MIRA INFORM REPORT

 

 

Report Date :

11.01.2014

 

IDENTIFICATION DETAILS

 

Name :

ACIERS GROSJEAN SA

 

 

Registered Office :

Rue De Zone 23 6032 Charleroi

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

14.06.1989

 

 

Com. Reg. No.:

437574423

 

 

Legal Form :

Public Limited Liability Company

 

 

Line of Business :

Wholesale of metals and metal ores

 

 

No. of Employees :

29

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

Belgium

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

BELGIUM - ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2011 Belgian GDP grew by 1.8%, the unemployment rate decreased slightly to 7.2% from 8.3% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 4.2% in 2011 and 3.3% in 2012. Fourth quarter GDP growth in 2012 was at -0.1%, the third consecutive quarter of negative growth. This brought economic growth for the whole of 2012 to negative 0.2%. It also left Belgium on the brink of a possible recession at the end of 2012. However, at year's end, the government appeared close to meeting its 2012 budget deficit goal of 3% of GDP. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank

 

Source : CIA

 

 

 

REGISTERED NAME & COMPANY SUMMARY

 

Business number

437574423

Company name

ACIERS GROSJEAN SA

Address

RUE DE ZONE 23

 

6032 CHARLEROI

Number of staff

29

Date of establishment

14/06/1989

Telephone number

071243859

Fax number

071243859

 

 

Company summary

 

Business number

437574423

Company name

ACIERS GROSJEAN SA

Fax number

071243859

Date founded

14/06/1989

Company status

active

Company type

Public Limited Liability Company (BE)

Currency

Euro (€)

Date of latest accounts

31/12/2012

Activity code

46720

liable for VAT

yes

Activity description

Wholesale of metals and metal ores

VAT Number

BE.0437.574.423

Belgian Bullettin of Acts Publications

moniteur belge

 

 

 

 

DIRECTORS/MANAGEMENT

 

Current director details

Name

GROSJEAN ET FILS SA

Position

Director

Start Date

17/12/2001

Date of birth

13/01/1984

Street

25 RIVAGE DE BOUBIER CHÂTELET

Post code

6200

Country

Belgium

 

 

Name

COMPAG.BELGE PARTICIP.IND.ET IMM SA

Position

Director

Start Date

30/06/2005

Date of birth

26/10/2004

Street

25 RIVAGE DE BOUBIER CHÂTELET

Post code

6200

Country

Belgium

 

 

Name

AURORE GROSJEAN

Position

Director

Start Date

07/06/2011

End Date

03/06/2014

Street

6 AVENUE DES ECUREUILS MONTIGNY-LE-TILLEUL

Post code

6110

Country

Belgium

 

 

Name

MAXIME GROSJEAN

Position

Managing Director

Start Date

24/10/2011

Street

25 AVENUE DES FAISANS MONTIGNY-LE-TILLEUL

Post code

6110

Country

Belgium

 

 

Name

MAXIME GROSJEAN

Position

Director

Start Date

07/06/2011

Street

25 AVENUE DES FAISANS MONTIGNY-LE-TILLEUL

Post code

6110

Country

Belgium

 

 

Name

PHILIPPE ALFRED GROSJEAN

Position

Legal Representative

Start Date

01/06/2010

Date of birth

30/04/1959

Street

6 ALLÉE DES ECUREUILS GERPINNES

Post code

6280

Country

Belgium

 

 

Name

PHILIPPE ALFRED GROSJEAN

Position

Chairman of the Board

Start Date

24/06/2008

Date of birth

30/04/1959

Street

6 ALLÉE DES ECUREUILS GERPINNES

Post code

6280

Country

Belgium

 

 

Name

PHILIPPE ALFRED GROSJEAN

Position

Director

Start Date

04/12/2007

Date of birth

30/04/1959

Street

6 ALLÉE DES ECUREUILS GERPINNES

Post code

6280

Country

Belgium

 

 

Name

PHILIPPE ALFRED GROSJEAN

Position

Managing Director

Start Date

04/12/2007

Date of birth

30/04/1959

Street

6 ALLÉE DES ECUREUILS GERPINNES

Post code

6280

Country

Belgium

 

 

 

former director details

 

Name

ALFRED GROSJEAN

Position

Director

Start Date

26/04/1999

End Date

-

Street

100 CHEMIN D'OULTRE-HEURE HAM-SUR-HEURE-NALINNES

Post code

6120

Country

Belgium

 

 

Name

GUILLAUME PHILIPPE GROSJEAN

Position

Director

Start Date

29/06/2007

End Date

04/06/2013

Date of birth

10/07/1983

Street

6 AVENUE DES ECUREUILS MONTIGNY-LE-TILLEUL

Post code

6110

Country

Belgium

NEGATIVE INFORMATION

../../SCARLET_BACK-UPREPORTSservicescompany_searchcourt_data.aspx?CompanyNumber=437574423Court data summary

