|
Report Date : |
14.01.2014 |
IDENTIFICATION DETAILS
|
Name : |
FAMAZ INTERNATIONAL S.R.L. |
|
|
|
|
Registered Office : |
Via Grandi, 22/24 56029 - Santa Croce sull'Arno (PI) |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
30.07.2009 |
|
|
|
|
Legal Form : |
Sole-Member Limited Liability Company |
|
|
|
|
Line of Business : |
·
Wholesale of skins and untreated and treated
leather (except skins for furs) ·
Wholesale of Industrial chemical products |
|
|
|
|
No. of Employees : |
from 1 to 5 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
Slow but Correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2013
|
Country Name |
Previous Rating (30.06.2013) |
Current Rating (30.09.2013) |
|
Italy |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
ITALY - ECONOMIC OVERVIEW
Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is high. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 126% of GDP in 2012, and investor concerns about the broader euro-zone crisis at times have caused borrowing costs on sovereign government debt to rise to euro-era. During the second half of 2011 the government passed three austerity packages to reduce its budget deficit and help bring down borrowing costs. These measures included a hike in the value-added tax, pension reforms, and cuts to public administration. The government also faces pressure from investors and European partners to sustain its recent efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2012 economic growth and labor market conditions deteriorated, with growth at -2.3% and unemployment rising to nearly 11%, with youth unemployment around 35%. The government has undertaken several reform initiatives designed to increase long-term economic growth. Italy's GDP is now 7% below its 2007 pre-crisis level.
|
Source
: CIA |
FAMAZ INTERNATIONAL S.R.L.
Via Grandi, 22/24
56029 - Santa Croce sull'Arno (PI) Italy
|
Fiscal Code |
: |
01929120507 |
|
Legal Form |
: |
Sole-Member Limited Liability Company |
|
start of Activities |
: |
30/07/2009 |
|
Equity |
: |
400.000 |
|
Turnover Range |
: |
3.750.000/5.000.000 |
|
Number of Employees |
: |
from 1 to 5 |
Wholesale of skins and untreated and treated leather (except skins for
furs)
Wholesale of Industrial chemical products
Legal Form : Sole-Member Limited Liability Company
|
Fiscal Code : 01929120507 |
|
Chamber of Commerce no. : 166496 of Pisa since 08/07/2009 |
|
V.A.T. Code : 01929120507 |
|
Establishment date |
: 25/06/2009 |
|
|
Start of Activities |
: 30/07/2009 |
|
|
Legal duration |
: 31/12/2030 |
|
|
Nominal Capital |
: 25.000 |
|
|
Subscribed Capital |
: 25.000 |
|
|
Paid up Capital |
: 25.000 |
|
|
|
Mazzei |
Fabrizio |
|
|
|
Born in Fucecchio |
(FI) |
on 09/09/1964 |
- Fiscal Code : MZZFRZ64P09D815B |
|
|
|
Residence: |
|
Giuseppe Di Vittorio |
, 17H |
- 56024 |
San Miniato |
(PI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole Director |
25/06/2009 |
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Bramaz S.r.l. |
|
|
|
|
|
|
: |
|
Basili |
, 4 |
- 56029 |
Santa Croce sull'Arno |
(PI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole partner |
25/06/2009 |
25.000 - |
100,00 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
*checkings have been performed on a national scale.
In this module are listed the companies in which members hold or have
holded positions.
|
|
Mazzei |
Fabrizio |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Tec-tann S.r.l. |
Santa Croce sull'Arno (PI) - IT - |
01179850506 |
Sole Director |
Withdrawn |
Registered |
|
Tec-tann S.r.l. |
Santa Croce sull'Arno (PI) - IT - |
01179850506 |
Director |
Withdrawn |
Registered |
|
Bramaz S.r.l. |
Santa Croce sull'Arno (PI) - IT - |
01745150506 |
Sole Director |
Active |
Registered |
|
Giesseci S.r.l. |
Santa Croce sull'Arno (PI) - IT - |
01673650501 |
Procurator |
Withdrawn |
Ceased |
|
Nicolma S.r.l. |
Santa Croce sull'Arno (PI) - IT - |
01793510502 |
Procurator |
Active |
Registered |
|
Crescere Insieme Societa' A Responsabilita' Limitata |
Fucecchio (FI) - IT - |
06299040482 |
Sole Director |
Active |
Registered |
|
|
Bramaz S.r.l. |
|
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Nicolma S.r.l. |
Santa Croce sull'Arno (PI) - IT - |
01793510502 |
Sole partner |
Active |
Registered |
The indication "REGISTERED" as Firm Status could refer to
Firms in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise to request further
investigations.
