MIRA
INFORM REPORT
|
Report Date : |
11.01.2014 |
IDENTIFICATION DETAILS
|
Name : |
SANDVIK MINING AND CONSTRUCTION OY |
|
|
|
|
Registered Office : |
Pihtisulunkatu 9, 33330, Tampere PL 100, 33311, Tampere |
|
|
|
|
Country : |
Finland |
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
09.01.1897 |
|
|
|
|
Legal Form : |
Limited company |
|
|
|
|
Line of Business : |
Manufacture of machinery for mining, quarrying and construction |
|
|
|
|
No. of Employees : |
1864 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
Slow but correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2013
|
Country Name |
Previous Rating (30.06.2013) |
Current Rating (30.09.2013) |
|
Finland |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
FINLAND - ECONOMIC OVERVIEW
Finland has a highly industrialized, largely free-market economy with per capita output almost as high as that of Austria, Belgium, the Netherlands, and Sweden. Trade is important with exports accounting for over one third of GDP in recent years. Finland is strongly competitive in manufacturing - principally the wood, metals, engineering, telecommunications, and electronics industries. Finland excels in high-tech exports such as mobile phones. Except for timber and several minerals, Finland depends on imports of raw materials, energy, and some components for manufactured goods. Because of the climate, agricultural development is limited to maintaining self-sufficiency in basic products. Forestry, an important export earner, provides a secondary occupation for the rural population. Finland had been one of the best performing economies within the EU in recent years and its banks and financial markets avoided the worst of global financial crisis. However, the world slowdown hit exports and domestic demand hard in 2009, with Finland experiencing one of the deepest contractions in the euro zone. A recovery of exports, domestic trade, and household consumption stimulated economic growth in 2010-11. The recession affected general government finances and the debt ratio, turning previously strong budget surpluses into deficits, but Finland has taken action to ensure it will meet EU deficit targets by 2013 and retains its triple-A credit rating. Finland's main challenge in 2013 will be to stimulate growth in the face of weak demand in EU export markets and government austerity measures meant to reduce its budget deficit. Longer-term, Finland must address a rapidly aging population and decreasing productivity that threaten competitiveness, fiscal sustainability, and economic growth
|
Source
: CIA |
REGISTERED NAME & COMPANY
SUMMARY
|
Trading Name |
Sandvik Mining and Construction Oy |
Trade Registry Number |
2852 |
|
|
|
Company Name |
Sandvik Mining and Construction Oy |
Business ID |
02116007 |
|
|
|
Previous Name |
Sandvik Tamrock
Oy |
|
|
|
|
|
Telephone Number |
020544121 |
Registered Address |
PIHTISULUNKATU 9, 33330, TAMPERE |
|
|
|
Fax Number |
020544120 |
Visiting Address |
Pihtisulunkatu 9, 33330, TAMPERE |
|
|
|
Home Municipality |
Tampere |
Postal Address |
PL 100, 33311, TAMPERE |
|
|
|
Incorporation Date |
09.01.1897 |
Branches |
9 |
|
|
|
Company Type |
Limited company |
Website Address |
|
|
|
|
Primary Sic Code |
28920 |
Accountant |
KPMG Oy Ab |
||
|
Primary Sic Description |
Manufacture of machinery for mining, quarrying and
construction |
Last Accounts Date |
31.12.2011 |
|
|
|
Share Capital (€) |
114.887.335 |
Holding Company |
|
|
|
|
Deals in importing |
Yes |
Foreign Ownership |
|
|
|
|
Deals in exporting |
Yes |
Currency |
EUR |
|
|
DIRECTORS/MANAGEMENT
Current Directors
|
Name |
Koivula Juha
Tapio |
|
|
|
Date of Birth |
04.04.1958 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Actual Member of Board |
|
Name |
Karjalainen Arto Ilmari |
|
|
|
Date of Birth |
02.03.1957 |
Appointment Date |
06.05.2010 |
|
Nationality |
FINLAND |
Function |
Managing director |
|
Name |
Boulton Joseph Alan |
|
|
|
Date of Birth |
27.01.1950 |
Appointment Date |
14.10.2013 |
|
Nationality |
UNITED KINGDOM |
Function |
Chairman of Board |
|
Name |
Karjalainen Arto Ilmari |
|
|
|
Date of Birth |
02.03.1957 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Actual Member of Board |
|
Name |
Boulton Joseph Alan |
|
|
|
Date of Birth |
27.01.1950 |
Appointment Date |
14.10.2013 |
|
Nationality |
GREAT BRITAIN |
Function |
Chairman of Board |
Other Company Officials
|
Name |
Jutila Timo
Olavi |
|
|
|
Date of Birth |
07.04.1976 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Rantanen Olli
Tapio |
|
|
|
Date of Birth |
16.06.1959 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Putkinen
Annemaria Sinikka |
|
|
|
Date of Birth |
05.06.1969 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Pyykkö Elina
Marjukka |
|
|
|
Date of Birth |
26.03.1974 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Kiiskinen Juha
Pekka |
|
|
|
Date of Birth |
11.01.1965 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Koskela Kaj
Pentti |
|
|
|
Date of Birth |
29.07.1961 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Maksimainen
Jussi Pekka |
|
|
|
Date of Birth |
09.09.1978 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Vatanen Virpi
Anita |
|
|
|
Date of Birth |
13.12.1958 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Jurvanen Seppo
Ilmari |
|
|
|
Date of Birth |
12.04.1961 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Nieminen Pekka
Antero |
|
|
|
Date of Birth |
22.08.1959 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Ahola Jukka
Pekka Tapani |
|
|
|
Date of Birth |
08.06.1963 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Ahola Erkki
Hannes |
|
|
|
Date of Birth |
09.11.1967 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Meisalmi Matti
Einari |
|
|
|
Date of Birth |
19.09.1951 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Åkerlund Kai
Vilhelm |
|
|
|
Date of Birth |
24.07.1962 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Yli-Uotila Jari
Juhani |
|
|
|
Date of Birth |
14.06.1959 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Heikkilä Teijo Tapani |
|
|
|
Date of Birth |
26.04.1959 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Kuusela Jarmo
Tapani |
|
|
|
Date of Birth |
26.08.1973 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Nihtilä Kari
Axel Olavi |
|
|
|
Date of Birth |
