

 

 

KEY EXECUTIVES

 

Name :

Mr. Indronil Roy

Designation :

Deputy Sales Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

Lokenath Bhattacharjee

180761

Somenath Bhattacharjee

181040

Ashok Kumar Bose

1200

Nikhilesh Basu

1200

Kushal Bhattacharjee

15000

Indrani Bhattacharjee

4943

Chandralekha Bhattacharjee

4946

Tilok Bhattacharjee

5000

Hirak Bhattacharjee

5000

Suraiya Minerals and Chemicals Private Limited, India 

143

Panchana Mondal (Late)

50480

Sadhan Chandra Mondal (Late)

37378

Kanailal Naskar (Late)

6442

Baloram Naskar (Late)

6429

TOTAL

499962

 

AS ON 30.09.2013

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

79.00

Other top fifty shareholders

21.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Supplier of Coconut Oil, Mustard Oil, Edible Oil, Vegetable Oil, Meat Masala, Cooking Oil, Ayurvedic Jasmine Oil, Ayurvedic Hair Oil, Medicated Hair Oil, Chef Spices etc.

 

 

Products :

Product Description

Item Code No.

Filtered Coconut Oil

1513

Spices(Chilli)

0904

Spices(Turmeric)

0910

Filtered Mustard Oil

1514

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Bangladesh

·         UAE

·         Nepal

·         Canada

 

 

Terms :

 

Selling :

L/C, Credit

 

 

Purchasing :

L/C, Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

·         Andhra Bank, Kolkata Main Branch, 14/1b, Ezra Street, Kolkata - 700001, West Bengal, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

Long Term Borrowings

 

 

Term Loans from Banks

0.033

1.877

Short Term Borrowings

 

 

Term Loans from Banks

195.635

203.442

 

 

 

TOTAL

195.635

203.442

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Kar and Associates

Chartered Accountants

Address :

66J, Tollygunge Road, Kolkata-700033, West Bengal, India  

PAN No.:

AEPPK1823G

 

 

Related Parties :

Ronil Oil And Foods Private Limited

CIN No.:- U15143WB2002PTC094569

 

Shalimar Overseas Industries Private Limited

CIN No.:- U15142WB2003PTC096671

 

·         Nilgiri Oil And Allied Industries

·         Rajatgiri Oil Industries

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

790000

Equity Shares

Rs.10/- each

Rs. 7.900 Millions

20000

Preference Shares

Rs.100/- each

Rs. 2.000 Millions

 

TOTAL

 

Rs. 9.900 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

499962

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.000

5.000

5.000

(b) Reserves & Surplus

785.929

668.884

556.377

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

790.929

673.884

561.377

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.033

1.877

4.365

(b) Deferred tax liabilities (Net)

2.495

2.370

2.378

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2.528

4.247

6.743

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

195.635

203.442

153.190

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

154.648

130.081

93.957

(d) Short-term provisions

6.799

7.681

9.334

Total Current Liabilities (4)

357.082

341.204

256.481

 

 

 

 

TOTAL

1150.539

1019.335

824.601

 

 

 

 

I.        ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

170.155

137.448

113.083

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

7.854

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.078

3.078

2.969

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.080

0.834

1.061

(e) Other Non-current assets

0.000

0.000

1.380

Total Non-Current Assets

182.167

141.360

118.493

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

375.310

190.996

279.280

(c) Trade receivables

4.178

3.300

0.000

(d) Cash and cash equivalents

543.337

651.197

388.405

(e) Short-term loans and advances

37.127

31.060

37.992

(f) Other current assets

8.420

1.422

0.431

Total Current Assets

968.372

877.975

706.108

 

 

 

 

TOTAL

1150.539

1019.335

824.601

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

3058.194

3030.188

2739.639

 

 

Other Income

47.555

19.150

15.477

 

 

TOTAL                                     (A)

3105.749

3049.338

2755.116

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2186.904

2238.026

2139.181

 

 

Purchases of stock-in-trade

13.375

6.380

7.841

 

 

Employee benefit expense

32.947

28.604

26.461

 

 

Other expenses

571.035

459.317

353.639

 

 

Expenditure on production, transportation and other expenditure pertaining to E&P activities

120.552

83.713

85.476

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(40.314)

24.214

(33.434)

 

 

TOTAL                                     (B)

2884.499

2840.254

2579.164

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

221.250

209.084

175.952

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

18.657

19.377

16.035

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

202.593

189.707

159.917

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

19.611

16.814

15.156

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

182.982

172.893

144.761

 

 

 

 

 

Less

TAX                                                                  (H)

60.087

56.357

48.317

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

122.895

116.536

96.444

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

3058.194

3030.188

2739.639

 

TOTAL EARNINGS

3058.194

3030.188

2739.639

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

245.81

233.09

192.90

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.96

3.82

3.50

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.98

5.71

5.28

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.06

17.01

17.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.26

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.25

0.30

0.28

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.71

2.57

2.75

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

VIEW INDEX OF CHARGES

 

S. No

Charge ID

Date of Charge Creation /Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN

1

10466899

04/12/2013

30,000,000.00

KOTAK MAHINDRA BANK LIMITED

7TH FLOOR, AMBADEEP BUILDING,, K G MARG,, NEW DELHI, DELHI - 110001, INDIA

B92258813

2

10466903

04/12/2013

60,000,000.00

KOTAK MAHINDRA BANK LIMITED

7TH FLOOR, AMBADEEP BUILDING,, K G MARG,, NEW DELHI, DELHI - 110001, INDIA

B92262559

3

80044049

29/05/2012 *

200,000,000.00

ANDHRA BANK

KOLKATA MAIN BRANCH, 14/1B, EZRA STREET, KOLKATA, 
WEST BENGAL - 700001, INDIA

B44296903

* Date of charge modification

 

 

PERFORMANCE

 

Company's turnover during the year was Rs.3105.700 Millions as against Rs.3049.300 Millions during the previous year i.e.an increase of 2% approx. Over the previous year sale. The company earned a profit after tax of Rs.122.895 Millions as against Rs.116.535 Millions of last year, an increase of Rs.6.360 Millions.

 

 

FIXED ASSETS

 

·         Land

·         Factory Building

·         Factory Equipment’s

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.18

UK Pound

1

Rs. 102.31

Euro

1

Rs. 84.49

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.