MIRA INFORM REPORT

 

 

Report Date :

14.01.2014

 

IDENTIFICATION DETAILS

 

Name :

FAMAZ INTERNATIONAL S.R.L.

 

 

Registered Office :

Via Grandi, 22/24

56029 - Santa Croce sull'Arno  (PI)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

30.07.2009

 

 

Legal Form :

Sole-Member Limited Liability Company

 

 

Line of Business :

·         Wholesale of skins and untreated and treated leather (except skins for furs)

·         Wholesale of Industrial chemical products

 

 

No. of Employees :

from 1 to 5

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but Correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is high. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 126% of GDP in 2012, and investor concerns about the broader euro-zone crisis at times have caused borrowing costs on sovereign government debt to rise to euro-era. During the second half of 2011 the government passed three austerity packages to reduce its budget deficit and help bring down borrowing costs. These measures included a hike in the value-added tax, pension reforms, and cuts to public administration. The government also faces pressure from investors and European partners to sustain its recent efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2012 economic growth and labor market conditions deteriorated, with growth at -2.3% and unemployment rising to nearly 11%, with youth unemployment around 35%. The government has undertaken several reform initiatives designed to increase long-term economic growth. Italy's GDP is now 7% below its 2007 pre-crisis level.

 

Source : CIA

 

Company name and address

 

FAMAZ INTERNATIONAL S.R.L.

 

Via Grandi, 22/24

 

56029 - Santa Croce sull'Arno  (PI) Italy

 

 

Summary

 

Fiscal Code

:

01929120507

Legal Form

:

Sole-Member Limited Liability Company

start of Activities

:

30/07/2009

Equity

:

400.000

Turnover Range

:

3.750.000/5.000.000

Number of Employees

:

from 1 to 5

 

 

Activity

 

Wholesale of skins and untreated and treated leather (except skins for furs)

Wholesale of Industrial chemical products

 

 

Legal Data

 

Legal Form : Sole-Member Limited Liability Company

Fiscal Code : 01929120507

 

Chamber of Commerce no. : 166496 of Pisa since 08/07/2009

 

V.A.T. Code : 01929120507

 

Establishment date

: 25/06/2009

Start of Activities

: 30/07/2009

Legal duration

: 31/12/2030

Nominal Capital

: 25.000

 

Subscribed Capital

: 25.000

 

Paid up Capital

: 25.000

 

 

 

Members

 

Mazzei

Fabrizio

 

 

Born in Fucecchio

(FI)

on 09/09/1964

- Fiscal Code : MZZFRZ64P09D815B

 

 

Residence:

 

Giuseppe Di Vittorio

, 17H

- 56024

San Miniato

(PI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

25/06/2009

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Bramaz S.r.l.

 

 

 

 

 

:

 

Basili

, 4

- 56029

Santa Croce sull'Arno

(PI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole partner

25/06/2009

25.000 -

100,00

 

No Prejudicial events are reported

 

No Protests registered

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Mazzei

Fabrizio

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Tec-tann S.r.l.

Santa Croce sull'Arno (PI) - IT -

01179850506

Sole Director

Withdrawn

Registered

Tec-tann S.r.l.

Santa Croce sull'Arno (PI) - IT -

01179850506

Director

Withdrawn

Registered

Bramaz S.r.l.

Santa Croce sull'Arno (PI) - IT -

01745150506

Sole Director

Active

Registered

Giesseci S.r.l.

Santa Croce sull'Arno (PI) - IT -

01673650501

Procurator

Withdrawn

Ceased

Nicolma S.r.l.

Santa Croce sull'Arno (PI) - IT -

01793510502

Procurator

Active

Registered

Crescere Insieme Societa' A Responsabilita' Limitata

Fucecchio (FI) - IT -

06299040482

Sole Director

Active

Registered

 

Bramaz S.r.l.

 

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Nicolma S.r.l.

Santa Croce sull'Arno (PI) - IT -

01793510502

Sole partner

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Bramaz S.r.l.

Santa Croce sull'Arno - IT -

01745150506

 

100,00

 

 

Direct Participations

 

The Company under review has no participations in other Companies.



