MIRA INFORM REPORT

 

 

Report Date :

13.01.2014

 

IDENTIFICATION DETAILS

 

Name :

MCB NEDERLAND B.V.

 

 

Registered Office :

John F. Kennedylaan 59, 5555XC Valkenswaard

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

16.05.1941

 

 

Com. Reg. No.:

17075728

 

 

Legal Form :

Private Company

 

 

Line of Business :

·         Wholesaler of fittings & technical supplies

Wholesaler of ferrous metals and ferrous semi-finished products

Freight transport by road (no removal services)

 

 

No. of Employees :

635 (2012)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints 

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

Netherlands

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

Netherlands ECONOMIC OVERVIEW

 

The Dutch economy is the sixth-largest economy in the euro-zone and is noted for its stable industrial relations, moderate unemployment and inflation, a sizable trade surplus, and an important role as a European transportation hub. Industrial activity is predominantly in food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for the food-processing industry and for exports. The Netherlands, along with 11 of its EU partners, began circulating the euro currency on 1 January 2002. After 26 years of uninterrupted economic growth, the Dutch economy - highly dependent on an international financial sector and international trade - contracted by 3.5% in 2009 as a result of the global financial crisis. The Dutch financial sector suffered, due in part to the high exposure of some Dutch banks to U.S. mortgage-backed securities. In 2008, the government nationalized two banks and injected billions of dollars of capital into other financial institutions, to prevent further deterioration of a crucial sector. The government also sought to boost the domestic economy by accelerating infrastructure programs, offering corporate tax breaks for employers to retain workers, and expanding export credit facilities. The stimulus programs and bank bailouts, however, resulted in a government budget deficit of 5.3% of GDP in 2010 that contrasted sharply with a surplus of 0.7% in 2008. The government of Prime Minister Mark RUTTE began implementing fiscal consolidation measures in early 2011, mainly reductions in expenditures, which resulted in an improved budget deficit in 2011. In 2012 tax revenues dropped nearly 9%, GDP contracted, and the budget deficit deteriorated. Although jobless claims continued to grow, the unemployment rate remained relatively low at 6.8 percent.

 

Source : CIA

 


Summary

 

Company name                       MCB Nederland B.V.

Operative address                   John F. Kennedylaan 59

5555XC Valkenswaard

Netherlands

Status                                      Active

Specification                           This company can meet all its obligations.

Legal form                               Besloten Vennootschap (Private Company)

Registration number                KvK-nummer: 17075728

VAT-number                            800807431

 

Year

2011

Mutation

2010

Mutation

2009

Fixed assets

84.612.455

-2,31

86.616.000

-3,91

90.142.116

Total receivables

77.240.755

-44,77

139.864.000

59,69

87.587.332

Total equity

141.480.147

0,27

141.093.000

7,25

131.552.869

Short term liabilities

116.068.167

-39,83

192.910.000

94,64

99.111.219

Net result

8.962.980

-7,91

9.733.000

57,42

6.182.944

Working capital

74.342.264

5,07

70.758.000

-24,27

93.435.989

Quick ratio

0,67

-8,22

0,73

-17,98

0,89

 

 


Contact information

 

Company name           MCB Nederland B.V.

Trade names               Metaalcompagnie "Brabant"

MCB Nederland B.V.

MCB Information Services

 

Operative address       John F. Kennedylaan 59

5555XC Valkenswaard

Netherlands

 

Correspondence

address                        Postbus 2

5550AA Valkenswaard

Netherlands

Telephone number      0402088333

Fax number                 0402043795

Email address              info@mcb.nl

Website                       www.mcb.nl

 

 

Registration

 

Registration number    KvK-nummer: 17075728

Branch number            000019129572

VAT-number                800807431

Status                          Active

First registration

company register         1992-06-24

Memorandum              1992-05-29

Establishment date      1941-05-16

Legal form                   Besloten Vennootschap

Last proposed

admendment               2008-05-27

 

 

Activities

 

SBI                               Groothandel en Wholesale on a fee or contract basis (niet in auto’s en motorfietsen) (46)