Shareholders' list as at date of data collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Bramaz S.r.l. |
Santa Croce sull'Arno - IT - |
01745150506 |
|
100,00 |
The Company under review has no participations in other Companies.
In order to carry out its activities the firm uses the following
locations:
|
- |
Legal and operative seat |
|
|
|
|
|
|
|
Grandi |
, 22/24 |
- 56029 |
- Santa Croce sull'Arno |
(PI) |
- IT - |
|
|
|
|
PHONE |
: 0571385117 |
|
|
|
|
Employees |
: 4 |
|
|
|
|
Assistants |
: 1 |
|
Stocks for a value of 440.000 |
Eur |
|
|
Protests checking on the subject firm has given a negative result.
Search performed on a National Scale
|
|
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
None reported, standing to the latest received edition of the Official
Publications.
Subject under review started the activities in 2009.
The analysis is based on the latest 3 balance sheets.
During the last years, it achieved profits (r.o.e. 32,17% on 2012) with
a stable trend in the turnover.
The operating result in 2012 was positive (7,82%) falling within the
field's average.
The operating result is positive and amounts to Eur. 205.052 with a
-24,99% drop.
During the latest financial year the gross operating margin amounted to
Eur. 213.462 showing a downward trend as opposed to the previous year.
The ratio between shareholder's equity and borrowed capital is not well
balanced, the indebtedness level is equal to 4,9 falling if compared to 2011.
Subject can manage an equity capital funds for an amount of Eur. 382.803
, rising by 47,43%.
The financial exposure is moderate, on the other hand the recourse to
commercial credit is high, with a high average payment period and higher than
sector's average.
Liquid assets are good.
Trade credits average terms are slow, on average 153,94 days. also in
relation to the average of the sector.
During financial year 2012 the cash flow amounted to Eur. 131.564
In the last financial year labour cost was of Eur. 143.418, with a 3,3%
incidence on total costs of production. and a 3,49% incidence on sales volumes.
Financial charges have a limited incidence (-0,37%) on sales volume.
|
|
|
Complete balance-sheet for the year |
31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
4.106.819 |
|
Profit (Loss) for the period |
123.154 |
|
|
|
Complete balance-sheet for the year |
31/12/2011 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
3.919.534 |
|
Profit (Loss) for the period |
106.113 |
|
|
|
Complete balance-sheet for the year |
31/12/2010 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
3.736.047 |
|
Profit (Loss) for the period |
111.736 |
|
|
|
Complete balance-sheet for the year |
31/12/2009 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
489.099 |
|
Profit (Loss) for the period |
16.799 |
From our constant monitoring of the relevant Public Administration
offices, no more recent balance sheets result to have been filed.
|
- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2012 |
as at 31/12/2011 |
as at 31/12/2010 |
Sector Average |
|
COMPOSITION ON INVESTMENT |
|
|
|
|
|
|
Rigidity Ratio |
Units |
0,01 |
0,01 |
0,02 |
0,11 |
|
Elasticity Ratio |
Units |
0,99 |
0,99 |
0,98 |
0,87 |
|
Availability of stock |
Units |
0,17 |
0,39 |
0,23 |
0,17 |
|
Total Liquidity Ratio |
Units |
0,82 |
0,60 |
0,75 |
0,61 |
|
Quick Ratio |
Units |
0,08 |
0,13 |
0,09 |
0,03 |
|
COMPOSITION ON SOURCE |
|
|
|
|
|
|
Net Short-term indebtedness |
Units |
4,90 |
7,46 |
11,06 |
3,90 |
|
Self Financing Ratio |
Units |
0,15 |
0,09 |
0,07 |
0,17 |
|
Capital protection Ratio |
Units |
0,61 |
0,50 |
0,11 |
0,66 |
|
Liabilities consolidation quotient |
Units |
0,01 |
0,13 |
0,00 |
0,09 |
|
Financing |
Units |
5,48 |
10,07 |
12,28 |
4,57 |
|
Permanent Indebtedness Ratio |
Units |
0,15 |
0,19 |
0,08 |
0,28 |
|
M/L term Debts Ratio |
Units |
0,01 |
0,10 |
0,00 |
0,06 |
|
Net Financial Indebtedness Ratio |
Units |
0,59 |
2,65 |
n.c. |
0,96 |
|
CORRELATION |
|
|
|
|
|
|
Fixed assets ratio |
Units |
15,18 |
17,59 |
4,14 |
2,10 |
|
Current ratio |
Units |
1,24 |
1,27 |
