MIRA INFORM REPORT

 

 

Report Date :

11.01.2014

 

IDENTIFICATION DETAILS

 

Name :

EVERFLOW PETROFILS LIMITED

 

 

Registered Office :

11, Ovalwadi, 3rd Floor, Vithalwadi, Kalbadevi, Mumbai-400002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.05.2003

 

 

Com. Reg. No.:

11-140356

 

 

Capital Investment / Paid-up Capital :

Rs.11.435 Millions

 

 

CIN No.:

[Company Identification No.]

U51909MH2003PLC140356

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME07348F

 

 

PAN No.:

[Permanent Account No.]

AABCE5852A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of polyester yarn, spun blended yarn, draw texturized yarn, fibre yarn, viscose spun yarn, partially oriented yarn, polyester staple fibre and polyester PET chips and cotton yarns.

 

 

No. of Employees :

770 (Approximately) (In Office 20) (In Factory 750)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 360000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Profitability of the company appears to be low. External borrowings of the company seems to be increasing over a year.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

B+ (Long Term : Cash Credit Facility)

Rating Explanation

Have high risk of default.

Date

December 2013

 

 

Rating Agency Name

ICRA

Rating

A4 (Short Term : Letter of Credit / Buyer’s Credit)

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

December 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 


 

INFORMATION PARTED BY

 

Name :

Mr. Pinkesh Paras Jain

Designation :

Director

Contact No.:

91-9324242507

Date :

09.01.2014

 

 

LOCATIONS

 

Registered Office :

11, Ocalwadi, 3rd Floor, Vithalwadi, Kalbadevi, Mumbai-400002, Maharashtra, India 

Tel. No.:

91-22-25447892

Fax No.:

Not Available

E-Mail :

pinu1979@hotmail.com

info@everflowpetrofils.com

Website :

www.everflow.com

 

 

Corporate Office :

599, Kapadia Chambers, 2nd Floor, Room No.10, Princess Street, Marin Lines (East), Mumbai-400002, Maharashtra, India

 

 

Factory:

Located At Vapi, Valsad, Gujarat, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Pinkesh Paras Jain

Designation :

Director

Address :

1601, Chaitya Tower, Shivdas Chapsi Marg, Near Sales Tax Office, Mazgaon, Mumbai-400010, Maharashtra, India  

Date of Birth/Age :

22.06.1980

Date of Appointment :

01.01.2006

DIN No.:

00717153

 

 

Name :

Ms. Sapnaben Rakeshkumar Jain

Designation :

Director

Address :

1501, Chaitya Tower, Shivdas Chapsi Marg, Near Sales Tax Office, Mazgaon, Mumbai-400010, Maharashtra, India  

Date of Birth/Age :

29.03.1972

Date of Appointment :

10.05.2006

DIN No.:

01484554

 

 

Name :

Ms. Alpa Pinkeshkumar Jain

Designation :

Director

Address :

1601, Chaitya Tower, Shivdas Chapsi Marg, Near Sales Tax Office, Mazgaon, Mumbai-400010, Maharashtra, India  

Date of Birth/Age :

28.12.1979

Date of Appointment :

11.01.2012

DIN No.:

05196028

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Pinkesh P Jain

 

2080

Rakesh P Jain

 

400

Aruna Dinesh Kumar

 

5000

Rakesh P Jain HUF

 

180200

Ratanben P Jain

 

362610

Apla P Jain

 

276030

Sapna R Jain

 

186030

Dharmesh J Shah

 

23000

Yashwant J Shah

 

20500

Pinkesh P Jain HUF

 

57650

Hiteshkumar Suresh Kumar Jain

 

30000

Total

 

1143500

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of polyester yarn, spun blended yarn, draw texturized yarn, fibre yarn, viscose spun yarn, partially oriented yarn, polyester staple fibre and polyester PET chips and cotton yarns.