05.11.1967 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Nurminen Lotta
Irina |
|
|
|
Date of Birth |
01.04.1975 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Principal accountant |
|
Name |
Smolander Jouni
Juhani |
|
|
|
Date of Birth |
10.12.1974 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Katajarinne
Veli Pekka |
|
|
|
Date of Birth |
05.12.1974 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Horko Satu Susanna |
|
|
|
Date of Birth |
30.05.1974 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Karjalainen
Arto Ilmari |
|
|
|
Date of Birth |
02.03.1957 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Paunonen Silva Hillevi |
|
|
|
Date of Birth |
24.08.1957 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Kesseli Pekka
Tapani |
|
|
|
Date of Birth |
11.12.1959 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Kuusisto-Lancaster
Saija Maria Kristiina |
|
|
|
Date of Birth |
27.06.1970 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Liljaranta Petri
Tapani |
|
|
|
Date of Birth |
28.01.1971 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Heino Tarja
Kyllikki |
|
|
|
Date of Birth |
18.05.1959 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Haapaniemi Tomi
Petteri |
|
|
|
Date of Birth |
12.08.1979 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Siikakoski
Liisa Annikki |
|
|
|
Date of Birth |
25.04.1956 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Koivula Juha
Tapio |
|
|
|
Date of Birth |
04.04.1958 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Lammi Kirsi
Hannele |
|
|
|
Date of Birth |
25.01.1976 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Purhonen Ville
Eljas Petteri |
|
|
|
Date of Birth |
07.10.1985 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Ulmala Ola
Matti |
|
|
|
Date of Birth |
21.12.1964 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Koskinen Jarkko
Juhani |
|
|
|
Date of Birth |
21.02.1974 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Kirjalainen
Juha Heikki Valtter |
|
|
|
Date of Birth |
25.01.1955 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Kinnunen Olli
Tapio |
|
|
|
Date of Birth |
14.05.2048 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Liukkala Emmi
Pauliina |
|
|
|
Date of Birth |
17.09.1976 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Fifield Minna Johanna |
|
|
|
Date of Birth |
21.11.1967 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Nopanen Tuula
Hannele |
|
|
|
Date of Birth |
11.07.1965 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Salokanto Seppo
Ilmari |
|
|
|
Date of Birth |
17.04.1956 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Sorsa Nina
Sirkku |
|
|
|
Date of Birth |
25.05.1961 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Koski Hannu
Pekka |
|
|
|
Date of Birth |
08.06.1962 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Järvenpää Pasi
Arttu Tapio |
|
|
|
Date of Birth |
14.04.1963 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Korsman-Kopra
Ulla Marita |
|
|
|
Date of Birth |
09.12.1965 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Lod Antti
Juhani |
|
|
|
Date of Birth |
12.04.1965 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Nyman Mikko
Juhani |
|
|
|
Date of Birth |
18.04.1979 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Seppälä Salla
Inkeri |
|
|
|
Date of Birth |
04.05.1980 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Kankaanpää Asko
Vilpas |
|
|
|
Date of Birth |
05.08.1952 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Laitinen Timo Ilmari |
|
|
|
Date of Birth |
24.10.1962 |
Appointment Date |
14.10.2013 |
|
Nationality |
FINLAND |
Function |
Procurist |
NEGATIVE INFORMATION
Na
SHARE & SHARE CAPITAL
INFORMATION
Shareholder Information
|
Year |
31.12.2012 |
|
Total Value of Shares |
114.887.335 |
|
Number of Shares |
136.617.815 |
|
Value of Shares |
0.84 |
PAYMENT INFORMATION
Na
GROUP STRUCTURE & AFFILIATED
COMPANIES
|
Name |
|
|
Number |
Latest Key financials |
rating |
limit |
Turnover |
|
WALTER ITALIA S.R.L. |
|
|
CO54549 |
31.12.2012 |
N/R |
- |
€39 431 430
|
|
SANDVIK
AKTIEBOLAG |
|
|
5560003468 |
31.12.2012 |
98 |
500 000
KSEK |
16 990 000
KSEK |
|
SANDVIK HOLDING
GMBH |
|
|
HRB 28954 |
31.12.2011 |
100 |
€15 000 000 |
€9 443 800 000 |
|
SANDVIK HOLDING FRANCE |
|
|
572017903 |
31.12.2012 |
77 |
€150 000 |
€5 383 640 |
|
SANDVIK MATERIALS TECHNOLOGY DEUTSCHLAND GMBH |
|
|
HRB 8210 |
31.12.2011 |
99 |
€1 350 000 |
€163 460 000 |
|
SANDVIK MINING AND CONSTRUCTION |
|
|
934015436 |
31.12.2012 |
77 |
1 700 KNOK |
262 200 KNOK |
|
SANDVIK TEENESS AS |
|
|
951487074 |
31.12.2012 |
85 |
4 700 KNOK |
295 116 KNOK |
|
SANDVIK CONSTRUCTION MOBILE CRUSHERS AND SCREENS LIMITED |
|
|
04636796 |
31.12.2012 |
88 |
£1 200 000
|
£161 225 000
|
|
SANDVIK LIMITED
|
|
|
00136547 |
31.12.2012 |
93 |
£1 200 000 |
£163 971 000 |
|
SANDVIK HOLDINGS LIMITED |
|
|
02880853 |
31.12.2012 |
97 |
£1 700 000
|
- |
|
WALTER
AKTIENGESELLSCHAFT |
|
|
HRB 381194 |
31.12.2011 |
100 |
€1 900 000
|
€226 993 000
|
|
SANDVIK
INTELLECTUAL PROPERTY AKTIEBOLAG |
|
|
5562889401 |
31.12.2012 |
99 |
100 000
KSEK |
1 902 161
KSEK |
|
SANDVIK TOOLING FRANCE |
|
|
501352041 |
31.12.2011 |
79 |
€1 300 000 |
€80 409 133 |
|
SAFETY PRODUCTION SAS |
|
|
444555445 |
31.12.2012 |
57 |
€130 000 |
€33 127 865
|
|
SANDVIK TOOLING
DEUTSCHLAND GMBH |
|
|
HRB 58311 |
31.12.2012 |
98 |
€3 250 000
|
€392 261 519
|
|
SANDVIK FINANCE
B.V. |
|
|
24241318 |
31.12.2012 |
86 |
€75 000 000 |
- |
|
SANDVIK MINING AND CONSTRUC LYON SAS |
|
|
955509153 |
31.12.2012 |
97 |
€2 200 000
|
€144 649 596
|
|
SECO TOOLS
AKTIEBOLAG |
|
|
5560711060 |
31.12.2012 |
98 |
250 000
KSEK |
4 235 000
KSEK |
|
SANDVIK SRP AB |
|
|
5560130535 |
31.12.2012 |
98 |
8 900 KSEK
|
1 828 475
KSEK |
|
SANDVIK COROMANT NORGE AS |
|
|
915703607 |
31.12.2012 |
88 |
800 KNOK |
131 661 KNOK |
|
SANDVIK MINING AND CONSTRUC FRANCE SAS |
|
|
334537974 |
31.12.2012 |
89 |
€2 600 000
|
€114 983 706
|
|
SANDVIK ITALIA
S.P.A. |
|
|
MI397918 |
31.12.2012 |
N/R |
- |
€271 539 027 |
|
SANDVIK HEATING TECHNOLOGY AB |
|
|
5564425576 |
31.12.2012 |
84 |
50 000
KSEK |
1 225 838
KSEK |
|
DORMER TOOLS LIMITED |
|
|
00440053 |
31.12.2012 |
88 |
£100 000 |
£19 392 000 |
|
SANDVIK MATERIALS TECHNOLOGY EMEA AB |
|
|
5567342026 |
31.12.2012 |
96 |
50 000
KSEK |
2 852 085
KSEK |
|
SANDVIK
TREASURY AKTIEBOLAG (PUBL) |