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

 

 

 

 

 

 

Grandi

, 22/24

- 56029

- Santa Croce sull'Arno

(PI)

- IT -

 

 

 

 

PHONE

: 0571385117

 

 

 

 

Employees

: 4

 

 

 

 

Assistants

: 1

 

Stocks for a value of 440.000

Eur

 

 

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

Subject under review started the activities in 2009.

The analysis is based on the latest 3 balance sheets.

During the last years, it achieved profits (r.o.e. 32,17% on 2012) with a stable trend in the turnover.

The operating result in 2012 was positive (7,82%) falling within the field's average.

The operating result is positive and amounts to Eur. 205.052 with a -24,99% drop.

During the latest financial year the gross operating margin amounted to Eur. 213.462 showing a downward trend as opposed to the previous year.

The ratio between shareholder's equity and borrowed capital is not well balanced, the indebtedness level is equal to 4,9 falling if compared to 2011.

Subject can manage an equity capital funds for an amount of Eur. 382.803 , rising by 47,43%.

The financial exposure is moderate, on the other hand the recourse to commercial credit is high, with a high average payment period and higher than sector's average.

Liquid assets are good.

Trade credits average terms are slow, on average 153,94 days. also in relation to the average of the sector.

During financial year 2012 the cash flow amounted to Eur. 131.564

In the last financial year labour cost was of Eur. 143.418, with a 3,3% incidence on total costs of production. and a 3,49% incidence on sales volumes.

Financial charges have a limited incidence (-0,37%) on sales volume.




 

Financial Data

 

 

Complete balance-sheet for the year

31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

4.106.819

Profit (Loss) for the period

123.154

 

 

Complete balance-sheet for the year

31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

3.919.534

Profit (Loss) for the period

106.113

 

 

Complete balance-sheet for the year

31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

3.736.047

Profit (Loss) for the period

111.736

 

 

Complete balance-sheet for the year

31/12/2009

(in Eur

x 1)

 

Item Type

Value

Sales

489.099

Profit (Loss) for the period

16.799



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1

 

Years

2012

2011

2010

BALANCE SHEET ACCOUNTS

 

ASSETS

 

 

 

CREDITS VS PARTNERS

 

 

 

. Deposits not yet withdrawn

 

 

 

. Deposits already withdrawn

 

 

 

Total credits vs partners

 

 

 

FIXED ASSETS

 

 

 

. INTANGIBLE FIXED ASSETS

 

 

 

. . Start-up and expansion expenses

 

 

 

. . Research,develop. and advert.expens.

 

 

 

. . Industrial patent rights

 

 

 

. . Concessions,licenses,trademarks,etc.

 

 

 

. . Goodwill

 

 

 

. . Assets in formation and advance paymen.

 

 

 

. . Other intangible fixed assets

 

 

 

. Total Intangible Fixed Assets

2.351

3.503

4.416

. TANGIBLE FIXED ASSETS

 

 

 

. . Real estate

 

 

 

. . Plant and machinery

 

 

 

. . Industrial and commercial equipment

 

 

 

. . Other assets

 

 

 

. . Assets under construction and advances

 

 

 

. Total Tangible fixed assets

23.949

28.889

33.786

. FINANCIAL FIXED ASSETS

 

 

 

. . Equity investments

 

 

 

. . . Equity invest. in subsidiary companies

 

 

 

. . . Equity invest. in associated companies

 

 

 

. . . Equity invest. in holding companies

 

 

 

. . . Equity invest. in other companies

 

 

 

. . Financial receivables

60

60

60

. . . . Within 12 months

60

60

60

. . . . Beyond 12 months

 

 

 

. . . Receivab due from subsidiaries

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from assoc.comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from third parties

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Other securities

 

 

 

. . Own shares

 

 

 

. . . Total nominal value

 

 

 

. Total financial fixed assets

60

60

60

Total fixed assets

26.360

32.452

38.262

CURRENT ASSETS

 

 

 

. INVENTORIES

 

 

 

. . Raw materials and other consumables

 

 

 

. . Work in progress and semimanufactured

 

 

 

. . Work in progress on order

 

 

 

. . Finished goods

 

 

 

. . Advance payments

 

 

 

. Total Inventories

439.285

1.166.143

487.464

. CREDITS NOT HELD AS FIXED ASSETS

 

 

 

. . Within 12 months

1.934.328

1.387.686

1.363.152

. . Beyond 12 months

 

 

 