1,08 |
1,13 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
1,03 |
0,76 |
0,82 |
0,86 |
|
Structure's primary quotient |
Units |
14,52 |
8,00 |
4,01 |
1,34 |
|
Treasury's primary quotient |
Units |
0,11 |
0,16 |
0,10 |
0,05 |
|
Rate of indebtedness ( Leverage ) |
% |
685,21 |
1141,41 |
1354,00 |
587,66 |
|
Current Capital ( net ) |
Value |
498.058 |
615.991 |
152.855 |
135.886 |
|
RETURN |
|
|
|
|
|
|
Return on Sales |
% |
3,20 |
2,92 |
3,10 |
1,61 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
32,17 |
40,87 |
72,78 |
5,01 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
50,47 |
72,77 |
118,55 |
13,67 |
|
Return on Investment ( R.O.I. ) |
% |
7,82 |
9,22 |
8,44 |
4,30 |
|
Return/ Sales |
% |
4,99 |
6,97 |
4,69 |
2,39 |
|
Extra Management revenues/charges incid. |
% |
60,06 |
38,82 |
63,71 |
27,17 |
|
Cash Flow |
Value |
131.564 |
114.565 |
115.891 |
47.597 |
|
Operating Profit |
Value |
205.052 |
273.380 |
175.390 |
71.380 |
|
Gross Operating Margin |
Value |
213.462 |
281.832 |
179.545 |
124.518 |
|
MANAGEMENT |
|
|
|
|
|
|
Credits to clients average term |
Days |
153,94 |
118,43 |
129,00 |
90,43 |
|
Debts to suppliers average term |
Days |
191,66 |
127,78 |
n.c. |
76,51 |
|
Average stock waiting period |
Days |
38,51 |
107,11 |
46,97 |
37,27 |
|
Rate of capital employed return ( Turnover ) |
Units |
1,57 |
1,32 |
1,80 |
1,64 |
|
Rate of stock return |
Units |
9,35 |
3,36 |
7,66 |
9,56 |
|
Labour cost incidence |
% |
3,49 |
3,31 |
2,87 |
4,81 |
|
Net financial revenues/ charges incidence |
% |
-0,37 |
-2,13 |
0,19 |
-0,99 |
|
Labour cost on purchasing expenses |
% |
3,30 |
2,70 |
3,01 |
4,83 |
|
Short-term financing charges |
% |
0,73 |
3,23 |
n.c. |
2,90 |
|
Capital on hand |
% |
63,87 |
75,61 |
55,64 |
60,86 |
|
Sales pro employee |
Value |
1.026.704 |
979.883 |
1.245.349 |
686.413 |
|
Labour cost pro employee |
Value |
35.854 |
32.425 |
35.700 |
33.271 |
1) Protests checking (relative to the last five years) performed by
crossing and matching the members names and the Firm's Style with the reported
addresses, is supplied by the Informatic Registry managed by the Italian
Chamber of Commerce. If the fiscal code is not indicated, the eventual
homonymous cases are submitted to expert staff evaluation in order to limit
wrong matching risks.
2) The Legal Data, supplied and retrived from the Firm's Registry of the
Italian Chamber of Commerce, are in line with the last registered modifications.
3) Risk evaluation and Credit Opinion have been performed on the base of
the actual data at the moment of their availability.
|
Population living in the province |
: |
|
|
Population living in the region |
: |
|
|
Number of families in the region |
: |
|
Monthly family expences average in the region (in Eur..) :
|
- per food products |
: |
|
|
- per non food products |
: |
|
|
- per energy consume |
: |
|
The values are calculated on a base of 941 significant companies.
The companies cash their credits on an average of 90 dd.
The average duration of suppliers debts is about 77 dd.
The sector's profitability is on an average of 1,61%.
The labour cost affects the turnover in the measure of 4,81%.
Goods are held in stock in a range of 37 dd.
The difference between the sales volume and the resources used to
realize it is about 1,64.
The employees costs represent the 4,83% of the production costs.
Statistically the trade activity passes through serious crises.
The area is statistically considered moderately risky.
In the region 24.960 protested subjects are found; in the province they
count to 2.664.
The insolvency index for the region is 0,70, , while for the province it
is 0,68.
Total Bankrupt companies in the province : 1.648.
Total Bankrupt companies in the region : 20.423.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.52 |
|
|
1 |
Rs.101.48 |
|
Euro |
1 |
Rs.84.11 |
INFORMATION DETAILS
|
Report Prepared
by : |
SDA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial condition
(40%) Ownership background
(20%) Payment record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.