MIRA INFORM REPORT

 

 

Report Date :

13.01.2014

 

IDENTIFICATION DETAILS

 

Name :

R R PLAST EXTRUSIONS PRIVATE LIMITED

 

 

Registered Office :

B-3, Nand Jyot Industrial Estate, Safed Pool, Saki Naka, Andheri - Kurla Road, Andheri (East), Mumbai – 400072, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

23.02.2005

 

 

Com. Reg. No.:

11-151527

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U28900MH2005PTC151527

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUM17643D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Extruder Machine, Plant, PVC Profile Plant, Recyling Plant, PP Inline, Sheet Line Plant, Online Drip Irrigation Plant and Jockey Extruder and its Spare Parts, Accessories and Components.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

There appears drastic dip in the profit of the company during 2013. However, net worth of the company appears to be decent.

 

Trade relations are reported as fair. Business is active. Payment are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Bushan Naik

Designation :

Finance Department

Contact No.:

91-22-42461501

Date :

11.01.2014

 

 

LOCATIONS

 

Registered/ Head Office :

B-3, Nand Jyot Industrial Estate, Safed Pool, Saki Naka, Andheri - Kurla Road, Andheri (East), Mumbai – 400072, Maharashtra, India

Tel. No. :

91-22-28528247/ 42461500/ 501/ 28520396

Fax No. :

91-22-28509603

E-Mail :

rrengg@vsnl.net

info@rrplast.com

Website :

www.rrplast.com

 

 

Factory :

Survey No. - 164/4, 12/1, National Highway, Opposite Neel Engineering Company, Village Asangaon (West), Shahpur, Thane - 421301, Maharashtra, India

Tel. No. :

91-2527-270056

Fax No. :

91-2527-270056

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Jagdish Ramesh Kamble

Designation :

Director

Address :

C1/18, Jyoti Sadan Co-Operative Housing Society, Gulmohar Cross Road, J.V.P.D. Scheme, Juhu, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

15.03.1977

Qualification :

Plastic Engineer

Experience :

10 Years

Date of Appointment :

23.02.2005

DIN No. :

00437632

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U28900MH2005PTC151527

R R PLAST EXTRUSIONS PRIVATE LIMITED

Director

23/02/2005

23/02/2005

Active

NO

2

U70102MH2012PTC229446

TGG VENTURES PRIVATE LIMITED

Additional director

24/12/2012

24/12/2012

Active

NO

 

 

Name :

Mr. Ramesh Fakira Kamble

Designation :

Director

Address :

C-1/18, Jyoti Sadan, Gulmohar Cross Road No.6, J.V.P.D, Juhu Scheme, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

14.06.1951

Date of Appointment :

23.02.2005

Voter ID No. :

MT/08/039/0081176

DIN No. :

00437802

 

 

KEY EXECUTIVES

 

Name :

Mr. Bushan Naik

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Ramesh Fakira Kamble

 

20000

Jagdish Ramesh Kamble

 

10000

Suman Ramesh Kamble

 

15000

Shruti Jagdish Kamble

 

5000

Total

 

50000

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Extruder Machine, Plant, PVC Profile Plant, Recyling Plant, PP Inline, Sheet Line Plant, Online Drip Irrigation Plant and Jockey Extruder and its Spare Parts, Accessories and Components.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         The Bharat Co-Operative Bank Limited, Andheri Branch, Andheri, Mumbai, Maharashtra, India

 

Kotak Mahindra Bank, Mumbai, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term loan from Kotak Mahindra Bank Limited

4.527

8.031

Less: Shown in Current maturities of Long Term debts

(1.631)

(1.632)

SHORT TERM BORROWINGS

 

 

Buyers credit facility from Kotak Mahindra Bank Limited

6.164

0.000

Overdraft facility from Kotak Mahindra Bank Limited

0.689

0.000

Total

9.749

6.399

 

NOTE:

 

LONG TERM BORROWING

 

Term loan from Kotak Mahindra Bank Limited is repayable in 60 equated monthly installments ending on 1st March 201 6.Secured by way of Equitable mortgage of proposed office premises at Dilkap Centre, Orchid Park, A K Road, Saki Naka, Andheri (East), Mumbai and residential flat of a director.

