MIRA INFORM REPORT

 

 

Report Date :

14.01.2014

 

IDENTIFICATION DETAILS

 

Name :

UTTAM GALVA STEELS LIMITED

 

 

Registered Office :

Uttam House, 69, P D ‘Mello Road, Mumbai – 400009, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.03.1985

 

 

Com. Reg. No.:

11-035806

 

 

Capital Investment / Paid-up Capital :

Rs.1422.600 Millions

 

 

CIN No.:

[Company Identification No.]

L27104MH1985PLC035806

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMU03480B

 

 

PAN No.:

[Permanent Account No.]

AAACU1710C

 

 

Legal Form :

A Public Limited Liability Company. The Company’s shares are listed on the Stock Exchanges

 

 

Line of Business :

Subject is in the business of manufacturing of intermediate steel products i.e Cold Rolled Steel (CR) and Galvanised Products comprising of Galvanised Plain (GP), Galvanised Corrugated (GC) and Colour Coated Products (CCP) Coils and Sheets.

 

 

No. of Employees :

1500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 49862000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct 

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track record.

 

These appears slight dip in its profit of the company during the year 2013.

 

However, general financial position of the company seems to be decent.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

FITCH

Rating

(IND) A = long Term Debt

Rating Explanation

The default risk is low. The capacity for payment of financial commitments is considered strong.

Date

August 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management Non-Cooperative (91-22-66563500)

 

LOCATIONS

 

Registered / Corporate

Office :

Uttam House, 69, P D Mello Road, Carnac Bandar, Mumbai – 400 009, Maharashtra, India

Tel. No.:

91–22–23420557/ 23421968/ 66563500/ 23440440/ 23413192

Fax No.:

91–22–23430765/ 23415025/ 23441383/ 56311949/ 23434188/ 23485025/ 23481598

E-Mail :

shares@uttamgalva.com

mktg@uttamsteel.com

uttamstl@bom3.vsnl.net.in   

export@uttamsteel.com

mktg@uttamsteel.com

info@uttamgalva.com

ram@uttamgalva.com

export@uttamgalva.com

ragrawal@uttamgalva.com

Website :

http://www.uttamgalva.com

Location :

Owned

 

 

Factory 1 :

Khopoli - Pen Road, Village - Donvat, Taluka- Khalapur, District Raigad - 410202, Maharashtra, India

Tel. No.:

91-2192-278053/278055/278146

Fax No.:

91-2192-278143

 

 

Factory 2 :

Khopoli-Pali Road, Village Dahivali, Taluka Khalapur, District Raigad, Maharashtra, India

 

 

Factory 3:

Taloja -12, MIDC, District Raigad, Maharashtra, India

 

 

Branch Offices 1 :

No.896/A, 1st Main Road, 6th Cross, H.M.T. Layout, Gokul, 1st Phase, Mathikere, Bangalore - 560 054, India.

Tel. No.:

91-80-23475084

 

 

Branch Offices 2 :

Located at : 

 

·         Keonjhar, Odisha

·         Pune

·         New Delhi

·         Ahmadabad

·         Chennai

·         Indore

·         Hyderabad

 

 

Steel Service Centers :

Located at :

 

·         Mumbai, Maharashtra

·         Kolkata, West Bengal

·         New Delhi

·         Kanpur, Uttar Pradesh

·         Ghaziabad, Uttar Pradesh

·         Guwahati, Assam

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Mr. Rajinder K. Miglani

Designation :

Chairman

Address :

21-B, Embassy Apartments, 46, Nepean Sea Road, Mumbai – 400 036, Maharashtra, India

Date of Birth/Age:

66 Years

Qualification :

Science Graduate

Date of Appointment :

31.12.1998

Last Employment

Business

 

 

Name :

Mr. S P Talwar

Designation :

Director

Qualification:

BA, LLB

 

 

Name :

Mr. O P Gahrotra

Designation :

Additional Director

 

 

Name :

Mr. D L Rawal

Designation :

Additional director

 

 

Name :

Mr. Pandurang. G. Kakodkar

Designation :

Director

Qualification:

MA (Economics)

 

 

Name :

Mr. Shirish T. Parikh

Designation :

Director

Qualification:

B.E. (Civil)

Date of Appointment:

29.03.1985

Other Directorship:

Frontline Rolls, Forms Limited

 

 

Name :

Mrs. Swarna Prabha Sukumar

Designation :

Director (Nominee of LIC)

Qualification:

Science Graduate

Experience :

32 Years in LIC

 

 

Name :

Mr. Anuj Miglani

Designation :

Managing Director

Date of Birth/Age:

38 Years

Qualification :

Mechanical Engineer from Imperial College, Mumbai

Date of Appointment :

01.02.1995

 

 

Name :

Mr. Ankit Miglani

Designation :

Director (Commercial)

Date of Birth/Age:

33 Years

Qualification :

Graduate in Economics from Wharton School U.S.A.