Bankruptcy details

Court action type

no

Protested bills

Bill amount

-

NSSO details

Date of summons

-

 

Contractor details Check Article 30 Bis

Registered contractor number

-

Contractor description

-

Date struck off register

 

 

 

 

Personnel (NSSO classification)

Code

-

Description

FROM 20 TO 49 EMPLOYEES

 

Joint Industrial Committee (JIC)

JIC Code

149.04

Description

Joint subcommittee for the trade in metals

category

 

 

JIC Code

218

Description

Additional national joint committee for the employees

category

 

 

Significant Events

Event Date

28/12/2011

Event Description

 

Event Details

Conversion des actions au porteur en actions nominatives.

 

NSSO details

Business number

437574423

Name of defendant

-

Legal form of defendant

-

Date of summons

-

Labour court

-

Bankruptcy details

There is no bankruptcy data against this company

 

 

court data

there is no data for this company

 

 

SHARE & SHARE CAPITAL INFORMATION

 

Minority Shareholders

Business number

Company name

 

 

%

Rating

Limit

Date of accounts

425294619

Grosjean et fils SA

 

 

0.16

77

€16.000

31/12/2012

 

Minority Interests

No minority interests found

 

Individual Shareholders

Shareholder Name

Forename

Philippe

Middle name

-

Surname

Grosjean

 

 

Shareholder Details

Start date

11/04/1997(estimated)

End date

-

Percentage owned

93%

 

 

Shareholder Address

Street name

Avenue des Ecureuils

House number

6

Minor town

-

Postal town

Montigny-le-Tilleul

Post code

6110

Country

Belgium

 

 

PAYMENT INFORMATION

 

expectations

Past payments

 

Payment expectation days

59.97

Industry average payment expectation days

46.72

Industry average day sales outstanding

69.22

Day sales outstanding

54.27

 

Industry comparison

Suspension of payments / moratorium history

Amount

-

Details

-

 


Payment expectations

 

Payment expectation days

59.97

Day sales outstanding

54.27

 

Industry comparison

Activity code

46720

Activity description

Wholesale of metals and metal ores

Industry average payment expectation days

46.72

Industry average day sales outstanding

69.22

 

Industry quartile analysis

 

Payment expectations

Company result

59.97

Lower

82.15

Median

61.10

Upper

34.75

 

Day sales outstanding

Company result

54.27

Lower

59.87

Median

35.23

Upper

17.80

 

 

GROUP STRUCTURE & AFFILIATED COMPANIES

 

company

 

 

Company name

 

Company Number

View linked companies from outside this company's group structure

 

-

 

-

No linked companies have been found.

 

Summary

Group - Number of Companies

0

Linkages - Number of Companies

0

Number of Countries

0

 

Group Structure

Click the company to view / order a report.

No group structure for this company.

 


FINANCIAL INFORMATION

 

Date of latest accounts

Turnover

Profit Before Tax

Net worth

Working capital

31/12/2012

18,636,610

396,894

3,260,559

497,203

31/12/2011

21,547,032

69,547

3,359,664

348,057

31/12/2010

18,201,280

29,007

3,375,748

207,465

 

 

Date of latest accounts

Balance Total

Number of Employees

Capital

Cashflow

31/12/2012

13,385,662

29

511,000

139,567

31/12/2011

13,047,859

27

511,000

325,407

31/12/2010

11,002,687

26

511,000

317,010

 

 

Social Balance Sheet Details

 

Social Balance Sheet

Total

During the reporting year
ended 31-12-2012

 

Full-time Employees

27

Part-time Employees

3

Total Fte Employees

28

 

 

Number of hours worked

 

Full-time Employees

43,769

Part-time Employees

1,746

Total

45,515

 

 

Personnel Charges

 

Full-time Employees

1,482,004

Part-time Employees

59,119

Total

1,541,123

Benefits In Addition To Wages

32,134

 

 

During the previous reporting year

 

Average number employees in Fte

25

Actual working hours

39,934

Personnel Charges

1,358,531

Benefits In Addition To Wages

22,015

 

Type of Contract

Full-Time

Part-Time

Total Fte

Unlimited Duration Contracts

25

3

26

Limited Duration Contracts

3

-

3

Contracts For Specific Work

-

-

-

Contracts Regarding Substitution

-

-

-

 

Gender and Education Level

 

 

 

Men

Full-Time

Part-Time

Total Fte

Primary education

3

-

3

Secondairy education

18

-

18

Higher education (non university)