(Wholesale and Wholesale on a fee or contract basis (not in cars and motorcycles) (46))

 

Wholesale of fittings & technical supplies. (46694)

Wholesale of ferrous metals and ferrous semi-finished products (46722)

Freight transport by road (no removal services) (4941)

ISO certified                Yes

Exporter                       No

Importer                       No

 

Branche organisations Vereniging FME-CWM

 

Goal                             Groothandel in staal en technische produkten alsmede uitoefenen van

transportactiviteiten, zowel ten behoeve van eigen onderneming als ten behoeve van derden

(Wholesale of steel and engineering products, and exercising

transport, both for their own enterprise as for third parties)

 

 

Relations

 

Shareholders MCB International B.V.

John F. Kennedylaan 59

5555XC Valkenswaard

Netherlands

Registration number: 170113930000

Percentage: 100.00%

 

Branches

MCB Nederland B.V.

De Vest 38

5555XP VALKENSWAARD

Netherlands

Registration number: 170757280001

 

MCB Nederland B.V.

De Schakel 7

5651GH EINDHOVEN

Netherlands

Registration number: 170757280002

 

 

Bank details

 

ABN Amro Bank NV

Account number: 444046003

F. van Lanschot Bankiers NV

Account number: 22.63.11.600

 

ING Bank NV

Account number: 1109861

Accounts

 

Rabobank Nederland

Account number: 17.29.45.437

 

Management

 

Active management

MCB International B.V.

John F. Kennedylaan 59

5555XC Valkenswaard

Netherlands

Registration number: 170113930000

Competence: Fully authorized

Function: Manager

Starting date: 2008-05-23

 

R.P.F. Maandonks (Ronald Pieter Francois)

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 1996-07-01

Date of birth: 1958-11-17, Hoogeloon C.A., NL

 

T.G.P. Broeksteeg (Theodorus Gijsbertus Petrus)

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2013-07-01

Date of birth: 1968-09-06, Oss, NL

 

T.G.P. Broeksteeg (Theodorus Gijsbertus Petrus)

Netherlands

Competence: Limited authorization

MCB Nederland B.V.

Page: 3 / 10

06-01-2014 Applicant

MIRA INFORM

Function: Proxy

Starting date: 2013-07-01

Date of birth: 1968-09-06, Oss, NL

 

 

Employees

 

Total according to the Chamber of Commerce                        635

 

Year                                         2012                 2011                 2010                 2009                 2008

Total                                         635                   635                   563                   563                   563

 

 

 

 

Payments

 

Description                              Payments made under regular condition

 

 

Key figures

Year

2011

2010

2009

2008

2007

Quick ratio

0,67

0,73

0,89

0,82

0,90

Current ratio

1,64

1,37

1,94

2,05

2,05

 

Working capital/ balance total

0,27

0,20

0,33

0,38

0,38

Equity / balance total

0,51

0,40

0,47

0,46

0,48

Equity / Fixed assets

1,67

1,63

1,46

1,78

1,82

Equity / liabilities

1,06

0,73

0,87

0,96

0,93

Balance total / liabilities

2,06

1,82

1,87

2,06

1,93

Working capital

74.342.264

70.758.000

93.435.989

137.657.000

132.668.000

Equity

141.480.147

141.093.000

131.552.869

168.740.000

170.405.000

Mutation equity

0,27

7,25

-22,04

-0,98

23,33

Mutation short term liabilities

-39,83

94,64

-24,68

3,77

13,78

Return on total assets (ROA)

4,45

3,74

3,01

7,64

10,34

Return on equity (ROE)

8,66

9,29

6,48

16,47

21,41

Gross profit margin

2,41

2,75

2,37

4,53

5,52

Net profit margin

1,40

1,75

1,42

2,89

3,65

Average collection ratio

5,52

2,87

4,40

5,38

5,88

 

Average payment ratio

8,30

3,97

4,98

6,58

6,56

 

Equity turnover ratio

4,53

3,93

3,32

4,19

4,37

 

