MIRA INFORM REPORT

 

 

Report Date :

10.01.2014

 

IDENTIFICATION DETAILS

 

Name :

TIRTH AGRO TECHNOLOGY PRIVATE LIMITED

 

 

Registered Office :

Shaktiman, Survey No.-108/1, Plot No. B, NH-8B, Near Bharudi Toll Plaza, Bhunava (Village), Gondal, Rajkot – 360311, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

26.07.2000

 

 

Com. Reg. No.:

04-038435

 

 

Capital Investment / Paid-up Capital :

Rs.14.850 Millions

 

 

CIN No.:

[Company Identification No.]

U72900GJ2000PTC038435

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTT00405G

 

 

PAN No.:

[Permanent Account No.]

AABCT6282F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Agriculture Implements.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2680000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The management has seen a drastic dip in its net profitability during 2013. However, financial position appears to be sound marked by decent networth position recorded due to accretion to reserves.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of established market position in the industry, the subject can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: BBB-

Rating Explanation

Moderate degree of safety regarding timely servicing and carry moderate credit risk.

Date

11.02.2013

 

Rating Agency Name

CRISIL

Rating

Short Term Rating: A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

11.02.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Rao

Designation :

Company Manager

Contact No.:

91-9909947199

Date :

09.01.2014

 

 

LOCATIONS

 

Registered Office :

Shaktiman, Survey No.-108/1, Plot No. B, NH-8B, Near Bharudi Toll Plaza, Bhunava (Village), Gondal, Rajkot – 360311, Gujarat, India

Tel. No.:

Not Available

Mobile No :

91-9909947199 (Mr. Rao)

Fax No.:

Not Available

E-Mail :

hjamnadas1@gmail.com

cdcfc@rediffmail.com

info@shaktimanagro.com

hg@shaktimanagro.com

account@shaktimanagro.com

clientmca21@gmail.com

arunmkothari@gmail.com

audit@kalaria-sampat.com

rao@shaktimanagro.com

Website :

www.shaktimanagro.com

 

 

Head Office/ Factory:

At- Bhunava, N.H.-27, Gondal, Rajkot – 360311, Gujarat, India.

 

 

Correspondence Office:

Near Hotel Kirshna Park, N.H. 27, Vavdi, Rajkot – 360004, Gujarat, India

Tel. No.:

91-2827-661637 / 270446 / 270447 / 270537

Fax No.:

91-2827-270457

E-Mail :

vaibhao@shaktimanagro.com

milan@shaktimanagro.com

vishwesh@shaktimanagro.com

 

 

Branch Office :

Also Located at

 

·         Gujarat

Rajkot

Rajsthan

Maharashtra

Karnatak

Punjab

Haryana

Madhya Pradesh

Tamilnadu

Uttara Khand

Uttar Pradesh

Bihar

Jharkhand

Chhatishgarh

Orissa

Andhra Pradesh

West Bengal

Aasam

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Hasmukhbhai Gatorbhai Gohil

Designation :

Director

Address :

3, Marutinagar, Kevalam Apartment, 3rd Floor, 304, Airport Road, Rajkot-360003, Gujarat, India

Date of Birth :

22.12.1975

Qualification :

Mechanical Engineer

Date of Appointment :

26.07.2000

PAN No.:

AERPG2922G

DIN :

00619221

 

 

Name :

Mr. Ashwin Gatorbhai Gohil

Designation :

Director

Address :

401, Atul Appartment, 4, Ramkrishna Nagar, Dr. Yagni K Road, Rajkot – 360002, Gujarat, India

Date of Birth :

08.12.1973

Qualification :

Mechanical Engineer

Date of Appointment :

26.07.2000

PAN No.:

ADSPG6669G

DIN :

00619253

 

 

KEY EXECUTIVES

 

Name :

G Chalapathi Rao

Designation :

Secretary

Address :

104, Ruby Appartment, Sun City, Sadhu Vasvani Road, Rajkot – 360005, Gujarat, India

Date of Birth/Age :

10.01.1963

Date of Appointment :

18.06.2012

PAN No.:

ADGPC8303F

 

 

Name :

Mr. Rao

Designation :

Company Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Ashwin Gohil

 

804000

Hasmukhbhai Gohil

 

656000

Gatorbhai Ladhubhai Gohil

 

25000

Total

 

1485000

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Agriculture Implements.

