MIRA INFORM REPORT

 

 

Report Date :

14.01.2014

 

IDENTIFICATION DETAILS

 

Name :

DENIM COLOURCHEM PRIVATE LIMITED

 

 

Registered Office :

B-1-90-3, Phase - I, G. I. D. C., Behind Bank of India, Vatva Ahmedabad – 382445, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.03.2009

 

 

Com. Reg. No.:

04-056269

 

 

Capital Investment / Paid-up Capital :

Rs. 2.600 Millions

 

 

CIN No.:

[Company Identification No.]

U24110GJ2009PTC056269

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMD05274D

 

 

PAN No.:

[Permanent Account No.]

AADCD0953B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Dyes, chemicals and Food Colour.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 34000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profitability of the company appears to be low.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Mukesh Shah

Designation :

Head of International Marketing

Contact No.:

91-9825605702

Date :

02.01.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

B-1-90-3, Phase - I, G. I. D. C., Behind Bank of India, Vatva Ahmedabad – 382445, Gujarat, India

Tel. No. :

91-79-25898060

Mobile No. :

91-9825605702 (Mr. Mukesh Shah)

Fax No. :

91-79-25898061

E-Mail :

naveenrmandovara@yahoo.co.in

mshah@denimcolourchem.com

Website :

www.denimcolourchem.com

 

 

DIRECTORS

 

As on 26.09.2013

 

Name :

Mr. Paresh Jayantilal Madhani

Designation :

Director

Address :

B-21, Devdarshan Tower, 8th Floor, Opposite Manek Baug Hall, Nehru Nagar Cross Road, Ambawadi, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

05.07.1967

Date of Appointment :

06.03.2009

DIN No. :

02497562

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24110GJ2009PTC056269

DENIM COLOURCHEM PRIVATE LIMITED

Director

06/03/2009

06/03/2009

-

Active

NO

2

U24100GJ2008PTC055772

VC CHEMICALS PRIVATE LIMITED

Director

15/06/2010

15/06/2010

-

Active

NO

 

 

Name :

Mr. Kamlesh Jayantilal Madhani

Designation :

Director

Address :

A-104, Nebula Tower, Near Grand Bhagwati Hotel, S G Highway, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

21.05.1966

Date of Appointment :

26.09.2013

DIN No. :

02983023

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24100GJ2008PTC055772

VC CHEMICALS PRIVATE LIMITED

Director

16/03/2010

16/03/2010

-

Active

NO

2

U24110GJ2009PTC056269

DENIM COLOURCHEM PRIVATE LIMITED

Director

26/09/2013

01/04/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Mukesh Shah

Designation :

Head of International Marketing

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.09.2013

 

Names of Shareholders

 

No. of Shares

 

Jayantilal Mantilal Madhani

 

55000

Shardaben Jayantilal

 

40000

Kamlesh Jayantialal Madhani

 

20000

Sapna Kamlesh Madhani

 

55000

Paresh Jayantilal Madhani

 

40000

Shitalben Pareshbhai

 

35000

Brugish Madhani

 

15000

Total

 

260000

 

 

As on 26.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Dyes, chemicals and Food Colour.

 

 

Products :

·         Synthetic Food Colours

o        FD and C Colours

o        Lake Food Colours

o        Blended Colours

·         Natural Food Colours

o        Spray dried Fruit and Vegetable Powder

o        Spray dried Instant Ready Mix Powder

·         Salt Free Colours

o        Salt Free Dyes

·         Pigments

·         Synthetic Organic Dyes

 

 

Exports :

 

Products :

Food Colours

Countries :

·         Far East

Middle East

South East Asia

Europe

Latin America

 

 

Imports :

 

Products :

Raw Material

Countries :

Austria

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Bank of India, Vatva Industrial Estate Branch, Plot No 91/21 Phase I- GIDC, Vatva, Ahmedabad - 382445, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loan repayable on demand from banks

Cash Credit

(Secured by Hypothecation of entire current assets of the company and second charge on Land, Building, Plant and Machinery of the company and personal guarantee fo directors)

31.438

21.545

Total

31.438

21.545

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sunil Sandeep and Company

Chartered Accountants

Address :

306,President House, Opposite C.N. Vidhyalaya, Ambavadi, Ahmedabad – 380006, Gujarat, India