Total assets turnover ratio

2,33

1,58

1,54

1,94

2,11

 

Fixed assets turnover ratio

7,58

6,40

4,84

7,48

7,98

 

Inventory conversion ratio

5,71

4,48

4,17

4,39

5,15

 

Turnover

641.037.434

554.587.000

436.136.004

707.275.000

745.521.000

 

Gross margin

35.545.201

 

28.749.121

 

56.433.000

 

Operating result

15.418.517

15.248.000

10.343.336

32.031.000

41.137.000

 

Net result after taxes

8.962.980

9.733.000

6.182.944

20.440.000

27.183.000

 

Cashflow

 

 

6.828.936

 

33.422.000

 

Gross profit

 

554.587.000

 

707.275.000

 

 

EBIT

15.418.517

15.248.000

10.343.336

32.031.000

41.137.000

 

EBITDA

 

 

10.989.328

 

47.376.000

 

 

Summary

 

The 2011 financial result structure is a positive working capital of 74.342.264 euro, which is in

agreement with 27 % of the total assets of the company.

 

The working capital has increased with 5.07 % compared to previous year. The ratio, with

respect to the total assets of the company has however, increased.

 

The improvement between 2010 and 2011 has mainly been caused by an increase of the

current assets.

 

The current ratio of the company in 2011 was 1.64. A company with a current ratio between

1.5 and 3.0 generally indicates good short-term financial strength.

 

The quick ratio in 2011 of the company was 0.67. A company with a Quick Ratio of less than

1 cannot currently pay back its current liabilities.

 

The 2010 financial result structure is a positive working capital of 70.758.000 euro, which is in

agreement with 20 % of the total assets of the company.

 

The working capital has diminished with -24.27 % compared to previous year. The ratio, with

respect to the total assets of the company has however, declined.

 

The deterioration between 2009 and 2010 has mainly been caused by an increase of the

current liabilities.

 

The current ratio of the company in 2010 was 1.37. When the current ratio is below 1.5, the

company may have problems meeting its short-term obligations.

 

The quick ratio in 2010 of the company was 0.73. A company with a Quick Ratio of less than

1 cannot currently pay back its current liabilities.

 

 

 

Financial statement

 

Type of annual account           Corporate

Annual account                       MCB Nederland B.V.

John F. Kennedylaan 59

5555XC Valkenswaard

Netherlands

Registration number: 170757280000

 

Balance Sheet

Year

2011

2010

2009

2008

2007

End date

2011-12-31

2010-12-31

2009-12-31

2008-12-31

2007-12-31

Real estate

 

 

 

 

79.228.000

Plant and machinery

 

 

 

 

4.134.000

Other tangible fixed assets

 

86.297.000

 

94.513.000

855.000

Tangible fixed assets

83.621.551

86.297.000

89.973.925

94.513.000

93.399.000

Other financial fixed assets

 

319.000

 

52.000

 

Financial fixed assets

990.904

319.000

168.191

52.000

 

Fixed assets

84.612.455

86.616.000

90.142.116

94.565.000

93.399.000

 

Inventories

112.279.459

123.747.000

104.710.540

161.170.000

144.749.000

Accounts receivable

41.808.440

45.154.000

31.498.178

50.040.000

61.495.000

Receivables due from group and associated companies

 

 

 

 

49.662.000

Other receivables

35.432.315

94.710.000

56.089.154

57.522.000

52.216.000

Total receivables

77.240.755

139.864.000

87.587.332

107.562.000

113.711.000

Liquid funds

890.217

57.000

249.336

506.000

1.013.000

accruals

 

94.710.000

 

57.522.000

2.554.000

Current assets

190.410.431

263.668.000

192.547.208

269.238.000

259.473.000

Total assets

275.022.886

350.285.000

282.689.324

363.803.000

352.872.000

Total equity

141.480.147

141.093.000

131.552.869

168.740.000

170.405.000

Provisions

17.474.572

16.282.000

11.457.236

18.882.000

20.062.000

Long term interest yielding debt

 

 

 

 

35.600.000

Financial debts

 

 