 

SHORT TERM BORROWING

 

This is secured by way of equitable mortgage of office premises at Dilkap Centre, Orchid Park, A K Road, Saki Naka, Andheri (East), Mumbai and residential flat of a director.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jagdish D. Shet and Company

Chartered Accountants

Address :

Navjivan Society, 3/11/22, Lamington Road, Mumbai – 400008, Maharashtra, India

Tel. No. :

91-22-23097756/ 66334558/ 66334559

Fax No. :

91-22-23053573

E-Mail :

audit_taxexpt@yahoo.co.in

Income-tax PAN of auditor or auditor's firm :

AAKPS3496A

 

 

Proprietary concern of a director (Associate):

R.R. Engineering Works

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250,000

Equity Shares

Rs.10/- each

Rs. 2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.500

(b) Reserves & Surplus

50.270

40.563

22.419

(c) Money received against share warrants

00000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.070

0.070

Total Shareholders’ Funds (1) + (2)

50.770

41.133

22.989

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.895

6.399

8.051

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2.895

6.399

8.051

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

6.854

0.000

0.000

(b) Trade payables

102.678

127.207

82.878

(c) Other current liabilities

1.632

1.632

1.475

(d) Short-term provisions

0.792

0.821

0.687

Total Current Liabilities (4)

111.956

129.660

85.040

 

 

 

 

TOTAL

165.621

177.192

116.080

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

16.965

16.169

15.197

(ii) Intangible Assets

0.370

0.151

0.370

(iii) Capital work-in-progress

38.266

25.865

22.516

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.100

0.100

0.100

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.902

0.708

0.589

(e) Other Non-current assets

0.048

0.056

0.055

Total Non-Current Assets

56.651

43.049

38.827

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

53.917

70.900

35.518

(c) Trade receivables

13.372

22.984

16.127

(d) Cash and cash equivalents

31.802

28.984

13.411

(e) Short-term loans and advances

9.879

11.275

12.197

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

108.970

134.143

77.253

 

 

 

 

TOTAL

165.621

177.192

116.080

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

 

SALES

 

 

 

 

 

Income

353.686

533.598

367.466

 

 

Other Income

7.514

9.215

5.524

 

 

TOTAL                                     (A)

361.200

542.813

372.990

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

342.679

513.195

348.771

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

18.521

29.618

24.219

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.471

0.358

0.409

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

17.050

29.260

23.810

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.543

2.586

2.325

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

14.507

26.674

21.485

 

 

 

 

 

Less

TAX                                                                  (H)

4.800

8.730

7.360

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

9.707

17.944

14.125

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

39.563

21.619

7.756

 

 

 

 

 

Less

Tax provision of earlier year adjusted

0.000

0.000

0.262

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

49.270

39.563

21.619

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

40.566

90.051

42.577

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Machines, spare parts Components and accessories

70.582

166.066

106.227

 

TOTAL IMPORTS

70.582

166.066

106.227

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

194.14

358.88

282.50

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.69

3.31

3.79

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.10

5.00

5.85

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.40

17.64

22.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.65

0.93

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.19

0.16

0.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.97

1.03

0.91

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10348699

28/06/2013 *

46,500,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B79112835

2

10246107

25/10/2010

10,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

A96856125

 

* Date of charge modification

 

 

CHANGE OF ADDRESS

 

The registered office of the company has been shifted from C-1/18, Jyoti Sadan Co-operative Housing Society, Gulmohar Cross Road, 6, JVPD Scheme Juhu Vile Parle (West), Mumbai – 400049, Maharashtra, India to the present address w.e.f. 08.02.2007.

 

 

NATURE OF ACTIVITY

 

The company was incorporated on 23rd February, 2005 and assembler is the manufacturer of Extruder Machine, Plant, PVC Profile Plant, Recycling Plant, PP Inline, Sheet Line Plant, Online Drip Irrigation Plant and Jockey Extruder and its spare parts, accessories and components.

 

 

FIXED ASSETS

 

v                  Tangible Assets

Factory Land

Site Development

Factory Building

Air Conditioners

Aqua Guard Cooler

Fax Machine

Computers

Electrical and Fittings

Furnitures and Fixtures

Laptop

Mobile Handsets

Office Equipments

Plant and Machineries

Finger Print Machine

Printers

Motor Car

Water Cooler

Water Purifier

Fork Lift

Panasonic Camera

Grass Cutting Machine

 

v                 Intangible Assets

Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.94

UK Pound

1

Rs.102.06

Euro

1

Rs.84.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.