Income-tax PAN of auditor or auditor's firm :

AHBPS7656L

 

 

Associates :

V.C. Chemicals Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300,000

Equity Shares

Rs.10/- each

Rs. 3.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

260,000

Equity Shares

Rs.10/- each

Rs. 2.600 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.600

2.600

2.600

(b) Reserves & Surplus

5.976

5.029

3.982

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

8.576

7.629

6.582

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

6.751

9.431

9.056

(b) Deferred tax liabilities (Net)

1.496

1.412

0.941

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

8.247

10.843

9.997

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

31.438

21.545

25.497

(b) Trade payables

30.129

16.185

6.591

(c) Other current liabilities

0.826

2.418

4.299

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

62.393

40.148

36.387

 

 

 

 

TOTAL

79.216

58.620

52.966

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

13.141

13.262

13.387

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.959

1.061

1.013

(e) Other Non-current assets

0.044

0.044

0.021

Total Non-Current Assets

14.144

14.367

14.421

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.044

(b) Inventories

21.528

17.703

17.826

(c) Trade receivables

28.124

16.255

13.600

(d) Cash and cash equivalents

1.581

1.000

0.990

(e) Short-term loans and advances

13.769

9.193

5.994

(f) Other current assets

0.070

0.102

0.091

Total Current Assets

65.072

44.253

38.545

 

 

 

 

TOTAL

79.216

58.620

52.966

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

93.521

101.341

65.378

 

 

Other Income

N.A.

N.A.

N.A.

 

 

TOTAL                                    

N.A.

N.A.

N.A.

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

N.A.

N.A.

N.A.

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

0.799

1.882

1.009

 

 

 

 

 

Less

TAX                                                                 

(0.148)

0.836

0.529

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

0.947

1.046

0.480

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

34.695

30.053

22.203

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

N.A.

12.781

4.408

 

TOTAL IMPORTS

N.A.

12.781

4.408

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.64

4.02

1.85

 

Expected Sales (2013-2014) : Rs. 150.000 Millions

 

The above information has been parted by Mr. Mukesh Shah (Head of International Marketing).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.85

1.86

1.54

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.01

3.21

1.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.25

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

4.45

4.06

5.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

1.10

1.06

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10403504

07/02/2013

2,700,000.00

BANK OF INDIA

VATVA INDUSTRIAL ESTATE BRANCH, PLOT NO 91/21 PHASE I- GIDC VATVA, AHMEDABAD - 382445, GUJARAT, INDIA

B68322072

2

10223947

09/07/2012 *

39,470,000.00

BANK OF INDIA

VATVA IND. ESTATE (S.M.E) BRANCH, 91/21, PHASE - 1, GIDC, VATVA, AHMEDABAD - 382445, GUJARAT, INDIA

B45286341

3

10223948

09/07/2012 *

39,470,000.00

BANK OF INDIA

VATVA IND. ESTATE (S.M.E) BRANCH, 91/21, PHASE - 1, GIDC, VATVA, AHMEDABAD - 382445, GUJARAT, INDIA

B45287117

4

10152346

25/03/2009

22,900,000.00

BANK OF INDIA

VATVA IND. ESTATE (S.M.E) BRANCH, 91/21, PHASE - 1, GIDC, VATVA, AHMEDABAD - 382445, GUJARAT, INDIA

A59200477

 

* Date of charge modification

 

CORPORATE PROFILE OF THE COMPANY

 

Subject is an Indian company having its head office and plant at Ahmedabad, Gujarat. The company is engaged in the manufacture of dyes, chemicals and food colour. The company seels its product both in India and Overseas.

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Business Loan I

(Repayable withing 36 EMI of Rs. 0.094 each)

0.000

0.697

Usecured Loans and advances from related parties

6.751

8.734

Total

6.751

9.431

 

 

CONTINGENT LIABILITIES (AS ON 31.03.2013):

 

Contingent liabilities towards letter of credit discounted but not provided in the books of Rs. 0.000 (Previous Year Rs. 2.034 Millions).

 

 

FIXED ASSETS

 

·         Free Hold Land

Factory Building

Plant and Equipments

Furniture and Fixtures

Vehicles

Office Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.52

UK Pound

1

Rs.101.48

Euro

1

Rs.84.11

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.