 

 

35.600.000

Other long term liabilities

 

 

 

44.600.000

 

Long term liabilities

 

40.568.000

44.600.000

35.600.000

Accounts payable

19.663.058

19.583.000

14.976.158

22.393.000

24.788.000

Liabilities towards credit institutes

 

 

 

 

81.771.000

Short term interest yielding debt

 

 

 

 

81.771.000

Tax liabilities

 

 

 

 

6.182.000

Debts to subsidiary companies

 

 

 

 

2.088.000

Other short term liabilities

96.405.109

173.327.000

84.135.061

109.188.000

11.976.000

Short term liabilities

116.068.167

192.910.000

99.111.219

131.581.000

126.805.000

Total short and long term liabilities

133.542.739

192.910.000

151.136.455

176.181.000

182.467.000

Total liabilities

275.022.886

350.285.000

282.689.324

363.803.000

352.872.000

 

Summary

 

The total assets of the company decreased with -21.49 % between 2010 and 2011.

 

This total assets decrease has been reflected in a reduction of non current assets of -2.31 %.

Assets reduction is being explained by an indebtedness decrease -30.77 % while the Net

Worth remains unchanged.

 

In 2011 the assets of the company were 30.77 % composed of fixed assets and 69.23 % by

current assets. The assets are being financed by an equity of 51.44 %, and total debt of

48.56 %.

 

The total assets of the company increased with 23.91 % between 2009 and 2010.

Despite the assets growth, the non current assets decreased with -3.91 %.


The asset growth has mainly been financed by a debt increase of 7.25 %. The Net Worth,

however, grew with 27.64 %.

 

In 2010 the assets of the company were 24.73 % composed of fixed assets and 75.27 % by

current assets. The assets are being financed by an equity of 40.28 %, and total debt of

59.72 %.

 

 

 

 

 


Profit & loss

 

Year

2011

2010

2009

2008

2007

Revenues

641.037.434

554.587.000

436.136.004

707.275.000

745.521.000

Net Turnover

641.037.434

554.587.000

436.136.004

707.275.000

745.521.000

Gross margin

35.545.201

---

28.749.121

---

56.433.000

Amorization and depreciation

---

---

645.992

---

---

Sales

20.126.684

---

407.386.883

---

15.296.000

other operating costs

---

19.576.000

17.759.793

21.786.000

---

Raw materials and consumables

---

519.763.000

 

653.458.000

 

Operating expenses

625.618.917

539.339.000

425.792.668

675.244.000

704.384.000

Result in subsidiaries

340.132

151.000

116.153

32.000

---

Operating result

15.418.517

15.248.000

10.343.336

32.031.000

41.137.000

Financial income

290.882

1.215.000

1.331.898

1.980.000

816.000

Financial expenses

3.803.271

3.507.000

3.268.644

6.252.000

5.466.000

Financial result

-3.512.389

-2.291.000

-1.936.746

-4.272.000

-4.650.000

Result on ordinary operations before taxes

12.246.260

13.108.000

8.522.743

27.791.000

36.487.000

Taxation on the result of ordinary activities

3.283.280

3.374.000

2.339.799

7.351.000

9.304.000

Result of ordinary activities after taxes

8.962.980

9.733.000

6.182.944

20.440.000

27.183.000

Net result             

8.962.980

9.733.000

6.182.944

20.440.000

27.183.000

 

Summary

 

The turnover of the company grew with 15.59 % between 2010 and 2011.

 

The operating result of the company grew with 1.12 % between 2010 and 2011. This

evolution implies an increase of the company's economic profitability.

 

The result of these changes is an increase of the company's Economic Profitability of 18.98

% of the analysed period, being equal to 2010 % in the year 2011.

 

This growth has contributed to the increase in assets turnover, increasing by 47.47 %

reaching 2.33.

 

The Net Result of the company increased by -7.91 % between 2010 and 2011.

 

The company's Financial Profitability has been positively affected by the financial activities in

comparison to the EBITs behaviour. The result of these variations is a profitability increase of

-6.78 % of the analysed period, being 8.66 % in the year 2011.

