MIRA INFORM REPORT

 

 

Report Date :

14.01.2014

 

IDENTIFICATION DETAILS

 

Name :

NANGALWALA AUTO MANUFACTURING PRIVATE LIMITED

 

 

Registered Office :

29-30, Old Industrial Area, ITI Road, Alwar – 301001, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.02.1988

 

 

Com. Reg. No.:

17-004282

 

 

Capital Investment / Paid-up Capital :

Rs. 1.281 Millions

 

 

CIN No.:

[Company Identification No.]

U51109RJ1988PTC004282

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JPRN00039E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Auto Parts, Auto Cables etc.

 

 

No. of Employees :

125 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 42000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

External borrowing of the company appears to be huge.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.    

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Suresh

Designation :

Director

Contact No.:

91-9829247609

Date :

03.01.2014

 

 

LOCATIONS

 

Registered Office :

29-30, Old Industrial Area, ITI Road, Alwar – 301001, Rajasthan, India

Tel. No.:

91-144–2332209/ 2332609

Mobile No.:

91-9829247609 (Mr. Suresh)

Fax No.:

91-144–2703384

E-Mail :

info@nangalwala.com

r_shah111@hotmail.com

Website :

http://www.nangalwala.com

Area :

225 Sq. ft

Location :

Owned

 

 

Admin Office :

LU-B, Pitampura, New Delhi – 110034, India

Tel. No.:

91-11-27346239/ 27346250

Fax No.:

91-11-27346337

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Suresh Chand Agarwal

Designation :

Director

Date of Birth/Age :

01.09.1960

Date of Appointment :

08.05.1992

DIN No.:

00328362

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51109RJ1988PTC004282

NANGALWALA AUTO MANUFACTURING PRIVATE LIMITED

Director

08/05/1992

08/05/1992

Active

NO

2

U74140DL2011PTC212080

SHRI BALAJI CREATION PRIVATE LIMITED

Director

03/01/2011

03/01/2011

Active

NO

 

 

Name :

Mr. Naresh Agarwal

Designation :

Director

Date of Birth/Age :

28.01.1963

Date of Appointment :

11.02.1988

DIN No.:

00365234

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51109RJ1988PTC004282

NANGALWALA AUTO MANUFACTURING PRIVATE LIMITED

Director

11/02/1988

11/02/1988

-

Active

NO

2

U51102RJ1995PTC009506

NANGALWALA IMPEX PRIVATE LIMITED

Director

14/02/1995

14/02/1995

-

Not Available for eFiling

NO

3

U51909DL1995PTC120074

NANGALWALA IMPEX PRIVATE LIMITED

Director

14/02/1995

14/02/1995

-

Active

NO

4

U14101RJ1994PTC008838

J.S. TILES AND SLABS PRIVATE LIMITED

Director

24/11/2008

24/11/2008

28/02/2013

Active

NO

5

U70101DL2011PTC214991

ZIBAA BUILDERS PRIVATE LIMITED

Director

28/02/2011

28/02/2011

-

Active

NO

6

U01122RJ1995PTC010281

GOLDEN VEGPRO PRIVATE LIMITED

Director

30/09/2011

20/04/2011

-

Active

NO

7

U70101RJ2013PTC042116

RITIKA INFRAESTATE PRIVATE LIMITED

Director

15/04/2013

15/04/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Sunder Lal Agarwal

 

1201

Om Prakash Agarwal

 

451

Naresh Agarwal

 

537

Subhash Agarwal

 

2500

Suresh Agarwal

 

1780

Geeta Agarwal

 

2270

Mamta Agarwal

 

215

Neeru Agarwal

 

2750

Prem Agarwal

 

600

Madhur Agarwal

 

500

Ayushi Agarwal

 

1

Mayor Agarwal

 

1

Naresh Agarwal and Sons

 

1

Subhash Agarwal and Sons

 

1

 

 

 

Total

 

 

12808

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Auto Parts, Auto Cables etc.