|
|
5566577416 |
31.12.2012 |
95 |
1 KSEK |
10 KSEK |
|
SANDVIK MINING AND CONSTRUCTION SUPPLY GMBH |
|
|
HRB 7268 |
31.12.2011 |
76 |
€160 000 |
€24 803 299
|
|
GUSAB HOLDING
AKTIEBOLAG |
|
|
5560019290 |
31.12.2012 |
100 |
0 KSEK |
- |
|
SANDVIK INVEST
AKTIEBOLAG |
|
|
5560206517 |
31.12.2012 |
98 |
25 000
KSEK |
222 726
KSEK |
|
GUNTHER TOOLS |
|
|
638501049 |
31.12.2011 |
75 |
€185 000 |
€36 405 628 |
|
WALTER-FRANCE |
|
|
302635891 |
31.12.2011 |
85 |
€425 000 |
€38 372 498
|
|
SANDVIK BENELUX
B.V. |
|
|
24214689 |
31.12.2012 |
N/R |
- |
€38 859 000 |
|
SANDVIK MINING AND CONSTRUCTION CENTRAL EUROPE GMBH |
|
|
HRB 13334 |
31.12.2011 |
86 |
€135 000 |
€18 585 000
|
|
SECO TOOLS
GESELLSCHAFT MIT BESCHRÄNKTER HAFTUNG |
|
|
HRB 12655 |
31.12.2011 |
83 |
€640 000 |
€92 002 988 |
|
SECO TOOLS FRANCE SA |
|
|
703720078 |
31.12.2011 |
71 |
€440 000 |
€73 862 680
|
|
GUSAB STAINLESS
AKTIEBOLAG |
|
|
5560121138 |
31.12.2012 |
99 |
330 KSEK |
4 026 KSEK
|
|
SANDVIK HARD MATERIALS SAS |
|
|
348862590 |
31.12.2012 |
55 |
€210 000 |
€52 465 010 |
|
SANDVIK MATERIALS TECHNOLOGY FRANCE |
|
|
501352033 |
31.12.2012 |
79 |
€360 000 |
€27 925 308
|
|
KANTHAL ELEKTROWÄRME
GESELLSCHAFT MIT BESCHRÄNKTER HAFTUNG |
|
|
HRB 54645 |
31.12.2011 |
70 |
€140 000 |
- |
|
PROTOTYP-WERKE
GESELLSCHAFT MIT BESCHRÄNKTER HAFTUNG FABRIK FÜR PRÄZISIONSWERKZEUGE |
|
|
HRB 480001 |
31.12.2012 |
79 |
€600 000 |
€90 736 868 |
|
SECO TOOLS AS |
|
|
952426818 |
31.12.2012 |
88 |
400 KNOK |
65 760 KNOK |
|
SECO - E.P.B. |
|
|
676180110 |
31.12.2011 |
89 |
€860 000 |
€29 668 574
|
|
SANDVIK
FÖRSÄKRINGS AB |
|
|
5164016742 |
- |
N/R |
- |
- |
|
SANDVIK SRP
(ARBRÅ) AB |
|
|
5561111732 |
31.12.2012 |
100 |
0 KSEK |
- |
|
SANDVIK MINING AND CONSTRUCTION CHAUNY |
|
|
438248106 |
31.12.2012 |
35 |
€50 000 |
€13 326 034 |
|
ORCHID ORTHOPEDIC SOLUTIONS SHEFFIELD LTD |
|
|
01090667 |
31.12.2011 |
N/R |
- |
£18 640 000 |
|
SECO TOOLS ITALIA S.P.A. |
|
|
CO87444 |
31.12.2012 |
N/R |
- |
€53 089 583
|
|
SANDVIK ROTARY
TOOLS AKTIEBOLAG |
|
|
5561918920 |
31.12.2012 |
97 |
0 KSEK |
- |
|
SANDVIK FAR EAST
LTD, AKTIEBOLAG |
|
|
5560437781 |
31.12.2012 |
100 |
0 KSEK |
- |
|
SANDVIK MINING AND CONSTRUCTION CRUSHING TECHNOLOGY GMBH |
|
|
HRB 39042 |
31.12.2011 |
72 |
€170 000 |
€28 169 394 |
|
TAMROCK GREAT BRITAIN HOLDINGS LTD |
|
|
02387621 |
31.12.2012 |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION LIMITED |
|
|
02387945 |
31.12.2012 |
95 |
£100 000 |
£6 310 000 |
|
SANDVIK RISER TECHNOLOGY AS |
|
|
986390081 |
31.12.2012 |
84 |
800 KNOK |
13 259 KNOK |
|
SANDVIK EXPORT
ASSISTANCE AKTIEBOLAG |
|
|
5560613746 |
31.12.2012 |
100 |
0 KSEK |
- |
|
SANDVIK NORA
AKTIEBOLAG |
|
|
5560750506 |
31.12.2012 |
99 |
4 950 KSEK
|
249 030
KSEK |
|
DORMER TOOLS
AKTIEBOLAG |
|
|
5562408210 |
31.12.2012 |
99 |
950 KSEK |
331 048
KSEK |
|
SECO TOOLS (U.K.) LIMITED |
|
|
01151087 |
31.12.2012 |
95 |
£220 000 |
£27 669 000 |
|
SANDVIK MINING AND CONSTRUCTION B.V. |
|
|
53449320 |
31.12.2012 |
59 |
€85 000 |
- |
|
FASTIGHETSAKTIEBOLAGET
SANDVIK GJUTERIET 20 |
|
|
5561815571 |
31.12.2012 |
35 |
0 KSEK |
- |
|
CALAMO AB |
|
|
5561902569 |
31.12.2012 |
98 |
3 250 KSEK
|
48 439
KSEK |
|
WALTER GB LIMITED |
|
|
01070170 |
31.12.2012 |
95 |
£125 000 |
£13 977 000
|
|
AOB SA |
|
|
342299369 |
31.12.2012 |
88 |
€150 000 |
€4 418 242
|
|
AKTIEBOLAGET
SANDVIK TEKNIK |
|
|
5563507929 |
31.12.2012 |
86 |
0 KSEK |
- |
|
SANDVIK MINING
AND CONSTRUCTION DEUTSCHLAND GMBH |
|
|
HRB 42268 |
31.12.2011 |
50 |
€50 000 |
€842 |
|
AKTIEBOLAGET
SANDVIK BELTS |
|
|
5560419680 |
31.12.2012 |
35 |
0 KSEK |
- |
|
GIMO
VERKSTADSTEKNIK AKTIEBOLAG |
|
|
5563004109 |
31.12.2012 |
62 |
440 KSEK |
6 685 KSEK
|
|
SECO TOOLS OY |
|
|
17910270 |
31.12.2011 |
58 |
€20 000 |
€8 285 000
|
|
WALTER
DEUTSCHLAND GMBH |
|
|
HRB 81628 |
31.12.2011 |
75 |
€935 000 |
€148 097 076
|
|
PROTOMEDICAL
GMBH |
|
|
HRB 700188 |
31.12.2012 |
16 |
€0 |
€-51 410 |
|
SANDVIK OSPREY LIMITED |
|
|
01189998 |
31.12.2012 |
95 |
£420 000 |
£22 332 000
|
|
PRAMET GMBH |
|
|
HRB 8627 |
31.12.2011 |
74 |
€32 500 |
- |
|
SANDVIK MINING
AND CONSTRUCTION HAPARANDA AB |
|
|
5561894691 |
31.12.2012 |
99 |
25 KSEK |
312 KSEK |
|
STEEBIDE INTERNATIONAL
AKTIEBOLAG |
|
|
5560483405 |
31.12.2012 |
35 |
0 KSEK |
- |
|
WALTER NORDEN
AB |
|
|
5567524698 |
31.12.2012 |
34 |
650 KSEK |
117 843
KSEK |
|
AKTIEBOLAGET
SANDVIK BRUKET |
|
|
5560285784 |
31.12.2012 |
100 |
0 KSEK |
- |
|
TDM SYSTEMS
GMBH |
|
|
HRB 381444 |
31.12.2011 |
60 |
€50 000 |
- |
|
SANDVIK INTELLECTUAL PROPERTY B.V. |
|
|
24368589 |
31.12.2011 |
69 |
€74 000 |
- |
|
SWEDISH REMEDY HOLDING AB |
|
|
5566102868 |
31.12.2012 |
71 |
0 KSEK |
- |
|
SECO RESSOURCES ET FINANCES SA |
|
|
429837172 |
31.12.2012 |
55 |
€75 000 |
- |
|
WERNER SCHMITT PKD-WERKZEUG GMBH |
|
|
HRB 701351 |
31.12.2011 |
56 |
€50 000 |
€5 859 263 |
|
SANDVIK MINING AND CONSTRUCTION EUROPE GMBH |
|
|
HRB 20619 |
31.12.2011 |
58 |
€1 200 000 |
€322 108 000 |
|
SANDVIK CUSTOMER FINANCING EUROPE GMBH |
|
|
HRB 18810 |
31.12.2007 |
N/R |
- |
- |
|
SANDVIK MINING & CONSTRUCTION LOGISTICS LIMITED |
|
|
IE354158 |
31.12.2012 |
95 |
€6 850 000 |
€1 349 124 164 |
|
PRAMET S.R.L. |
|
|
MI1677754 |
31.12.2012 |
N/R |
- |
€3 254 638 |
|
SSC HOLDING ITALIA S.R.L. |
|
|
MI1861813 |
31.12.2012 |
N/R |
- |
- |
|
PRAMET SCANDINAVIA AB |
|
|
5560322991 |
31.12.2012 |
98 |
0 KSEK |
- |
|
AKTIEBOLAGET
SANDVIK VALLHOVEN |
|
|
5562729680 |
31.12.2012 |
35 |
0 KSEK |
- |
|
SANDVIK POWDER
SOLUTIONS AB |
|
|
5560326760 |
31.12.2012 |
98 |
675 KSEK |
121 073
KSEK |
|
AKTIEBOLAGET
SANDVIK FORMSPRUTNING |
|
|
5563507911 |
31.12.2012 |
51 |
0 KSEK |
- |
|
EDMESTON GMBH |
|
|
HRB 21398 |
31.12.2011 |
51 |
€2 500 |
- |
|
AUBEMA
BETEILIGUNGSGESELLSCHAFT MBH |
|
|
HRB 59732 |
31.12.2007 |
N/R |
- |
- |
|
KOPO AB |
|
|
5560823261 |
31.12.2012 |
35 |
0 KSEK |
- |
|
RAMMER SVENSKA
AKTIEBOLAG |
|
|
5562494004 |
31.12.2012 |
35 |
0 KSEK |
- |
|
SANDVIK PT
AKTIEBOLAG |
|
|
5562075191 |
31.12.2012 |
99 |
0 KSEK |
- |
|
SAFETY DEUTSCHLAND GMBH |
|
|
HRB 53886 |
31.12.2006 |
N/R |
- |
€4 969 160
|
|
C.O. ÖBERG
& CO:S AKTIEBOLAG |
|
|
5561121186 |
31.12.2012 |
35 |
0 KSEK |
- |
|
SANDVIK DC
VENLO B.V. |
|
|
24350347 |
31.12.2012 |
51 |
€6 000 |
- |
|
JABRO TOOLS B.V. |
|
|
12016218 |
31.12.2012 |
54 |
€82 000 |
€21 588 503
|
|
INDUSTRI
AKTIEBOLAGET SKOMAB |
|
|
5560088345 |