. . Trade receivables

1.756.110

1.289.414

1.338.754

. . . . Within 12 months

1.756.110

1.289.414

1.338.754

. . . . Beyond 12 months

 

 

 

. . Receivables due from subsid. comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from assoc. comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Fiscal Receivables

63.218

23.772

986

. . . . Within 12 months

63.218

23.772

986

. . . . Beyond 12 months

 

 

 

. . Receivables for anticipated taxes

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from third parties

115.000

74.500

23.412

. . . . Within 12 months

115.000

74.500

23.412

. . . . Beyond 12 months

 

 

 

. Total Credits not held as fixed assets

1.934.328

1.387.686

1.363.152

. FINANCIAL ASSETS

 

 

 

. . Equity invest. in subsidiary comp.

 

 

 

. . Equity invest. in associated companies

 

 

 

. . Equity invest. in holding companies

 

 

 

. . Other equity investments

 

 

 

. . Own shares

 

 

 

. . . Total nominale value

 

 

 

. . Other securities

 

 

 

. Total Financial Assets

 

 

 

. LIQUID FUNDS

 

 

 

. . Bank and post office deposits

 

 

 

. . Checks

 

 

 

. . Banknotes and coins

 

 

 

. Total Liquid funds

221.982

376.901

187.803

Total current assets

2.595.595

2.930.730

2.038.419

ADJUSTMENT ACCOUNTS

 

 

 

. Discount on loans

 

 

 

. Other adjustment accounts

1.060

484

2.180

Total adjustments accounts

1.060

484

2.180

TOTAL ASSETS

2.623.015

2.963.666

2.078.861

 

 

 

 

LIABILITIES

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

. Capital stock

25.000

25.000

25.000

. Additional paid-in capital

 

 

 

. Revaluation reserves

 

 

 

. Legal reserve

10.892

5.587

 

. Reserve for Own shares

 

 

 

. Statute reserves

 

 

 

. Other reserves

1

1

 

. Accumulated Profits (Losses)

223.756

122.949

16.799

. Profit( loss) of the year

123.154

106.113

111.736

. Advances on dividends

 

 

 

. Partial loss of the year Coverage

 

 

 

Total Stockholders'Equity

382.803

259.650

153.535

RESERVES FOR RISKS AND CHARGES

 

 

 

. . Reserve for employee termination indem.

 

 

 

. . Taxation fund, also differed

 

 

 

. . Other funds

 

 

 

Total Reserves for Risks and Charges

124.796

74.500

34.000

Employee termination indemnities

17.438

11.126

4.719

ACCOUNTS PAYABLE

 

 

 

. . . . Within 12 months

2.097.525

2.314.738

1.885.564

. . . . Beyond 12 months

 

300.000

 

. . Bonds

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Convertible bonds repayable

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to shareholders for financing

300.000

300.000

 

. . . . Within 12 months

300.000

 

 

. . . . Beyond 12 months

 

300.000

 

. . Due to banks

147.932

765.835

 

. . . . Within 12 months

147.932

765.835

 

. . . . Beyond 12 months

 

 

 

. . Due to other providers of finance

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Advances from customers

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Trade payables

1.594.032

1.484.029

 

. . . . Within 12 months

1.594.032

1.484.029

 

. . . . Beyond 12 months

 

 

 

. . Securities issued

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to subsidiary companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to associated companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to holding companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to the tax authorities

17.289

29.602

 

. . . . Within 12 months

17.289

29.602

 

. . . . Beyond 12 months

 

 

 

. . Due to social security and welfare inst.

10.813

8.872

 

. . . . Within 12 months

10.813

8.872

 

. . . . Beyond 12 months

 

 

 

. . Other payables

27.459

26.400

 

. . . . Within 12 months

27.459

26.400

 

. . . . Beyond 12 months

 

 

 

Total accounts payable

2.097.525

2.614.738

1.885.564

ADJUSTMENT ACCOUNTS

 

 

 

. Agio on loans

 

 

 

. Other adjustment accounts

453

3.652

1.043

Total adjustment accounts

453

3.652

1.043

TOTAL LIABILITIES

2.623.015

2.963.666

2.078.861

 

 

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

 

 

 

Investment accounts

 

 

 

Risk accounts

 

 

 

Civil and fiscal norms relation

 

 

 

 

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

 

 

 

. Revenues from sales and services

4.106.819

3.919.534

3.736.047

. Changes in work in progress

439.285

1.166.143

 

. Changes in semi-manufact. products

 

 

 

. Capitalization of internal work

 

 

 

. Other income and revenues

 

 

 

. . Contributions for operating expenses

 

 

 

. . Different income and revenues

 

 

 

Total value of production

4.546.104

5.085.677

3.736.047

PRODUCTION COSTS

 

 

 

. Raw material,other materials and consum.