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         USA

UK

Middle East

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Jindal Company

 

 

Customers :

Wholesalers and Retailers

 

·         Jacco Distribution

 

 

No. of Employees :

125 (Approximately)

 

 

Bankers :

·         Bank of Baroda

Manu Marg, Alwar - 301001, Rajasthan, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

From Bank of Baroda

(Secured by confirmed order fixed assets of the company)

24.198

19.803

 

 

 

Total

 

24.198

19.803

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ravindra Shah and Company

Chartered Accountants

Address :

17, Shopping Centre, Pratap Nagar, Alwar – 301001, Rajasthan, India

Income-tax PAN of auditor or auditor's firm :

AGWPS3789A

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15,000

Equity Shares

Rs. 100/- each

Rs. 1.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12,808

Equity Shares

Rs. 100/- each

Rs. 1.281 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.281

1.281

1.281

(b) Reserves & Surplus

9.302

8.207

6.514

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.219

0.030

Total Shareholders’ Funds (1) + (2)

10.583

9.707

7.825

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.249

0.253

0.253

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.249

0.253

0.253

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

41.176

38.234

13.058

(b) Trade payables

0.338

0.191

0.513

(c) Other current liabilities

2.100

0.906

0.000

(d) Short-term provisions

0.673

0.985

0.582

Total Current Liabilities (4)

44.287

40.316

14.153

 

 

 

 

TOTAL

55.119

50.276

22.231

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

19.892

8.075

1.419

(ii) Intangible Assets

0.012

0.012

0.012

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.400

1.400

1.400

(c) Deferred tax assets (net)

0.217

0.173

0.037

(d)  Long-term Loan and Advances

0.071

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

21.592

9.660

2.868

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.018

0.040

0.149

(c) Trade receivables

5.876

6.562

6.717

(d) Cash and cash equivalents

0.894

1.643

0.791

(e) Short-term loans and advances

26.303

31.924

11.289

(f) Other current assets

0.436

0.447

0.417

Total Current Assets

33.527

40.616

19.363

 

 

 

 

TOTAL

55.119

50.276

22.231

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

77.655

102.133

46.006

 

 

Other Income

4.277

6.046

3.520

 

 

TOTAL                                     (A)

81.932

108.179

49.526

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of stock in trade

72.364

97.510

43.638

 

 

Changes in inventories of finished goods, work in progress and stock in trade

0.022

0.109

0.133

 

 

Employee benefit Expenses

1.810

1.171

0.188

 

 

Other Expenses

3.770

5.003

2.672

 

 

TOTAL                                     (B)

77.966

103.793

46.631

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

3.966

4.386

2.895

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.126

1.613

1.012

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1.840

2.773

1.883

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.255

0.323

0.114

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1.585

2.450

1.769

 

 

 

 

 

Less

TAX                                                                  (H)

0.490

0.757

0.548

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.095

1.693

1.221

 

 

 

 

 

 

Earnings Per Share (Rs.)

85.46

132.18

95.36

 

 

Expected Sales (2013-2014): Rs. 100.000 Millions

 

The above information has been parted by Mr. Suresh (Director)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.34

1.56

2.47

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.04

2.40

3.85

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.96

5.03

8.50

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.25

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.89

3.94

1.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.76

1.01

1.37

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10248836

04/06/2013 *

266,700,000.00

BANK OF BARODA

3 MANU MARG, ALWAR - 301001, RAJASTHAN, INDIA

B76879089

2

90074263

07/09/2013 *

49,200,000.00

BANKOFBARODA

3 MANU MARG, ALWAR - 301001, RAJASTHAN, INDIA

B85766269

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

16.978

18.431

 

 

 

Total

 

16.978

18.431

 

 

TRADE REFERENCES

 

·         Jindal Company

Jacco Distribution


FIXED ASSETS:

 

·         Land

Buildings

Furniture and Fixture

Vehicles

Office Equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.52

UK Pound

1

Rs. 101.48

Euro

1

Rs. 84.11

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.