31.12.2012 |
100 |
0 KSEK |
- |
|
AKTIEBOLAGET
SANDVIK AUTOMATION |
|
|
5560524315 |
31.12.2012 |
35 |
0 KSEK |
- |
|
GIMO
UTBILDNINGSAKTIEBOLAG |
|
|
5560614041 |
31.12.2012 |
56 |
5 KSEK |
12 830
KSEK |
|
SANDVIK HARD
MATERIALS NORDEN AKTIEBOLAG |
|
|
5560691619 |
31.12.2012 |
35 |
0 KSEK |
- |
|
AKTIEBOLAGET
SANDVIK ROCK TOOLS |
|
|
5560814328 |
31.12.2012 |
35 |
0 KSEK |
- |
|
SCANDINAVIAN
HANDTOOLS AKTIEBOLAG |
|
|
5560935875 |
31.12.2012 |
35 |
0 KSEK |
- |
|
AKTIEBOLAGET
SANDVIK KLANGBERGET |
|
|
5561356857 |
31.12.2012 |
35 |
0 KSEK |
- |
|
AKTIEBOLAGET
SANDVIK INTERNATIONAL |
|
|
5561472977 |
31.12.2012 |
89 |
0 KSEK |
- |
|
TAMROCK SVENSKA
AKTIEBOLAG |
|
|
5561891085 |
31.12.2012 |
86 |
0 KSEK |
- |
|
SANDVIK ÖREBRO
AKTIEBOLAG |
|
|
5562327949 |
31.12.2012 |
35 |
0 KSEK |
- |
|
AKTIEBOLAGET
SANDVIK MATERIALS TECHNOLOGY |
|
|
5562346832 |
31.12.2012 |
28 |
200 KSEK |
84 806
KSEK |
|
AKTIEBOLAGET
SANDVIK HARD MATERIALS |
|
|
5562346857 |
31.12.2012 |
86 |
0 KSEK |
- |
|
AKTIEBOLAGET
SANDVIK COROMANT |
|
|
5562346865 |
31.12.2012 |
51 |
0 KSEK |
- |
|
SANDVIK MINING AND CONSTRUCTION TOOLS AB |
|
|
5562347343 |
31.12.2012 |
86 |
75 KSEK |
3 101 KSEK
|
|
AKTIEBOLAGET
SANDVIK SERVICE |
|
|
5562348010 |
31.12.2012 |
6 |
0 KSEK |
- |
|
SANDVIK
BESÖKSSERVICE AB |
|
|
5562353838 |
31.12.2012 |
86 |
0 KSEK |
- |
|
SANDVIK STÅL
FÖRSÄLJNINGS AKTIEBOLAG |
|
|
5562515386 |
31.12.2012 |
86 |
0 KSEK |
- |
|
AKTIEBOLAGET
TRELLBO |
|
|
5562516780 |
31.12.2012 |
35 |
0 KSEK |
- |
|
SANDVIK
COMMUNICATION AB |
|
|
5562575752 |
31.12.2012 |
86 |
0 KSEK |
- |
|
AKTIEBOLAGET
HEDGRIND |
|
|
5562698406 |
31.12.2012 |
86 |
0 KSEK |
- |
|
AKTIEBOLAGET
ASCET |
|
|
5562850882 |
31.12.2012 |
35 |
0 KSEK |
- |
|
SANDVIK MINING
AND CONSTRUCTION SVERIGE AB |
|
|
5562889443 |
31.12.2012 |
82 |
0 KSEK |
- |
|
SANDVIK
UTBILDNINGSAKTIEBOLAG |
|
|
5563048791 |
31.12.2012 |
70 |
1 700 KSEK
|
34 741
KSEK |
|
ELASIS SVENSKA
AKTIEBOLAG |
|
|
5563078947 |
31.12.2012 |
35 |
0 KSEK |
- |
|
AKTIEBOLAGET SANDVIK
PROCESS SYSTEMS |
|
|
5563122992 |
31.12.2012 |
73 |
0 KSEK |
- |
|
STAIR
AKTIEBOLAG |
|
|
5563307742 |
31.12.2012 |
82 |
0 KSEK |
- |
|
AKTIEBOLAGET
SANDVIK ÖRNEN |
|
|
5563307783 |
31.12.2012 |
77 |
0 KSEK |
- |
|
AKTIEBOLAGET
SANDVIK FALKEN |
|
|
5563307791 |
31.12.2012 |
35 |
0 KSEK |
- |
|
AKTIEBOLAGET
SANDVIK TRANAN |
|
|
5563307817 |
31.12.2012 |
89 |
0 KSEK |
- |
|
SECO AKTIEBOLAG
|
|
|
5563307833 |
31.12.2012 |
71 |
0 KSEK |
- |
|
DROPLER HIGH
TECH AKTIEBOLAG |
|
|
5563320380 |
31.12.2012 |
35 |
0 KSEK |
- |
|
AB SANDVIK KPS |
|
|
5563507838 |
31.12.2012 |
77 |
90 KSEK |
1 745 KSEK
|
|
SANDVIK
COROMANT SVERIGE AB |
|
|
5563507846 |
31.12.2012 |
78 |
0 KSEK |
- |
|
AKTIEBOLAGET
SANDVIK STEEL INVESTMENT |
|
|
5563507853 |
31.12.2012 |
73 |
0 KSEK |
- |
|
AKTIEBOLAGET
SANDVIK ANTENN |
|
|
5563507895 |
31.12.2012 |
86 |
0 KSEK |
- |
|
MALCUS
AKTIEBOLAG |
|
|
5563507903 |
31.12.2012 |
35 |
0 KSEK |
- |
|
AKTIEBOLAGET
SANDVIK VÄSTBERGA SERVICE |
|
|
5563566933 |
31.12.2012 |
35 |
0 KSEK |
- |
|
SANDVIK SYSTEMS
DEVELOPMENT AKTIEBOLAG |
|
|
5564074184 |
31.12.2012 |
82 |
0 KSEK |
- |
|
AB SANDVIK
SKOGSFASTIGHETER |
|
|
5565795464 |
31.12.2012 |
68 |
0 KSEK |
- |
|
SANDVIK
VÄSTANBYN AB |
|
|
5565908075 |
31.12.2012 |
35 |
0 KSEK |
- |
|
SETP INVEST AB |
|
|
5566317052 |
31.12.2012 |
99 |
0 KSEK |
- |
|
AB SANDVIK
CONSTRUCTION SEGMENT |
|
|
5566596952 |
31.12.2012 |
86 |
0 KSEK |
- |
|
SANDVIK CONSTRUCTION AB |
|
|
5566649983 |
31.12.2012 |
82 |
0 KSEK |
- |
|
SANRIP AB |
|
|
5566920038 |
31.12.2012 |
82 |
0 KSEK |
- |
|
SANDVIK
MACHINING SOLUTIONS SVERIGE AB |
|
|
5566920053 |
31.12.2012 |
82 |
0 KSEK |
- |
|
SANDVIK MINING
AND CONSTRUCTION KÖPING AB |
|
|
5567769525 |
31.12.2012 |
76 |
0 KSEK |
- |
|
WIRE SANDVIKEN
AB |
|
|
5567793897 |
31.12.2012 |
70 |
0 KSEK |
- |
|
SANDVIK IT
SERVICES AB |
|
|
5567889059 |
31.12.2012 |
66 |
0 KSEK |
- |
|
SANDVIK VENTURE
AB |
|
|
5568687155 |
31.12.2012 |
70 |
0 KSEK |
- |
|
IMMOBILIARE
CACCIATORI DELLE ALPI S.R.L. |
|
|
MI299726 |
31.12.2012 |
N/R |
- |
€265 519 |
|
DIAMOND INNOVATIONS INTERNATIONAL SALES |
|
|
IE252101 |
31.12.2002 |
N/R |
- |
€97 696 000
|
|
OY TAMPELLA AB |
|
|
10804053 |
- |
43 |
€500 |
- |
|
KANTAL AB |
|
|
5568356967 |
31.12.2011 |
15 |
0 KSEK |
- |
|
EXTEC HOLDINGS LIMITED |
|
|
04545695 |
31.12.2012 |
96 |
£1 000 000 |
- |
|
INHOCO 3259 LIMITED |
|
|
05603114 |
31.12.2012 |
96 |
£2 450 000 |
- |
|
SANDVIK DISABILITY TRUST LIMITED |
|
|
03291856 |
31.12.2012 |
95 |
£75 000 |
- |
|
ARO HYDRAMATIC EUROPE GMBH |
|
|
HRB 391581 |
30.06.2010 |
N/R |
- |
- |
|
BTA HELLER DRILLING SYSTEMS LIMITED |
|
|
02864057 |
31.12.2012 |
N/R |
- |
- |
|
SAFETY CUTTING TOOLS UK LTD. |
|
|
03757298 |
31.12.2009 |
N/R |
- |
- |
|
PROTOTYP UK
LIMITED |
|
|
04096166 |
31.12.2006 |
N/R |
- |
- |
|
EXTEC GLOBAL LIMITED |
|
|
04545074 |
31.12.2012 |
95 |
£395 000 |
- |
|
EXTEC (UK) LIMITED |
|
|
04636800 |
31.12.2012 |
N/R |
- |
- |
|
INHOCO 3367 LIMITED |
|
|
06023668 |
31.12.2012 |
N/R |
- |
- |
|
EXTEC SCREENS & CRUSHERS (NI) LIMITED |
|
|
NI040939 |
31.12.2012 |
N/R |
- |
- |
|
FINTEC CRUSHING & SCREENING LTD |
|
|
NI041727 |
31.12.2012 |
N/R |
- |
- |
|
FINTEC (NI)
LIMITED |
|
|
NI050266 |
31.12.2012 |
N/R |
- |
- |
|
SANDVIK MATERIALS TECHNOLOGY UK LIMITED |
|
|
SC032614 |
31.12.2012 |
93 |
£260 000 |
£33 293 000 |
|
SANDVIK MINING AND CONSTRUCTION HOLLOLA OY |
|
|
06258272 |
- |
N/R |
- |
- |
|
ORCHID ORTHOPEDIC SOLUTIONS LTD |
|
|
07947477 |
- |
N/R |
- |
- |
|
IMPLANT ALTERNATIVES LTD |
|
|
08328407 |
- |
68 |
£1 000 |
- |
|
SANFINANZ AG IN LIQUIDATION |
|
|
14399 |
- |
N/R |
- |
- |
|
SANTRADE LTD |
|
|
14420 |
- |
89 |
1 500 000
CHF |
- |
|
SANDVIK
ESPAÑOLA |
|
|
170383 |
31.12.2010 |
60 |
€0 |
€102 964 898 |
|
SDS CORPORATION |
|
|
- |
- |
N/R |
- |
- |
|
CTT CUTTING TOOL TECHNOLOGY B.V. |
|
|
24241073 |
31.12.2011 |
89 |
€755 000 |
- |
|
SANDVIK ASIA |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS AG |
|
|
269213 |
- |
70 |
100 000
CHF |
- |
|
WALTER SA EN
LIQ |
|
|
319830 |
- |
N/R |
- |
- |
|
SECO TOOLS ESPAÑA |
|
|
393765 |
31.12.2012 |
80 |
€222 000 |
€13 013 769 |
|
WALTER TOOLS IBERICA |
|
|
399468 |
31.12.2012 |
80 |
€216 500 |
€11 888 083 |
|
SANSAFE AG IN LIQUIDATION |
|
|
4099667 |
- |
N/R |
- |
- |
|
SECO TOOLS BENELUX SA |
|
|
414389146 |
31.12.2012 |
97 |
€380 000 |
€15 203 895 |
|
