MIRA INFORM REPORT

 

 

Report Date :

13.01.2014

 

IDENTIFICATION DETAILS

 

Name :

NIMA ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

Plot No.872, G.I.D.C., Makarpura, Vadodara – 390 010, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.07.1990

 

 

Com. Reg. No.:

04-013996

 

 

Capital Investment / Paid-up Capital :

Rs.1.000 Million

 

 

CIN No.:

[Company Identification No.]

U29199GJ1990PTC013996

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDN00523F

 

 

PAN No.:

[Permanent Account No.]

AAACN6679B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers of Centrifuges.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profitability of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED

 

Management Non Co-operative (91-265-2655149)

 

LOCATIONS

 

Registered Office/ Factory :

Plot No.872, G.I.D.C., Makarpura, Vadodara – 390 010, Gujarat, India

Tel. No.:

91-265-2655149/ 2636041/ 2634023

Fax No.:

91-265-2655149/ 2636041/ 2634023

E-Mail :

neplbrd@eth.net

 

 

DIRECTORS

 

AS ON 18.09.2013

 

Name :

Mr. Pinakin Ramlal Parikh

Designation :

Chairman and Managing Director

Address :

Vishranti Building, Road No.2, Santacruz (East), Mumbai – 400 055, Maharashtra, India

Date of Birth/Age :

05.08.1943

Date of Appointment :

05.07.1990

DIN No.:

00469001

 

 

Name :

Mr. Mayank Pinakin Parikh

Designation :

Director

Address :

Vishranti Building, Road No.2, Santacruz (East), Mumbai – 400 055, Maharashtra, India

Date of Birth/Age :

07.09.1971

Date of Appointment :

15.12.1995

DIN No.:

00469201

 

 

Name :

Mr. Chandrakant Kanubhai Patel

Designation :

Director

Address :

40, Sampatrao Colony, R.C. Dutt Road, Vadodara – 390 005, Gujarat, India

Date of Birth/Age :

10.08.1941

Date of Appointment :

15.12.1995

DIN No.:

00479885

 

 

MAJOR SHAREHOLDERS

 

AS ON 18.09.2013

 

Names of Shareholders

 

 

No. of Shares

Salila Parikh

 

50

Ilaben Sheth

 

50

Rajul Sheth

 

150

Niraj Parikh

 

1000

Mayank Parikh

 

1000

Chandrakant Patel

 

50

Pinakin Parikh jointly with Smita Parikh

 

3450

Pinakin Parikh

 

1750

Pinakin Parikh jointly with Mayank Parikh

 

650

Pinakin Parikh jointly with Niraj P. Parikh

 

1250

Smita Parikh jointly with Pinakin Parikh

 

600

 

 

 

Total

 

10000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 18.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Centrifuges.

 

 

Products :

Item Code No. (ITC Code)

8421

Product Description

Centrifuges

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Small Industries Development Bank of India, Landmark Building, 1st Floor, Race Course Circle, Vadodara – 390 007, Gujarat, India

·         Standard Chartered Bank

·         State Bank of India

·         Bank of Baroda

·         HDFC Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Small Industries Development Bank of India

28.169

14.512

Short Term Borrowings

 

 

Working capital loans from banks

(100% secured against fixed deposits)

0.000

11.231

 

 

 

Total

28.169

25.743

 

NOTES:

Long Term Borrowings:

·         Primary secured by first charge on hypothecation of plant and machinery and all other tangible assets located at 628/9, Savli-GIDC, Manjusar, Vadodara, Gujarat, India

·         Further, collaterally secured by way of mortgage of the land and building situated at 628/9, Savli-GIDC, Manjusar, Vadodara, Gujarat, India

·         Further, collaterally secured by personal guarantee of directors of the company

·         Terms of repayment of term loans and other loans

Loan from

ROI

No. of Installments Left

Year of Maturity

Rs. Outstanding

(Rs. In Millions)

Small Industries Development Bank of India

13.25%

--

2017

28.169

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

D.C. Parikh and Company

Chartered Accountants

(D.C. Parikh)

Address :

307, Payal Tower, D. Complex, Near New Stock Exchange, Sayajiganj, Vadodara – 390 005, Gujarat, India

Tel. No.:

91-265-2361914

PAN No.:

ACTPP2420L

 

 

Related Parties :

·         D. Parikh Engg. Works

·         Fluid Controls

 

 

CAPITAL STRUCTURE

 

AS ON 18.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs. 100/- each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs. 100/- each

Rs.1.000 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.000

1.000

1.000

(b) Reserves & Surplus

66.355

59.961

52.859

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

67.355

60.961

53.859

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

64.719

46.912

21.300

(b) Deferred tax liabilities (Net)

0.034

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

64.753

46.912

21.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

11.231

0.000

(b) Trade payables

19.176

19.823

15.473

(c) Other current liabilities

23.899

14.643

13.983

(d) Short-term provisions

1.677

2.336

2.515

Total Current Liabilities (4)

44.752

48.033

31.971

 

 

 

 

TOTAL

176.860

155.906

107.130

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

12.932

13.356

10.876

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

58.045

46.764

19.911

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.079

0.045

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

70.977

60.199

30.832

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

60.983

37.030

33.492

(c) Trade receivables

6.552

5.196

8.960

(d) Cash and cash equivalents

31.073

47.623

31.410

(e) Short-term loans and advances

6.453

3.099

1.879

(f) Other current assets

0.822

2.759

0.557

Total Current Assets

105.883

95.707

76.298

 

 

 

 

TOTAL

176.860

155.906

107.130

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

101.912

109.873

119.726

 

 

Other Income

3.181

4.251

3.256

 

 

TOTAL                                         (A)

105.093

114.124

122.982

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Raw Materials, Stores and Spares Consumed

74.507

71.367

74.258

 

 

Manufacturing Concern

18.966

17.622

0.000

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(19.736)

(5.396)

(1.469)

 

 

Employee Benefits Expenses

7.258

5.117

4.184

 

 

Other Expenses

10.060

10.303

27.991

 

 

TOTAL                                         (B)

91.055

99.013

104.964

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

14.038

15.111

18.018

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4.498

3.944

1.839

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

9.540

11.167

16.179

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

0.715

0.652

0.713

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

8.825

10.515

15.466

 

 

 

 

 

Less

TAX                                                                  (H)

2.871

3.413

5.146

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

5.954

7.102

10.320

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

66.355

59.961

52.829

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

Nil

3.063

Nil

 

 

 

 

 

 

Earnings Per Share (Rs.)

595.48

710.17

1031.96

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.67

6.22

8.39

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.66

9.57

12.92

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.43

9.64

17.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.17

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.96

0.95

0.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.37

1.99

2.39

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE: Current Maturity of long term debt is not available.

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

FINANCIAL RESULTS:

 

Subject has achieved a turnover of Rs.101.912 Millions as compared to Rs.109.873 Millions of the previous year, net profit reduced to Rs.8.825 Millions from to Rs.10.515 Millions of the previous year. This is due to various reasons including less number of machines made compared to maintain the better relations with the employees as well as to retain the skilled work force.

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

From Directors

 

 

Mr. P. R. Parikh (Individual)

25.450

22.150

Mr. Mayank P. Parikh

4.500

4.250

From Shareholders

 

 

Mr. P. R. Parikh (HUF)

6.600

6.000

 

 

 

Total

36.550

32.400

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10342495

19/03/2012

35,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

LANDMARK BUILDING, 1ST FLOOR, RACE COURSE CIRCLE, VADODARA - 390007, GUJARAT, INDIA

B35139005

2

10342525

19/03/2012

35,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

LANDMARK BUILDING, 1ST FLOOR, RACE COURSE CIRCLE, VADODARA - 390007, GUJARAT, INDIA

B35146851

3

10205016

06/02/2010

15,000,000.00

STANDARD CHARTERED BANK

SME CREDIT, 23-25, M G ROAD, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

A80304975

 

 

FIXED ASSETS:

 

·         Land and Site Development

·         Land Savli GIDC

·         Factory Building

·         Air Conditioner

·         Dies and Jigs

·         Plant and Machinery

·         Electrical Installation

·         Furniture and Fixtures

·         Mobile Phone

·         Office Equipments

·         Computer

·         Vehicle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.94

UK Pound

1

Rs.102.06

Euro

1

Rs.84.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.