MIRA INFORM REPORT

 

 

Report Date :

14.01.2014

 

IDENTIFICATION DETAILS

 

Name :

KATE DAIRY FARMS PRIVATE LIMITED

 

 

Registered Office :

175, Pimple Saudagar,  Pune – 411027, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.03.2008

 

 

Com. Reg. No.:

11-131710

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U15203PN2008PTC131710

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged into milk business like milk packing.

 

 

No. of Employees :

30 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 900

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Company has incurred loss from its operation in 2013.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Vidya More

Designation :

Accounts Executive

Contact No.:

91-20-27401700

Date :

13.01.2014

 

LOCATIONS

 

Registered Office :

175, Pimple Saudagar,  Pune – 411027, Maharashtra, India

Tel. No.:

91-20-27401700

Mobile No.:

91-9637419195 (Ms. Vidya More)

Fax No.:

Not Available

E-Mail :

pkulkarniassociates@gmail.com

katedairyfarmpvtltd@yahoo.in

Website :

http://katefoodinductries.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Rajendra Sadba Kate

Designation :

Director

Address :

C/O, NB Ranavade 145, Aundh Goan, Pune – 411007, Maharashtra, India

Date of Birth/Age :

02.07.1962

Date of Appointment :

28.03.2008

DIN No.:

01951667

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15203PN2008PTC131710

KATE DAIRY FARMS PRIVATE LIMITED

Director

28/03/2008

28/03/2008

-

Active

NO

2

U15500PN2014PTC150147

KATE FOOD INDUSTRIES PRIVATE LIMITED

Director

13/01/2014

13/01/2014

-

Active

NO

 

 

Name :

Mr. Avinash Sadaba Kate

Designation :

Director

Address :

Kate Dairy, Pimple Saudagar, Pune – 411007, Maharashtra, India

Date of Birth/Age :

08.08.1956

Date of Appointment :

28.03.2008

DIN No.:

01951681

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15203PN2008PTC131710

KATE DAIRY FARMS PRIVATE LIMITED

Director

28/03/2008

28/03/2008

-

Active

NO

2

U15500PN2014PTC150147

KATE FOOD INDUSTRIES PRIVATE LIMITED

Director

13/01/2014

13/01/2014

-

Active

NO

 

 

Name :

Mr. Ramesh Sadba Kate

Designation :

Director

Address :

A/P Pimple Saudagar, Pune – 411007, Maharashtra, India

Date of Birth/Age :

01.06.1964

Date of Appointment :

28.03.2008

DIN No.:

02051680

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15203PN2008PTC131710

KATE DAIRY FARMS PRIVATE LIMITED

Director

28/03/2008

28/03/2008

-

Active

NO

2

U15500PN2014PTC150147

KATE FOOD INDUSTRIES PRIVATE LIMITED

Director

13/01/2014

13/01/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Vidya More

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Rajendra Sadba Kate

 

333

Avinash Sadaba Kate

 

334

Ramesh Sadba Kate

 

333

Total

 

1000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged into milk business like milk packing.

 

 

Terms :

 

Selling :

Cash and Credit (30 Days)

 

 

Purchasing :

Cash and Credit (30 Days)

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users 

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

·         The Baramati Sahakari Bank Limited, H.O.- Bhigwan Chowk, Baramati, Through Chinchwad Branch, Pune, Maharashtra - 411019, India

·         The Vishweshwar Sahakari Bank Limited, 471/472, Market Yard, Gultekadi,  Through Its Pimple Saudagar Branch, Pune - 411027, Maharashtra, India

Tel No.: 91-20-24263606

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loan from Bank

 

 

The Baramati Sahakari Bank Limited Term Loan

(Secured by plant and machinery and directors personal guarantee)

20.461

23.321

Term loan from others

 

 

Sundaram Finance Limited

(Secured by Tata 407 truck and directors personal guarantee)

0.000

0.044

Sundaram Finance Limited

(Secured by Tata 407 truck and directors personal guarantee)

0.261

0.000

Sundaram Finance Limited

(Secured by new tanker and directors personal guarantee)

0.668

0.000

Sundaram Finance Limited

(Secured by Tata 1109 (No.1985) and directors personal guarantee)

0.619

0.000

Short Term Borrowings

 

 

Loan repayable on demand from banks

 

 

The Baramati Sahakari Bank Limited CC7/114

(Secured by stock in trade and receivables with directors personal guarantee)

9.238

2.528

The Baramati Sahakari Bank Limited OD 21/121

(Secured by plant and machinery and directors personal guarantee)