WALTER BENELUX NV |
|
|
419719097 |
31.12.2012 |
98 |
€340 000 |
€13 533 595 |
|
PRAMET A.S. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK AG |
|
|
817601 |
- |
56 |
300 000
CHF |
- |
|
J & M MINING SUPPLY GMBH |
|
|
HRB 13877 |
- |
N/R |
- |
- |
|
WIDIA
BERGBAUWERKZEUGE GMBH |
|
|
HRB 29519 |
- |
N/R |
- |
- |
|
DIAMOND INNOVATIONS IRISH OPERATIONS |
|
|
IE903684 |
- |
N/R |
- |
- |
|
EXTEC SCREENS AND CRUSHERS LIMITED |
|
|
NF004116 |
- |
N/R |
- |
- |
|
SANDVIK MINING & CONSTRUCTION USA LLC |
|
|
US00816449 |
- |
14 |
$169 800 |
- |
|
DRILTECH INC |
|
|
US08157070 |
- |
N/R |
- |
$662 000 |
|
TAMCORP INC |
|
|
US09631328 |
- |
53 |
$80 000 |
$8 000 000 |
|
DIAMOND INNOVATIONS, INC |
|
|
US10165937 |
- |
26 |
$63 600 |
- |
|
SANDVIK SORTING SYSTEMS, INC |
|
|
US10551395 |
- |
79 |
$5 600 |
- |
|
VALENITE LLC |
|
|
US10879100 |
- |
84 |
$74 400 |
- |
|
PRECISION TWIST DRILL CO |
|
|
US11639764 |
- |
97 |
$36 800 |
$2 394 000 |
|
WALTER INC |
|
|
US13509830 |
- |
1 |
$0 |
$16 000 000 |
|
SANDVIK SPECIAL METALS L.L.C |
|
|
US22392678 |
- |
81 |
$234 900 |
- |
|
SANDVIK THERMAL PROCESS, INC |
|
|
US23588796 |
- |
87 |
$82 700 |
$160 000 |
|
PRECISION DORMER LLC |
|
|
US27305771 |
- |
39 |
$7 900 |
$1 572 000 |
|
SANDVIK WIRE & HEATING TECHNOLOGY CORP |
|
|
US38036972 |
- |
67 |
$26 600 |
$111 000 |
|
KANTHAL CORP |
|
|
US43020173 |
- |
84 |
$77 000 |
- |
|
TAMROCK USA INC |
|
|
US43045470 |
- |
44 |
$2 500 |
- |
|
EXTEC CORP |
|
|
US43182666 |
- |
44 |
$14 300 |
$2 200 000 |
|
KANTHAL CORP |
|
|
US43789513 |
- |
51 |
$24 500 |
- |
|
SANDVIK, INC |
|
|
US44803956 |
- |
25 |
$32 100 |
- |
|
SANDVIK MATERIALS TECHNOLOGY |
|
|
US45142833 |
- |
37 |
$20 400 |
- |
|
SANDVIK PROCESS SYSTEMS, LLC |
|
|
US45565107 |
- |
48 |
$41 300 |
- |
|
SANDVIK, INC |
|
|
US45592857 |
- |
N/R |
- |
$550 000 000 |
|
SANDVIK COROMANT CO |
|
|
US45727151 |
- |
31 |
$746 500 |
$149 300 000 |
|
TDM SYSTEMS, INC |
|
|
US47102402 |
- |
N/R |
- |
$174 000 |
|
SECO TOOLS INC |
|
|
US49669618 |
- |
18 |
$312 500 |
$62 500 000 |
|
SANDVIK CUSTOMER FINANCE LLC |
|
|
US67509280 |
- |
30 |
$1 500 |
- |
|
ARO HYDRAMATIC ENGINEERING PTY.LIMETED |
|
|
- |
- |
N/R |
- |
- |
|
ARO MINING (PTY) LTD. |
|
|
- |
- |
N/R |
- |
- |
|
DIAMOND INNOVATIONS BRASIL COMÉRCIO E IMPORTAÇÃO LTDA. |
|
|
- |
- |
N/R |
- |
- |
|
DIAMOND INNOVATIONS INTERNATIONAL INC. |
|
|
- |
- |
N/R |
- |
- |
|
DOCKWELLER EDELSTAHL GMBH |
|
|
- |
- |
N/R |
- |
- |
|
DONCASTERS MEDICAL TECHNOLOGIES |
|
|
- |
- |
N/R |
- |
- |
|
DORMER ITALIA S.P.A. |
|
|
- |
- |
N/R |
- |
- |
|
DORMER TOOLS (SHEFFIELD) LTD |
|
|
- |
- |
N/R |
- |
- |
|
DORMER TOOLS INC. |
|
|
- |
- |
N/R |
- |
- |
|
DORMER TOOLS S.A. |
|
|
- |
- |
N/R |
- |
- |
|
DORMER TOOLS SA
|
|
|
- |
- |
N/R |
- |
- |
|
GÜNTHER & CO. GMBH |
|
|
- |
- |
N/R |
- |
- |
|
HAGBY-ASAHI |
|
|
- |
- |
N/R |
- |
- |
|
HYDRAMATIC ENGINEERING PTY. LTD. |
|
|
- |
- |
N/R |
- |
- |
|
IMPERO S.P.A. |
|
|
- |
- |
N/R |
- |
- |
|
IMPLEMENTOS MINEROS |
|
|
- |
- |
N/R |
- |
- |
|
JKB MEDICAL TECHNOLOGIES |
|
|
- |
- |
N/R |
- |
- |
|
KANTHAL ELECTROHEAT (SEA) PTE LTD |
|
|
- |
- |
N/R |
- |
- |
|
KANTHAL ELECTROHEAT (SEA) PTE. LTD. |
|
|
- |
- |
N/R |
- |
- |
|
KANTHAL ELECTROHEAT HK LTD. |
|
|
- |
- |
N/R |
- |
- |
|
KANTHAL LTD. |
|
|
- |
- |
N/R |
- |
- |
|
LLC OMEGA |
|
|
- |
- |
N/R |
- |
- |
|
LLC SANDVIK |
|
|
- |
- |
N/R |
- |
- |
|
MKTC |
|
|
- |
- |
N/R |
- |
- |
|
MONTANWERKE WALTER GES.M.B.H. |
|
|
- |
- |
N/R |
- |
- |
|
MRL INDUSTRIES INC. |
|
|
- |
- |
N/R |
- |
- |
|
OOO WALTER |
|
|
- |
- |
N/R |
- |
- |
|
PARMET INDUSTRIA E COMERCIO DE FERRAMENTAS LTD |
|
|
- |
- |
N/R |
- |
- |
|
PARMET TOOLS INDIA PVT LTD |
|
|
- |
- |
N/R |
- |
- |
|
PENNSYLVANIA EXTRUDED TUBE CO. |
|
|
- |
- |
N/R |
- |
- |
|
PRAMET KFT |
|
|
- |
- |
N/R |
- |
- |
|
PRAMET SLOVAKIA
SRO |
|
|
- |
- |
N/R |
- |
- |
|
PRAMET SP ZOO |
|
|
- |
- |
N/R |
- |
- |
|
PRAMET TOOLS SRO |
|
|
- |
- |
N/R |
- |
- |
|
PROTOTYP-WERKE
GMBH |
|
|
- |
- |
N/R |
- |
- |
|
PT SANDVIK INDONESIA |
|
|
- |
- |
N/R |
- |
- |
|
PT SANDVIK MINING AND CONSTRUCTION INDONESIA |
|
|
- |
- |
N/R |
- |
- |
|
PT SANDVIK SMC |
|
|
- |
- |
N/R |
- |
- |
|
REXAM EMD |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK (PTY)
LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK
(QINGDAO) LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK A.E. TOOLS AND MATERIALS |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK A/S |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK AE TOOLS AND MATERIALS |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK
ARGENTINA S.A |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK
AUSTRALIA LTD PARTNERSHIP |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK
AUSTRALIA PTY LTD |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK AUSTRALIAN
LTD. PARTNERSHIP |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK
BAILDONIT S.A. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK BENELUX
BV NEDERLÄNDERNA, SVENSK FILIAL |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK BPI BOHRTECHNIK GMBH & CO. KG |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK
BULGARIA LTD |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK
BULGARIA LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK CHILE S.A. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK CHINA HOLDING CO LTD |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK CHINA HOLDING CO LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK CHINA
LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK
CHOMUTOV PRECISION TUBES S.R.O. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK CHOMUTOV
PRECISION TUBES SRO |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK CREDIT CHILE SA |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK CUSTOMER FINANCE LLC |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK CZ
S.R.O. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK CZ SRO |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK D.O.O. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK D.O.O. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK D.O.O. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK DE
MÉXICO S.A. DE C.V. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK DEL
PERU SA |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK DEL