2.390.586

3.532.800

3.236.658

. Services received

581.908

628.930

462.972

. Leases and rentals

21.712

19.446

19.200

. Payroll and related costs

143.418

129.701

107.100

. . Wages and salaries

105.297

93.395

77.037

. . Social security contributions

30.435

29.899

25.344

. . Employee termination indemnities

7.686

6.407

4.719

. . Pension and similar

 

 

 

. . Other costs

 

 

 

. Amortization and depreciation

8.410

8.452

4.155

. . Amortization of intangible fixed assets

8.410

8.452

4.155

. . Amortization of tangible fixed assets

 

 

 

. . Depreciation of tangible fixed assets

 

 

 

. . Writedown of current receiv.and of liquid

 

 

 

. Changes in raw materials

1.166.143

487.464

-269.738

. Provisions to risk reserves

 

 

 

. Other provisions

 

 

 

. Other operating costs

28.875

5.504

310

Total production costs

4.341.052

4.812.297

3.560.657

Diff. between value and cost of product.

205.052

273.380

175.390

FINANCIAL INCOME AND EXPENSE

 

 

 

. Income from equity investments

 

 

 

. . In subsidiary companies

 

 

 

. . In associated companies

 

 

 

. . In other companies

 

 

 

. Other financial income

182

931

27

. . Financ.income from receivables

 

 

 

. . . Towards subsidiary companies

 

 

 

. . . Towards associated companies

 

 

 

. . . Towards holding companies

 

 

 

. . . Towards other companies

 

 

 

. . Financ.income from secur. t.f.assets

 

 

 

. . Financ.income from secur. cur.assets

 

 

 

. . Financ.income other than the above

 

 

 

. . . - Subsidiary companies

 

 

 

. . . - Associated companies

 

 

 

. . . - Holding companies

 

 

 

. . . - Other companies

 

 

 

. Interest and other financial expense

-15.337

-84.473

6.978

. . Towards subsidiary companies

 

 

 

. . Towards associated companies

 

 

 

. . Towards holding companies

 

 

 

. . Towards other companies

 

 

 

Total financial income and expense

-15.155

-83.542

7.005

ADJUSTMENTS TO FINANCIAL ASSETS

 

 

 

. Revaluations

 

 

 

. . Of equity investments

 

 

 

. . Of financ.fixed assets not repres.E.I.

 

 

 

. . Of securities incl.among current assets

 

 

 

. Devaluation

 

 

 

. . Of equity investments

 

 

 

. . Of financial fixed assets (no equity inv)

 

 

 

. . Of securities included among current ass

 

 

 

Total adjustments to financial assets

 

 

 

EXTRAORDINARY INCOME AND EXPENSE

 

 

 

. Extraordinary income

8.903

778

 

. . Gains on disposals

 

778

 

. . Other extraordinary income

8.903

 

 

. Extraordinary expense

-5.599

-1.660

-375

. . Losses on disposals

 

 

 

. . Taxes relating to prior years

 

 

 

. . Other extraordinary expense

-5.599

-1.660

-375

Total extraordinary income and expense

3.304

-882

-375

Results before income taxes

193.201

188.956

182.020

. Taxes on current income

70.047

82.843

70.284

. . current taxes

60.251

82.843

70.285

. . differed taxes(anticip.)