4.605

4.218

 

Total

35.852

30.111

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Prasad Kulkarni and Associates

Chartered Accountants

Address :

Office No.1, Frist Floor, Sai Arcade, Sambhaji Nagar, MIDC Chinchawad, Pune – 411019, Maharashtra, India

Tel. No.:

91-20-27370123

E-Mail :

pkulkarniassociates@gmail.com

PAN No.:

AJVPK5849D

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000

Equity Shares

Rs.100/- each

Rs.0.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000

Equity Shares

Rs.100/- each

Rs.0.100 Million


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

0.129

3.280

2.437

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

0.229

3.380

2.537

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

38.573

23.365

4.912

(b) Deferred tax liabilities (Net)

0.532

0.255

0.325

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

39.105

23.620

5.237

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

14.145

6.971

12.683

(b) Trade payables

11.352

5.835

4.881

(c) Other current liabilities

6.588

7.344

5.938

(d) Short-term provisions

0.000

0.228

0.450

Total Current Liabilities (4)

32.085

20.378

23.952

 

 

 

 

TOTAL

71.419

47.378

31.726

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

47.858

23.096

22.688

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.876

0.876

0.300

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

48.734

23.972

22.988

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

6.704

1.157

0.659

(c) Trade receivables

9.062

11.682

6.089

(d) Cash and cash equivalents

2.012

0.685

0.597

(e) Short-term loans and advances

2.375

9.200

0.901

(f) Other current assets

2.532

0.682

0.492

Total Current Assets

22.685

23.406

8.738

 

 

 

 

TOTAL

71.419

47.378

31.726

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

151.072

179.382

138.334

 

 

 

 

 

Less

EXPENSES

 

 

 

Cost of Materials Consumed

 

 

 

 

Purchase of Stock-in-trade

 

 

 

 

 

Other Expenses

 

 

 

 

 

TOTAL                                    

150.064

182.199

136.327

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

1.008

(2.817)

2.007

 

 

 

 

 

Less

TAX                                                                 

0.159

0.277

0.657

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

0.849

(3.094)

1.350

 

 

 

 

 

 

Earnings Per Share (Rs.)

849.00

NA

NA

 

 

Expected Sales (2013-2014):  Above Rs.200.000 Millions

 

The above information has been parted by Ms. Vidya More (Accounts Executive)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.56

(1.72)

0.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.43

(6.06)

6.39

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

4.40

(0.83)

0.79

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

230.21

8.98

6.94

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.71

1.15

0.36

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Loans and advances from directors

 

 

Avinash Kate

16.564

0.000

Short Term Borrowings

 

 

Loans and advances from related parties

0.225

0.225

Advance form customer

0.077

0.000

Total

16.866

0.225

 

OPERATING REVIEW:

 

Company has started its commercial operation and its products are evoking excellent response from the market and directors are confident about the excellent growth in the future. 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10468356

21/11/2013

5,000,000.00

The Vishweshwar Sahakari Bank Limited

471/472, Market Yard, Gultekadi, Through It's Pimple Saudagar Branch, Pune, Maharashtra - 411027, India

B92790351

2

10451513

26/08/2013 *

22,000,000.00

The Vishweshwar Sahakari Bank Limited

471/472, Market Yard, Gultekadi, Through It's Pimple Saudagar Branch, Pune, Maharashtra - 411027, India

B86023371

3

10451511

26/08/2013 *

22,500,000.00

The Vishweshwar Sahakari Bank Limited

471/472, Market Yard, Gultekadi, Through It's Pimple Saudagar Branch, Pune, Maharashtra - 411027, India

B86023256

4

10169136

08/07/2009

6,000,000.00

The Baramati Sahakari Bank Limited

H.O.- Bhigwan Chowk, Baramati, Through Chinchwad Branch, Pune, Maharashtra - 411019, INDIA

A66557778

5

10169151

08/07/2009

6,000,000.00

The Baramati Sahakari Bank Limited

H.O.- Bhigwan Chowk, Baramati, Through Chinchwad Branch, Pune, Maharashtra - 411019, India

A66796558

*Date of modification Charges

 

FIXED ASSETS:

 

·         Computer and Peripherals

·         Crates

·         Electronic Weighting Scale

·         Factory Building

·         Furniture

·         Mahindra Pick Up

·         Mobile Hand Set

·         Office Equipment

·         Skoda

·         Vehicles

·         Generators Set

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.52

UK Pound

1

Rs.101.48

Euro

1

Rs.84.11

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

--

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.