 

The company's financial profitability has been positively affected by its financial structure.

 

The turnover of the company grew with 27.16 % between 2009 and 2010.

 

The operating result of the company grew with 47.42 % between 2009 and 2010. This

evolution implies an increase of the company's economic profitability.

 

The result of these changes is an increase of the company's Economic Profitability of 24.25

% of the analysed period, being equal to 2009 % in the year 2010.

 

This growth has contributed to the increase in assets turnover, increasing by 2.6 % reaching

1.58.

 

The Net Result of the company decreased by 57.42 % between 2009 and 2010.

 

The company's Financial Profitability has been negatively affected by the financial activities in

comparison to the EBITs behaviour. The result of these variations is a profitability reduction

of 43.36 % of the analysed period, being 9.29 % in the year 2010.

 

The company's financial structure has slowed down its financial profitability.

 

 

 

 


Analysis

 

Branch (SBI)    Groothandel en Wholesale on a fee or contract basis (niet in auto’s en motorfietsen) (46)

 

Region             Zuid-Oost-Brabant

In the Netherlands 107516 of the companies are registered with the SBI code 46

In the region Zuid-Oost-Brabant 4929 of the companies are registered with the SBI code 46

In the Netherlands 2108 of the bankrupcties are published within this sector

In the region Zuid-Oost-Brabant 109 of the bankruptcies are published within this sector

The risk of this specific sector in the Netherlands is normal

The risk of this specific sector in the region Zuid-Oost-Brabant is normal

 

Publications

 

Filings              01-08-2012: De jaarrekening over 2011 is gepubliceerd.

06-07-2011: De jaarrekening over 2010 is gepubliceerd.

29-07-2010: De jaarrekening over 2009 is gepubliceerd.

10-07-2009: De jaarrekening over 2008 is gepubliceerd.

 

Functions         11-10-2013: Per 01-07-2013 is gevolmachtigde Theodorus Gijsbertus Petrus Broeksteeg in

functie getreden.

 

20-08-2013: Per 01-07-2013 is gevolmachtigde Peter Alouis Hildefons Bergs uit functie

getreden.

 

22-01-2013: Per 01-01-2013 is gevolmachtigde Peter Alouis Hildefons Bergs in functie

getreden.

 

10-10-2012: Per 01-10-2012 is gevolmachtigde Peter Alouis Hildefons Bergs uit functie

getreden.

 

10-10-2012: Per 01-10-2012 is gevolmachtigde Hendrikus Jacobus Theodorus Spikmans uit

functie getreden.

 

10-10-2012: Per 01-10-2012 is gevolmachtigde Cornelius Gerardus Maria van den Hout uit

functie getreden.

 

10-10-2012: Per 01-10-2012 is gevolmachtigde Lambertus Franciscus Cornelis Maria van de

Schans uit functie getreden.

 

10-10-2012: Per 01-10-2012 is gevolmachtigde Wilhelmus Wilhelmina Jan Derkx uit functie

getreden.

 

10-10-2012: Per 01-10-2012 is gevolmachtigde Antoon Cornelis van Laatum uit functie

getreden.


10-10-2012: Per 01-10-2012 is gevolmachtigde Evert Jan Hendriksen uit functie getreden.

 

15-02-2011: Per 01-01-2011 is gevolmachtigde Augustinus Cornelis Henrica Maria van de

Ven uit functie getreden.

15-02-2011: Per 01-01-2011 is gevolmachtigde Aalbertus Uithol uit functie getreden.

04-05-2010: Per 01-05-2010 is gevolmachtigde Igor Johannes La Vos uit functie getreden.

 

Company structure

 

Relations                     8

 

MCB International B.V.

John F. Kennedylaan 59

5555XC Valkenswaard

Netherlands

Registration number: 170113930000

 

MCB Nederland B.V.

John F. Kennedylaan 59

5555XC Valkenswaard

Netherlands

Registration number: 170757280000


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.94

UK Pound

1

Rs.102.06

Euro

1

Rs.84.31

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.