 

 

Products :

Item Code No. (ITC Code)

Product Description

82011000

Agricultural Equipments, Rotary Tiller

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Agriculture Implements

Nos.

75000

42273

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

·         Axis Bank Limited, Asset Sale Centre, 1st floor, Pearl Plaza, Behind G T Sheth School, 150 ft Ring Road, Rajkot - 360005, Gujarat, INDIA

 

·         Bank of Baroda, Industrial Estate SME Branch, 2/12, Bhaktinagar Station Plot, Rajkot - 360002, Gujarat, India 

 

·         IDBI Bank Limited

Corporation Bank

HDFC Bank Limited

ICICI Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

(Term loans are secured by first charge on pari passu basis on all the Immovable and Movable Fixed Assets of the company, present and future and second charge on pari passu basis on the Current Assets of the Company, present and future.)

607.134

466.336

Rupee term loans from others

(Secured by subservient charge on all movable assets and current assets of the Company)

29.375

30.000

Loans taken for fixed assets

(Vehicle loans are secured by way of hypothecation of vehicles)

1.617

3.922

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

583.935

469.737

Total

1222.061

969.995

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kalaria and Sampat

Chartered Accountants

Address :

302-305, Star Avenue, Dr. Radhakrishna Road, Opposite Rajkumar College, Rajkot - 360001, Gujarat, India

Income-tax PAN of auditor or auditor's firm :

AACFK2045F

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1650000

Equity Shares

Rs.10/- each

Rs. 16.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1485000

Equity Shares

Rs.10/- each

Rs. 14.850 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

14.850

14.850

14.850

(b) Reserves & Surplus

654.397

505.090

185.111

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

669.247

519.940

199.961

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

675.399

562.629

273.806

(b) Deferred tax liabilities (Net)

28.658

33.332

24.436

(c) Other long term liabilities

89.162

70.545

0.910

(d) long-term provisions

0.607

0.000

0.000

Total Non-current Liabilities (3)

793.826

666.506

299.152

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

583.935

469.737

208.879

(b) Trade payables

311.019

446.572

268.253

(c) Other current liabilities

374.015

268.254

145.438

(d) Short-term provisions

54.011

151.288

22.012

Total Current Liabilities (4)

1322.980

1335.851

644.582

 

 

 

 

TOTAL

2786.053

2522.297

1143.695

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1007.964

837.446

491.886

(ii) Intangible Assets

11.581

9.791

0.000

(iii) Capital work-in-progress

128.251

187.251

18.348

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

32.067

29.560

61.114

(e) Other Non-current assets

2.827

11.308

3.416

Total Non-Current Assets

1182.690

1075.356

574.764

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

361.511

563.272

277.108

(c) Trade receivables

945.106

811.029

253.916

(d) Cash and cash equivalents

268.013

57.994

22.051

(e) Short-term loans and advances

28.733

14.646

15.856

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1603.363

1446.941

568.931

 

 

 

 

TOTAL

2786.053

2522.297

1143.695

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operation

4021.400

4477.500

2545.300

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

533.200

705.800

219.000

 

 

 

 

 

 

FINANCIAL EXPENSES                        

150.000

91.500

23.700

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

383.200

614.300

195.300

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

171.200

127.400

57.800

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

212.000

487.000

137.400

 

 

 

 

 

 

TAX                                                                 

63.600

167.000

46.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

148.400

320.000

91.500

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

58.843

131.700

21.915

 

TOTAL EARNINGS

58.843

131.700

21.915

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.000

0.000

6.223

 

 

Spares

0.000

0.000

47.628

 

 

Capital Goods

14.790

128.757

0.000

 

 

Others Purchases

44.143

111.843

68.738

 

TOTAL IMPORTS

58.933

240.600

122.589

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

99.93

215.47

66.06

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

5.27
10.88

5.40

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.98
20.86

12.21

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32
0.94

0.69

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.88
1.99

2.41

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21
1.08

0.88

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

 

 

 

 