2

1

2

Higher education (university)

1

-

1

Women

Full-Time

Part-Time

Total Fte

Primary education

-

1

0

Secondairy education

1

1

1

Higher education (non university)

3

-

3

Higher education (university)

-

-

-

 

Working Category

Full-Time

Part-Time

Total Fte

Management

-

-

-

White collar worker

9

1

9

Blue collar worker

19

2

20

Other

-

-

-

 

Temporary personnel

Total

Average number of temporary staff

2

Actual working hours

4,055

Cost of temporary staff

86,231

 

New staff and leavers

Full-Time

Part-Time

Total Fte

New Starters

5

1

5

Leavers

3

1

3

 

Total of formal continuing vocational training initiatives for workers paid by the employer

Male

Female

Number of employees

12

1

Number of training hours

168

8

Net costs for enterprise

10,762

1,151

Total of less formal and informal continuing vocational training initiatives for workers paid by the employer

Male

Female

Number of employees

11

-

Number of training hours

88

-

Net costs for enterprise

5,125

-

Total of initial training initiatives at the expense of the employer

Male

Female

Number of employees

-

2

Number of training hours

-

36

Net costs for enterprise

-

1,943

 

 

Profit & loss

 

 

Annual accounts

31-12-2012

%

31-12-2011

%

31-12-2010

Industry average
2012

%

 

Weeks

52

 

52

 

52

 

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Turnover

18,636,610

-13.51

21,547,032

18.38

18,201,280

42,554,651

-56.21

Total operating expenses

18,157,298

-14.88

21,331,949

18.22

18,044,989

42,130,054

-56.90

Operating result

479,312

122

215,084

37.62

156,291

180,914

164

Total financial income

105,354

496

17,659

622

2,446

120,241

-12.38

Total financial expenses

187,771

15.06

163,196

25.80

129,730

156,189

20.22

Results on ordinary operations before taxation

396,894

470

69,547

139

29,007

139,780

183

Taxation

135,473

146

54,991

45.60

37,769

72,447

87.00

Results on ordinary operations after taxation

261,422

1696

14,556

166

-8,762

84,071

210

Extraordinary items

-375,997

-6828

5,588

-74.93

22,294

-14,713

-2455

Other appropriations

9142.37

-49.53

18113.80

-35.99

28298.34

-

-

Net result

-105,433

-375

38,258

-8.54

41,830

69,653

-251

 

other information

Dividends

-

-

-

-

-

364,903

-

Director remuneration

-

-

-

-

-

171,146

-

Employee costs

1,541,123

13.44

1,358,531

3.96

1,306,720

964,061

59.86

      Wages and salary

975,003

11.13

877,352

5.04

835,220

681,379

43.09

      Employee pension costs

-

-

-

-

-

36,863

-

      Social security contributions

371,997

13.77

326,974

3.07

317,233

229,269

62.25

      Other employee costs

194,122

25.89

154,205

-0.04

154,267

39,345

393

Amortization and depreciation

245,000

-14.68

287,149

4.35

275,180

120,634

103

 

 

 

balance sheet

 

 

Annual accounts

31-12-2012

%

31-12-2011

%

31-12-2010

Industry average
2012

%

 

Weeks

52

 

52

 

52

 

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Intangible fixed assets

4,209

-

10,536

-

16,194

10,439

-59.68

Tangible fixed assets

732,138

-5.56

775,230

14.93

674,543

651,608

12.36

      Land & building

219,920

-8.94

241,510

-0.47

242,656

630,745

-65.13

      Plant & machinery

106,229

-36.36

166,923

-17.86

203,213

308,824

-65.60

      Furniture & Vehicles

32,900

-67.21

100,335

-56.12

228,674

46,157 16,525

-28.72

      Leasing & Other Similar Rights

373,089

40.02

266,462

-

-

314,255 47,362

18.72

      Other tangible assets

0

-

0

-

0

22,243

-100

Financial fixed assets

2,609,483

-12.29

2,975,116

0

2,975,116

515,252

406

Total fixed assets

3,345,830

-11.04

3,760,882

2.59

3,665,854

945,978

253

Inventories

5,489,330

19.12

4,608,285

41.30

3,261,258

2,020,087

171

      Raw materials & consumables

-

-

-

-

-

2,738,640

-

      Work in progress

0

-

0

-

0

115,876

-100

      Finished goods

5,489,330

19.12

4,608,285

41.30

3,261,258

860,196

538

      Other stocks

0

-

0

-

0

171,418

-100

Trade debtors

2,770,855

-30.72

3,999,369

25.33

3,191,086

1,361,267

103

Cash

472,551

-18.72

581,355

-25.72

782,684

410,641

15.08

other amounts receivable

256,179

162

97,526

-3.40

100,961

483,962

-47.07

Miscellaneous current assets

1,050,916

237583

442

-47.60

844

133,476

687

Total current assets

10,039,832

8.11

9,286,977

26.58

7,336,833

3,634,583

176

Total Assets

13,385,662

2.59

13,047,859

18.59

11,002,687

4,524,399 891,147

195

 