 

 

Products:

Product Description

ITC Code

Yarn and Grey

55101190

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Pakistan

·         Turkey

·         China

·         Egypt

·         Taiwan

 

 

Imports :

 

Products :

Raw Materials

Countries :

·         China

·         Indonesia

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

Aioli Industrial Limited, Lower Parel, Mumbai, Maharashtra, India

Tel No.: 91.22.24996200

 

 

No. of Employees :

770 (Approximately) (In Office 20) (In Factory 750)

 

 

Bankers :

·         Punjab National Bank, 335, Manimahal, Kalbadevi Road, Mumbai-400002, Maharashtra, India

·         NKGSB Co-Operative Bank Limited, Laxmi Sadan, 361, V P Road, Girgaum, Mumbai-400004, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings 

 

 

Loans repayable on demand

276.590

288.435

Total

276.590

288.435

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mr. Vijay Jain

Chartered Accountant

Address :

4th Floor, 402, Aniket Tower, Behind Stick Bowl Restaurant Uthalsar Naka, Thane (West), Thane-400601, Maharashtra, India  

PAN No.:

ABVPJ6733B

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1143500

Equity Shares

Rs.10/- each

Rs.11.435 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

11.435

11.435

11.135

(b) Reserves & Surplus

80.838

70.974

34.957

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

30.000

Total Shareholders’ Funds (1) + (2)

92.273

82.409

76.092

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

2.020

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

2.020

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

359.015

292.423

110.014

(b) Trade payables

12.861

66.202

19.347

(c) Other current liabilities

48.920

0.000

0.000

(d) Short-term provisions

30.990

0.689

1.368

Total Current Liabilities (4)

451.786

359.314

130.729

 

 

 

 

TOTAL

544.059

441.723

208.841

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5.602

7.284

4.331

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.329

4.085

1.694

(c) Deferred tax assets (net)

0.297

0.131

0.112

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

8.228

11.500

6.137

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

155.046

119.575

51.752

(c) Trade receivables

108.272

110.718

95.496

(d) Cash and cash equivalents

143.671

198.537

54.441

(e) Short-term loans and advances

39.111

1.393

1.015

(f) Other current assets

89.731

0.000

0.000

Total Current Assets

535.831

430.223

202.704

 

 

 

 

TOTAL

544.059

441.723

208.841

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2508.337

1608.671

1304.489

 

 

Other Income

18.508

0.000

0.317

 

 

TOTAL                                     (A)

2526.845

1608.671

1304.806

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock In Trade

2501.465

1650.664

1285.121

 

 

Employee benefits expenses

2.945

5.137

16.314

 

 

Other Expenses

11.152

6.615

7.113

 

 

Changes in inventories of Finished goods, work in progress and stock in trade

(35.471)

(67.822)

(20.647)

 

 

TOTAL                                     (B)

2480.091

1594.594

1287.901

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

46.754

14.077

16.905

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

30.200

3.808

7.719

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

16.554

10.269

9.186

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.699

1.067

1.218

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

14.855

9.202

7.968

 

 

 

 

 

Less

TAX                                                                  (H)

4.991

2.885

3.806

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

9.864

6.317

4.162

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.63

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.39

0.39

0.32

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.59

0.57

0.61

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.74

2.10

3.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.11

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.89

3.55

1.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

1.20

1.55

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

NOTE: CURRENT MATURITIES OF LONG TERM DEBT DETAILS NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings 

 

 

Loans and advances from directors

7.701

3.988

Loans and advances from others

74.724

0.000

Total

82.425

3.988

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10153125

16/04/2009

1,924,000.00

PUNJAB NATIONAL BANK

353 MANI MAHAL KALBADEVI ROAD KALBADEVI, MUMBAI,
MAHARASHTRA - 400002, INDIA

A60232485

2

10033222

10/11/2012 *

380,000,000.00

PUNJAB NATIONAL BANK

335,MANIMAHAL, KALBADEVI ROAD, MUMBAI, MAHARASHTRA - 400002, INDIA

B72339781

*Date of modification Charges

 

FIXED ASSETS:

 

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.92

UK Pound

1

Rs.102.06

Euro

1

Rs.84.30

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.