PERÚ S.A. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK DO
BRASIL S.A. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK DO
BRASIL SA |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK
ENDUSTRIYEL MAMULLER SNAYI VE TICARET |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK
ENDÜSTRIYEL MAMÜLLER SANAYI VE TICARET A.S |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK EXPLORATION EQUIPMENT |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK GRAM A/S |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK HARD MATERIALS (WUXI) CO. LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK HARD
MATERIALS TAIWAN PTY. LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK HONG
KONG LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK IN
AUSTRIA GES.M.B.H. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK
INTERNATIONAL TRADING (SHANGHAI) CO. LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK IRELAND
LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK K.K. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK KENYA
LTD |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK KENYA
LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK KK |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK KOREA
LTD |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK KOREA
LTD |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK LLC |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK
MAGYARORSZAG KFT |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK
MAGYARORSZAG KFT. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MALAYSIA
SDN. BHD |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MAROC
SARL |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MATERIALS TECHNOLOGY (CHINA) LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MATERIALS TECHNOLOGY DO BRASIL SA |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MATERIALS TECHNOLOGY GMBH |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MEDICAL
SOLUTIONS ALABAMA LLC |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MEDICAL SOLUTIONS CONNECTICUT |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MEDICAL
SOLUTIONS OREGON INC. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MEDICAL
SOLUTIONS S.A. DE C.V. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK
MEXICANA SA DE CV |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MGS
S.A. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MGS SA |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MIDDLE EAST FZE |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING & CONSTRUCTION DO BRASIL SA |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION (CHINA) LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION (MALAYSIA) SDN. BHD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION ADELAIDE PTY. LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION ALGERIE SPA |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION CANADA INC. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION CIS LLC |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION CIS LLC |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION DE MÉXICO S.A. DE C.V. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION DELMAS (PTY) LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION DO BRASIL SA |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION DRC SPRL |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION FINLAND CORP. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION GHANA LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION GMBH |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION JAPAN K.K. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION LOGISTICS LTD |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION LOGISTICS LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION MALI |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION MALI |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION MATERIALS HANDLING GMBH
& CO. KG |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION NIGERIA LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION PERTH PTY. LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION PTY. LTD. AUSTRALIA |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION RSA (PTY) LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION S.E. ASIA PTE. LTD |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION SP. Z.O.O. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION TANZANIA LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION TOMAGO PTY. LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION TOOLS INDIA LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION USA LLC |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION ZAMBIA LTD |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK MINING AND CONSTRUCTION ZIMBABWE (PTY) L |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK
MONGOLIA LLC |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK
MONGOLIA LLC |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK
MÉXICANA S.A. DE C.V. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK NEW
ZEALAND LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK
PHILIPPINES INC. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK POLSKA
SP ZOO |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK POLSKA
SP. Z.O.O. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK PROCESS
SYSTEMS (SHANGHAI) LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK RC TOOLS AUSTRALIA PTY. LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK ROCK TOOLS INC. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK ROTARY TOOLS AUSTRALIA PTY. LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK ROTARY TOOLS SOUTH AFRICA PTY LTD |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK ROUND TOOLS PRODUCTION CO. LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK SALES AND TRADE (SHANGHAI) LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK
SERBIA/MONTENEGRO D.O.O. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK SHARK
PTY. LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK
SLOVAKIA S.R.O. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK
SLOVAKIA SRO |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK SOUTH EAST ASIA PTE. LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK SRL |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK SRL |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK SUHJUN
LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK TAIWAN
LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK TAMROCK
(PHILIPPINES) INC. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK
THAILAND LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK TOOLING
SUPPLY JAPAN K.K. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK UKRAINE
|
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK UKRAINE
|
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK, ZA
TRGOVINU D.O.O. |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIK-MKTC
OAO |
|
|
- |
- |
N/R |
- |
- |
|
SANDVIKENS
BRUKSPERSONALS BYGGNADSFÖRENING UPA |
|
|
- |
- |
N/R |
- |
- |
|
SDS MINING SUPPLIES (AFRICA) PTY. LTD. |
|
|
- |
- |
N/R |
- |
- |
|
SECO HOLDING CO INC |
|
|
- |
- |
N/R |
- |
- |
|
SECO LOGISTICS (SHANGHAI) CO LTD |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS (POLAND) SP ZOO |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS (SEA) PTE LTD |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS (SHANGHAI) CO LTD |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS A/S |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS ARGENTINA SA |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS AS |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS AUSTRALIA PTY LTD |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS CANADA INC |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS CZ SRO |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS DE MEXICO SA DE CV |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS GES MBH |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS GMBH |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS INDIA (P) LTD |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS INDUSTRIA E COMERCIO LTDA |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS JAPAN KK |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS KFT |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS KOREA LTD |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS MANUFACTURING (SHANGHAI) CO LTD |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS OOO |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS PORTUGAL LDA |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS ROMANIA SRL |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS SI DOO |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS SK SRO |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS SOUTH AFRICA (PTY) LTD |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS SRB DOO |
|
|
- |
- |
N/R |
- |
- |
|
SECO TOOLS UKRAINE LTD |
|
|
- |
- |
N/R |
- |
- |
|
SHARK ABRASION SYSTEMS |
|
|
- |
- |
N/R |
- |
- |
|
SSC HOLDING ITALIA S.R.L. |
|
|
- |
- |
N/R |
- |
- |
|
TAMPELLA DY |
|
|
- |
- |
N/R |
- |
- |
|
TAMSERVICE LTD |
|
|
- |
- |
N/R |
- |
- |
|
UDR GROUP |
|
|
- |
- |
N/R |
- |
- |
|
VALENITE DE
MEXICO S.A. DE C.V. |
|
|
- |
- |
N/R |
- |
- |
|
VALENITE-MODCO
LTD |
|
|
- |
- |
N/R |
- |
- |
|
WALTER (THAILAND) CO. LTD. |
|
|
- |
- |
N/R |
- |
- |
|
WALTER AG |
|
|
- |
- |
N/R |
- |
- |
|
WALTER AG
SINGAPORE PTE. LTD. |
|
|
- |
- |
N/R |
- |
- |
|
WALTER ARGENTINA S.A. |
|
|
- |
- |
N/R |
- |
- |
|
WALTER AUSTRALIA PTY. LTD. |
|
|
- |
- |
N/R |
- |
- |
|
WALTER CZ S.R.O. |
|
|
- |
- |
N/R |
- |
- |
|
WALTER DO BRASIL LTDA. |
|
|
- |
- |
N/R |
- |
- |
|
WALTER HUNGARIA
KFT. |
|
|
- |
- |
N/R |
- |
- |
|
WALTER KOREA
LTD |
|
|
- |
- |
N/R |
- |
- |
|
WALTER MALAYSIA SDN BHD |
|
|
- |
- |
N/R |
- |
- |
|
WALTER NEW ZEALAND LTD. |
|
|
- |
- |
N/R |
- |
- |
|
WALTER POLSKA SP.
Z.O.O. |
|
|
- |
- |
N/R |
- |
- |
|
WALTER TAIWAN LTD. |
|
|
- |
- |
N/R |
- |
- |
|
WALTER TOOLS INDIA PVT. LTD. |
|
|
- |
- |
N/R |
- |
- |
|
WALTER TOOLS S.A. DE C.V. |
|
|
- |
- |
N/R |
- |
- |
|
WALTER WUXI CO. LTD. |
|
|
- |
- |
N/R |
- |
- |
|
WOLFRAM BERGBAU
UND HUTTEN AG |
|
|
- |
- |
N/R |
- |
- |
|
ZIMBABWE (PTY) LTD. |
|
|
- |
- |
N/R |
- |
- |
FINANCIAL INFORMATION
Key Financials (€)
|
Year |
31.12.2012 |
% |
31.12.2011 |
% |
31.12.2010 |
|
|
|
Number of weeks |
52 |
|
52 |
|
52 |
|
|
|
Turnover |
996.329.433 |
19% |
838.776.518 |
44% |
584.509.034 |
|
|
|
Operating Profit/Loss |
187.966.144 |
-74% |
726.331.863 |
560% |
110.066.445 |
|
|
|
Profit/Loss after Financial Items |
203.234.287 |
-72% |
732.428.560 |
565% |
110.059.161 |
|
|
|
Profit/Loss after tax |
155.628.360 |
-77% |
690.780.341 |
659% |
90.977.801 |
|
|
|
Current Assets |
400.678.631 |
4% |
386.066.698 |
14% |
339.526.853 |
|
|
|
Fixed Assets |
80.814.838 |
10% |
73.695.230 |
-19% |
90.694.017 |
|
|
|
Long Term Debts |
29.921.140 |
-2% |
30.441.662 |
22% |
24.914.696 |
|
|
|
Current Liabilities |
163.908.560 |
-13% |
188.436.262 |
5% |
178.790.871 |
|
|
|
Shareholders Equity |
287.663.769 |
19% |
240.884.004 |
6% |
226.515.303 |
|
|
|
Balance sheet total |
481.493.469 |
5% |
459.761.928 |
7% |
430.220.870 |
|
|
|
Number of employees |
1864 |
|
1674 |
|
1456 |
|
|
|
Auditor qualification |
The auditor has no reservations |
|
The auditor has no reservations |
|
The auditor has no reservations |
|
|
Ratios
|
Year |
31.12.2012 |
|
31.12.2011 |
|
31.12.2010 |
|
|
|
Solvency Ratio |
60% |
|
52% |
|
53% |
|
|
|
|
Low Indebtedness |
|
Low Indebtedness |
|
Low Indebtedness |
|
|
|
Net margin (%) |
20% |
|
87% |
|
19% |
|
|
|
Interest Coverage Ratio (times) |
63 |
|
188 |
|
15 |
|
|
|
Gearing (%) |
10% |
|
13% |
|
11% |
|
|
|
Liquidity Ratio/Acid Test |
2 |
|
1 |
|
1 |
|
|
|
Risk Buffer (%) |
41% |
|
158% |
|
24% |
|
|
Profit & Loss (€)
|
|
Operating Income |
31.12.2012 |
% |
31.12.2011 |
% |
31.12.2010 |
|
|
|
|
Number of weeks |
52 |
|
52 |
|
52 |
|
|
|
|
Consolidated Accounts |
no |
|
no |
|
no |
|
|
|
|
Sales Revenue |
996.329.433 |
19% |
838.776.518 |
44% |
584.509.034 |
|
|
|
|
Other Operating Income |
19.328.124 |
-97% |
586.011.732 |
1616% |
34.155.301 |
|
|
|
|
Total Operating Income |
1.015.657.557 |
-29% |
1.424.788.250 |
130% |
618.664.335 |
|
|
|
|
Wages & Salaries |
113.797.967 |
16% |
97.872.085 |
12% |
87.255.756 |
|
|
|
|
Depreciation |
13.424.697 |
-18% |
16.341.235 |
29% |
12.699.948 |
|
|
|
|
Total Operating Expenses |
827.691.413 |
19% |
698.456.387 |
37% |
508.597.890 |
|
|
|
|
Operating Profit/Loss |
187.966.144 |
-74% |
726.331.863 |
560% |
110.066.445 |
|
|
|