Current maturities of long-term debt

208.954

105.812

33.515

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10453953

21/09/2013

1,644,000.00

AXIS BANK LIMITED

ASSET SALE CENTRE, 1ST FLOOR, PEARL PLAZA, BEHIND G T SHETH SCHOOL, 150 FT RING ROAD, RAJKOT  - 360005, GUJARAT, INDIA

B87060844

2

10275695

31/03/2011

30,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

1ST FLOOR, NIRMAL, 7, RAMKRISHNANAGAR CORNER, OPPOSITE COMMISSIONER BUNGALOW, OFF. YAGNIK ROAD, RAJKOT - 360001, GUJARAT, INDIA

B09096686

3

10278642

29/03/2011

100,000,000.00

BANK OF BARODA

INDUSTRIAL ESTATE SME BRANCH, 2/12, BHAKTINAGAR STATION PLOT, RAJKOT - 360002, GUJARAT, INDIA

B10135150

4

10278641

29/10/2012 *

1,708,200,000.00

BANK OF BARODA

INDUSTRIAL ESTATE SME BRANCH, 2/12, BHAKTINAGAR STATION PLOT, RAJKOT - 360002, GUJARAT, INDIA

B60989779

5

10281615

29/10/2012 *

1,708,200,000.00

BANK OF BARODA

INDUSTRIAL ESTATE SME BRANCH, 2/12, BHAKTINAGAR STATION PLOT, RAJKOT - 360002, GUJARAT, INDIA

B60989084

6

10275056

25/02/2011

750,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA

B08745200

7

10277155

01/10/2010

170,000,000.00

IDBI BANK LIMITED

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA

A99725137

8

10249151

25/09/2010

980,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA

A98825805

9

10249153

25/09/2010

980,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA

A98827421

10

10151095

20/04/2009 *

73,075,000.00

BANK OF BARODA

INDUSTRIAL ESTATE SME BRANCH, 2/12 BHAKTINAGAR S
TATION PLOT, RAJKOT - 360002, GUJARAT, INDIA

A67726927

11

10155074

27/03/2009

73,075,000.00

BANK OF BARODA

INDUSTRIAL ESTATE SME BRANCH, 2/12 BHAKTINAGAR S
TATION PLOT, RAJKOT - 360002, GUJARAT, INDIA

A61062162

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from directors

37.273

62.371

Total

37.273

62.371

 

 

OPERATIONS:

 

The Financial year 2012-13 was challenging for the company with growth slowing down in the agricultural sector. The GDP of the Indian economy stood at 5.6% with agriculture contributing about 2%. Power tillers industry, the flagship product of the company, witnessed 18% de-growth as this sector relies heavily on monsoon as well as Government subsidies and implementation of State led incentive schemes. The below normal monsoon across India, especially in Gujarat and Maharashtra where the company commands a major share resulted in lower sales.

 

Against these challenging time and despite of growing Competition, the company has maintained its performance reflecting marginal fall in Revenue from Operation by 10%, to Rs. 4021.400 Millions during the year under review from Rs. 4477.500 Millions in the previous year.

 

Consequent to this maintainable performance, the Profit for the year before Depreciation, Finance costs and Taxes recorded a decrease of 2.51% as a percentage to revenue from operations from 15.76% to 13.26%, at Rs. 533.200 Millions as against Rs. 705.800 Millions in the previous year, and Due to high Finance Cost and Deprecation Net profit after tax is also decreased to Rs. 148.400 Millions as against Rs. 320.000 Millions in the previous year.

 

 

FINANCE:

 

During the year, Company was sanctioned fresh term loan to the tune of Rs. 429.000 Millions for its expansion program and the Working Capital limits of the Company has also been enhanced to Rs. 650.000 Millions during the year under review.

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Bank Guarantee given by company

16.304

18.059

Letter of credit

0.000

60.785

 

 

FIXED ASSETS

 

v                  Tangible Assets

Land

Buildings

Plant and Equipment

Furniture and Fixtures

Vehicles

Motor Vehicles

Computer Equipments

Office Equipment

Other Equipments

 

v                 Intangible assets

Brands and Trade Marks

Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.18

UK Pound

1

Rs.102.31

Euro

1

Rs.84.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.