9.796

 

 

. Net income for the period

123.154

106.113

111.736

. Adjustments in tax regulations pursuance

 

 

 

. Provisions in tax regulations pursuance

 

 

 

. Profit (loss) of the year

123.154

106.113

111.736

 

RATIOS

Value Type

as at 31/12/2012

as at 31/12/2011

as at 31/12/2010

Sector Average

COMPOSITION ON INVESTMENT

 

 

 

 

 

Rigidity Ratio

Units

0,01

0,01

0,02

0,11

Elasticity Ratio

Units

0,99

0,99

0,98

0,87

Availability of stock

Units

0,17

0,39

0,23

0,17

Total Liquidity Ratio

Units

0,82

0,60

0,75

0,61

Quick Ratio

Units

0,08

0,13

0,09

0,03

COMPOSITION ON SOURCE

 

 

 

 

 

Net Short-term indebtedness

Units

4,90

7,46

11,06

3,90

Self Financing Ratio

Units

0,15

0,09

0,07

0,17

Capital protection Ratio

Units

0,61

0,50

0,11

0,66

Liabilities consolidation quotient

Units

0,01

0,13

0,00

0,09

Financing

Units

5,48

10,07

12,28

4,57

Permanent Indebtedness Ratio

Units

0,15

0,19

0,08

0,28

M/L term Debts Ratio

Units

0,01

0,10

0,00

0,06

Net Financial Indebtedness Ratio

Units

0,59

2,65

n.c.

0,96

CORRELATION

 

 

 

 

 

Fixed assets ratio

Units

15,18

17,59

4,14

2,10

Current ratio

Units

1,24

1,27

1,08

1,13

Acid Test Ratio-Liquidity Ratio

Units

1,03

0,76

0,82

0,86

Structure's primary quotient

Units

14,52

8,00

4,01

1,34

Treasury's primary quotient

Units

0,11

0,16

0,10

0,05

Rate of indebtedness ( Leverage )

%

685,21

1141,41

1354,00

587,66

Current Capital ( net )

Value

498.058

615.991

152.855

135.886

RETURN

 

 

 

 

 

Return on Sales

%

3,20

2,92

3,10

1,61

Return on Equity - Net- ( R.O.E. )

%

32,17

40,87

72,78

5,01

Return on Equity - Gross - ( R.O.E. )

%

50,47

72,77

118,55

13,67

Return on Investment ( R.O.I. )

%

7,82

9,22

8,44

4,30

Return/ Sales

%

4,99

6,97

4,69

2,39

Extra Management revenues/charges incid.

%

60,06

38,82

63,71

27,17

Cash Flow

Value

131.564

114.565

115.891

47.597

Operating Profit

Value

205.052

273.380

175.390

71.380

Gross Operating Margin

Value

213.462

281.832

179.545

124.518

MANAGEMENT

 

 

 

 

 

Credits to clients average term

Days

153,94

118,43

129,00

90,43

Debts to suppliers average term

Days

191,66

127,78

n.c.

76,51

Average stock waiting period

Days

38,51

107,11

46,97

37,27

Rate of capital employed return ( Turnover )

Units

1,57

1,32

1,80

1,64

Rate of stock return

Units

9,35

3,36

7,66

9,56

Labour cost incidence

%

3,49

3,31

2,87

4,81

Net financial revenues/ charges incidence

%

-0,37

-2,13

0,19

-0,99

Labour cost on purchasing expenses

%

3,30

2,70

3,01

4,83

Short-term financing charges

%

0,73

3,23

n.c.

2,90

Capital on hand

%

63,87

75,61

55,64

60,86

Sales pro employee

Value

1.026.704

979.883

1.245.349

686.413

Labour cost pro employee

Value

35.854

32.425

35.700

33.271

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

394.101

Population living in the region

:

3.598.269

Number of families in the region

:

1.474.681

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

444

- per non food products

:

2.009

- per energy consume

:

122

 

 

Sector Data

 

The values are calculated on a base of 941 significant companies.

 

The companies cash their credits on an average of 90 dd.

The average duration of suppliers debts is about 77 dd.

The sector's profitability is on an average of 1,61%.

The labour cost affects the turnover in the measure of 4,81%.

Goods are held in stock in a range of 37 dd.

The difference between the sales volume and the resources used to realize it is about 1,64.

The employees costs represent the 4,83% of the production costs.

 

 

Statistical Detrimental Data

 

Statistically the trade activity passes through serious crises.

The area is statistically considered moderately risky.

In the region 24.960 protested subjects are found; in the province they count to 2.664.

The insolvency index for the region is 0,70, , while for the province it is 0,68.

Total Bankrupt companies in the province : 1.648.

Total Bankrupt companies in the region : 20.423.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.52

UK Pound

1

Rs.101.48

Euro

1

Rs.84.11

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.