|
Result From Financial Investments |
|||||||
|
|
Financial Income |
18.572.442 |
85% |
10.014.436 |
24% |
8.065.891 |
|
|
|
|
Financial Expenses |
3.304.299 |
-16% |
3.917.739 |
-51% |
8.073.175 |
|
|
|
|
Total Financial Investments |
15.268.143 |
150% |
6.096.697 |
- |
-7.284 |
|
|
|
|
Profit/Loss after Financial Items |
203.234.287 |
-72% |
732.428.560 |
565% |
110.059.161 |
|
|
|
|
Extraordinary Income |
0 |
- |
0 |
- |
0 |
|
|
|
|
Extraordinary Expenses |
0 |
- |
0 |
- |
0 |
|
|
|
|
Profit/Loss Before Tax |
203.234.288 |
-72% |
732.428.559 |
565% |
110.059.161 |
|
|
|
|
Tax |
47.605.928 |
14% |
41.648.218 |
118% |
19.081.360 |
|
|
|
|
Profit/Loss After Tax |
155.628.360 |
-77% |
690.780.341 |
659% |
90.977.801 |
|
|
Balance Sheet (€)
|
|
Assets |
12.2012 |
% |
12.2011 |
% |
12.2010 |
|
|
|
|
Number of weeks |
52 |
|
52 |
|
52 |
|
|
|
|
Consolidated Accounts |
no |
|
No |
|
no |
|
|
|
|
Fixed Assets |
|||||||
|
|
Intangible Assets |
35.831.427 |
14% |
31.468.701 |
-2% |
31.996.029 |
|
|
|
|
Tangible Assets |
41.824.720 |
7% |
39.067.838 |
6% |
36.781.442 |
|
|
|
|
Other Fixed Assets |
3.158.691 |
0% |
3.158.691 |
-86% |
21.916.546 |
|
|
|
|
Total Fixed Assets |
80.814.838 |
10% |
73.695.230 |
-19% |
90.694.017 |
|
|
|
|
Current Assets |
|||||||
|
|
Inventories |
108.962.229 |
-8% |
118.662.214 |
29% |
91.741.875 |
|
|
|
|
Trade Receivables |
48.585.531 |
38% |
35.170.283 |
10% |
31.898.684 |
|
|
|
|
Other Receivables |
69.422.465 |
-17% |
83.939.274 |
-60% |
208.540.766 |
|
|
|
|
Cash & Bank Balances |
173.708.406 |
17% |
148.294.927 |
1919% |
7.345.528 |
|
|
|
|
Other Current Assets |
0 |
- |
0 |
- |
0 |
|
|
|
|
Total Current Assets |
400.678.631 |
4% |
386.066.698 |
14% |
339.526.853 |
|
|
|
|
Total Assets |
481.493.469 |
5% |
459.761.928 |
7% |
430.220.870 |
|
|
Equity and Liabilities (€)
|
|
EQUITY |
|||||||
|
|
Share Capital |
114.887.335 |
0% |
114.887.335 |
0% |
114.887.335 |
|
|
|
|
Share Premium Reserve |
20.557.564 |
0% |
20.557.563 |
0% |
20.557.564 |
|
|
|
|
Retained Earnings |
152.218.870 |
44% |
105.439.106 |
16% |
91.070.404 |
|
|
|
|
Other Reserves |
0 |
- |
0 |
- |
0 |
|
|
|
|
Total Equity |
287.663.769 |
19% |
240.884.004 |
6% |
226.515.303 |
|
|
|
|
LONG TERM LIABILITIES |
|||||||
|
|
Long Term Liabilities to Financial Institutions |
0 |
- |
0 |
- |
0 |
|
|
|
|
Other Long Term Liabilities Finance |
4.758.924 |
-58% |
11.376.149 |
117% |
5.245.817 |
|
|
|
|
Other Long Term Liabilities |
25.162.216 |
32% |
19.065.513 |
-3% |
19.668.879 |
|
|
|
|
Total Long Term Debts |
29.921.140 |
-2% |
30.441.662 |
22% |
24.914.696 |
|
|
|
|
CURRENT LIABILITIES |
|||||||
|
|
Trade Payables |
93.144.418 |
-16% |
110.449.686 |
24% |
89.259.459 |
|
|
|
|
Liabilities to Financial Institutions |
0 |
- |
0 |
- |
0 |
|
|
|
|
Other Short Term Financial Loans |
8.676.134 |
-9% |
9.495.943 |
- |
0 |
|
|
|
|
Other Short Term Liabilities |
62.088.008 |
-9% |
68.490.633 |
-24% |
89.531.412 |
|
|
|
|
Total Current Liabilities |
163.908.560 |
-13% |
188.436.262 |
5% |
178.790.871 |
|
|
|
|
Total Liabilities |
193.829.700 |
-11% |
218.877.924 |
7% |
203.705.567 |
|
|
|
|
Total Equity & Liabilities |
481.493.469 |
5% |
459.761.928 |
7% |
430.220.870 |
|
|
Other Financials (€)
|
|
Working Capital |
236.770.071 |
20% |
197.630.436 |
23% |
160.735.982 |
|
|
|
|
Net Worth |
251.832.342 |
20% |
209.415.303 |
8% |
194.519.274 |
|
|
Key Ratios
|
|
|
31.12.2012 |
|
31.12.2011 |
|
31.12.2010 |
|
|
|
|
Number of weeks |
52 |
|
52 |
|
52 |
|
|
|
|
Consolidated Accounts |
no |
|
no |
|
no |
|
|
|
|
PROFITABILITY |
|||||||
|
|
Net Margin % |
20,4% |
|
87,3% |
|
18,8% |
|
|
|
|
Operating Profit/Loss % |
18,9% |
|
86,6% |
|
18,8% |
|
|
|
|
Pre-Tax Profit Margin % |
20,4% |
|
87,3% |
|
18,8% |
|
|
|
|
TRADING PERFORMANCE |
|||||||
|
|
Return on Net Assets Employed % |
70,7% |
|
304,1% |
|
48,6% |
|
|
|
|
Return on Total Capital % |
42,9% |
|
160,2% |
|
27,5% |
|
|
|
|
Interest Coverage Ratio (times) |
63 |
|
188 |
|
15 |
|
|
|
|
Return on Capital Employed % |
64,0% |
|
269,9% |
|
43,8% |
|
|
|
|
Return on Total Assets Employed % |
42,2% |
|
159,3% |
|
25,6% |
|
|
|
|
Interest on Debt % |
1,7% |
|
1,8% |
|
4,0% |
|
|
|
|
Risk Buffer % |
41,2% |
|
158,4% |
|
23,5% |
|
|
|
|
SHORT TERM LIQUIDITY |
|||||||
|
|
Liquidity Ratio/Acid Test |
2 |
|
1 |
|
1 |
|
|
|
|
Current Ratio % |
244,0% |
|
205,0% |
|
190,0% |
|
|
|
|
Debtor Days |
18 |
|
15 |
|
20 |
|
|
|
|
Working capital |
236.770.071 |
|
197.630.436 |
|
160.735.982 |
|
|
|
|
LONG TERM LIQUIDITY |
|||||||
|
|
Equity Ratio % |
59,7% |
|
52,4% |
|
52,7% |
|
|
|
|
Gearing % |
10,4% |
|
12,6% |
|
11,0% |
|
|
|
|
Current Debt Ratio |
1 |
|
1 |
|
1 |
|
|
|
|
Total Debt Ratio |
1 |
|
1 |
|
1 |
|
|
|
|
Relative debt % |
19,5% |
|
26,1% |
|
34,9% |
|
|
|
|
BUSINESS MEASURES |
|||||||
|
|
Change in turnover % |
18,8% |
|
43,5% |
|
- |
|
|
|
|
Turnover/employees |
534511 |
|
501061 |
|
401449 |
|
|
|
|
Sales/Net Working Capital |
4 |
|
4 |
|
4 |
|
|
|
|
Stock Turnover Ratio % |
10,9% |
|
14,2% |
|
15,7% |
|
|
|
|
Creditor Days |
34 |
|
48 |
|
56 |
|
|
|
|
Equity in Percentage % |
65,0% |
|
56,7% |
|
60,2% |
|
|
FOREIGN EXCHANGE RATES
Na
ADDITIONAL INFORMATION
Registrations in Force
|
|
State |
Registration Date |
|
Tax Administration |
Registered |
24.05.1978 |
|
Trade Register |
Registered |
09.01.1897 |
|
Employer Register |
Registered |
01.01.1944 |
|
Prepayment Register |
Registered |
01.03.1995 |
|
Value Added Tax-Liability |
VAT-liable for business activity |
01.06.1994 |
Business History
|
Date |
Event |
Source Company Name |
|
01.06.2008 |
Merger |
Sandvik Mining and
Construction Hollola Oy merged into Sandvik Mining
and Construction Oy |
|
31.05.2008 |
Merger |
Sandvik Mining and
Construction Hollola Oy merged into Sandvik Mining
and Construction Oy |
|
31.12.2003 |
Merger |
Suomen Sandvik Oy
merged into Sandvik Mining and Construction Oy |
|
28.02.1997 |
Merger |
08219015 merged into Sandvik Mining and
Construction Oy |
|
01.01.1997 |
Merger |
08689455 merged into Sandvik Mining and
Construction Oy |
|
01.01.1997 |
Merger |
02055814 merged into Sandvik Mining and
Construction Oy |
NOTES & COMMENTS
Na
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.94 |
|
|
1 |
Rs.102.06 |
|
Euro |
1 |
Rs.84.31 |
INFORMATION DETAILS
|
Report Prepared
by : |
NIS |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.