current liabilities

Trade creditors

2,983,062

-38.09

4,818,628

54.51

3,118,718

940,910

217

Short term group loans

-

-

-

-

-

-

-

Financial debts

2,310,000

30.14

1,775,000

-21.98

2,274,990

1,880,440 190,082

22.84

Current portion of long term debt

315,487

-33.59

475,085

42.01

334,534

79,055 28,799

299

Amounts Payable for Taxes, Remuneration & Social Security

424,798

47.20

288,588

-22.20

370,947

29,487 -

167

Miscellaneous current liabilities

3,509,283

121

1,581,618

53.53

1,030,179

813

- -

Total current liabilities

9,542,629

6.75

8,938,919

25.38

7,129,368

2,221,495

329

 

Long term debts and liabilities

Long term group loans

-

-

-

-

-

-

- -

Other long term loans

538,963

-21.92

690,295

232

207,305

-28.21

- -

Deffered taxes

21,002

-30.33

30,145

-37.53

48,259

80,382 15,490

-73.87

Provisions for Liabilities & Charges

18,300

0

18,300

-91.90

225,813

74,151 0

-75.32

Other long term liabilities

0

-

0

-

0

19,553

-100

Total long term debts

578,265

-21.72

738,739

53.46

481,376

453,747

27.44

 

shareholders equity

Issued share capital

511,000

0

511,000

0

511,000

578,600

-11.68

Share premium account

-

-

-

-

-

282,209

-

Reserves

2,753,768

-3.69

2,859,200

-0.75

2,880,942

1,226,588

124

Revaluation reserve

-

-

-

-

-

485,395

-

Total shareholders equity

3,264,768

-3.13

3,370,200

-0.64

3,391,942

1,833,555

78.06

Working capital

497,203

42.85

348,057

67.77

207,465

1,413,088

-64.81

Cashflow

139,567

-57.11

325,407

2.65

317,010

172,816

-19.24

Net worth

3,260,559

-2.95

3,359,664

-0.48

3,375,748

1,823,116

78.85

 

 

ratio analysis

 

Annual accounts

31-12-2012

change(%)

31-12-2011

change(%)

31-12-2010

Industry average
2012

%

 

Trading performance

Profit Before Tax

2.13

565

0.32

100

0.16

1,00

113

Return on capital employed

10.33

511

1.69

125

0.75

-13,00

79.46

Return on total assets employed

2.97

460

0.53

103

0.26

-7,00

42.43

Return on net assets employed

12.16

490

2.06

139

0.86

-14,00

86.86

Sales / net working capital

37.48

-39.46

61.91

-29.43

87.73

16,00

-99

Stock turnover ratio

29.45

37.68

21.39

19.36

17.92

18,00

63.61

Debtor days

54.27

-19.90

67.75

5.88

63.99

108,00

-49.75

Creditor days

59.97

-27.27

82.45

30.71

63.08

55,00

9.04

 

short term stability

Current ratio

1.05

0.96

1.04

0.97

1.03

14,00

-65.00

Liquidity ratio / acid ratio

0.48

-7.69

0.52

-8.77

0.57

13,00

-96.31

Current debt ratio

2.92

10.19

2.65

26.19

2.10

3,00

-2.67

Liquidity ratio reprocessed

-

-

-

-

-

-

-

 

long term stability

Gearing

96.93

11.09

87.25

5.07

83.04

320,00

-69.71

Equity in percentage

24.40

-5.61

25.85

-16.26

30.87

-2,00

1220

Total debt ratio

3.10

8.01

2.87

28.12

2.24

4,00

-22.50

 

 

FOREIGN EXCHANGE RATES

 

Na

 

 

ADDITIONAL INFORMATION

 

Commentary

The business was established over 24 years ago.

Neutral

The business has 20 employees.

Neutral

The business has been at the address for over 1 month.

Neutral

The business has been at the address for less than 6 months.

Neutral

The business has changed address 2 times in the last year.

Neutral

Operating Result in the latest trading period increased 122% on the previous trading period.

Positive

Pre-tax profits increased by 470% compared to the previous trading period.

Positive

 

 

NOTES & COMMENTS

 

Na

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.94

UK Pound

1

Rs.102.06

Euro

1

Rs.84.31

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIS

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.