Date of Appointment :

29.01.2003

 

 

Name :

Mr. Sharad G Tudekar

Designation :

Director (Works)

Tel No. :

91-22-23436930

Qualification:

Graduate Engineer in Metallurgy

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Gursharan S Sawhney

Designation :

Executive Director (Finance) and Chief Financial Officer

 

 

Name :

Mr. R. K. Agrawal

Designation :

Senior Vice President and Company Secretary

Tel No. :

91-22-23437831

E-mail :

info@uttamgalva.com

 

 

Name :

Mr. Pankaj

Designation :

Account Department

 

 

SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Category of Shareholder                                               

 

Total No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

5961700

4.19

http://www.bseindia.com/include/images/clear.gifBodies Corporate

39304520

27.63

http://www.bseindia.com/include/images/clear.gifSub Total

45266220

31.82

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

41327931

29.05

http://www.bseindia.com/include/images/clear.gifSub Total

41327931

29.05

Total shareholding of Promoter and Promoter Group (A)

86594151

60.87

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

39034

0.03

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

13020

0.01

http://www.bseindia.com/include/images/clear.gifInsurance Companies

124104

0.09

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

38878654

27.33

http://www.bseindia.com/include/images/clear.gifSub Total

39054812

27.45

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

3017874

2.12

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

7241034

5.09

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

2911516

2.05

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

3440716

2.42

http://www.bseindia.com/include/images/clear.gifClearing Members

159850

0.11

http://www.bseindia.com/include/images/clear.gifNRIs/OCBs

3280866

2.31

http://www.bseindia.com/include/images/clear.gifSub Total

16611140

11.68

Total Public shareholding (B)

55665952

39.13

Total (A)+(B)

142260103

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

142260103

0.00

 

Shareholding belonging to the category "Promoter and Promoter Group"

Sl.No.

Name of the Shareholder

Details of Shares held

Encumbered shares (*)

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

 

 

No. of Shares held

As a % of grand total (A)+(B)+(C)

No

As a percentage

As a % of
grand total
(A)+(B)+(C) of sub-clause (I)(a)

 

1

Ankit Miglani

13,00,000

0.91

0

0.00

0.00

0.91

2

Anuj Miglani

13,02,094

0.92

0

0.00

0.00

0.92

3

Archana Miglani

3,07,500

0.22

0

0.00

0.00

0.22

4

Neelam Rajinder Miglani

11,27,501

0.79

0

0.00

0.00

0.79

5

Priyanka Miglani

3,07,500

0.22

0

0.00

0.00

0.22

6

Rajinder Uttamchand Miglani

13,91,855

0.98

0

0.00

0.00

0.98

7

Sheetal Miglani

2,03,750

0.14

0

0.00

0.00

0.14

8

Sudiksha Miglani - Minor (U/G Anuj R Miglani)

21,500

0.02

0

0.00

0.00

0.02

9

Archisha Investments Private Limited

58,49,878

4.11

0

0.00

0.00

4.11

10

Sainath Trading Company Private Limited

33,23,600

2.34

0

0.00

0.00

2.34

11

Kredence Multi Trading Limited

1,49,21,063

10.49

0

0.00

0.00

10.49

12

Uttam Exports Private Limited

73,24,379

5.15

2502500

34.17

1.76

5.15

13

Evergreen Tradeplace Private Limited

78,85,600

5.54

0

0.00

0.00

5.54

14

Arcelormittan Netherlands BV

4,13,27,931

29.05

0

0.00

0.00

29.05

 

Total

8,65,94,151

60.87

2502500

2.89

1.76

60.87

 

Shareholding belonging to the category "Public" and holding more than 1% of the Total No. of Shares

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

 

 

 

 

 

1

Albula Investment Fund Limited

12856750

9.04

9.04

2

Asia Investment Corporation (Mauritius) Limited

8442125

5.93

5.93

3

Cresta Fund Limited

14101426

9.91

9.91

4

Ipro Funds Limited

2100000

1.48

1.48

5

Sanjeev Gupta

2714700

1.91

1.91

 

Total

40215001

28.27

28.27

 

Shareholding belonging to the category "Public" and holding more than 5% of the Total No. of Shares

Sl. No.

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Shares as % of Total No. of Shares

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

 

 

 

 

 

1

Albula Investment Fund Limited

12856750

9.04

9.04

2

Asia Investment Corporation (Mauritius) Limited

8442125

5.93

5.93

3

Cresta Fund Limited

14101426

9.91

9.91

 

Total

35400301

24.88

24.88

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is in the business of manufacturing of intermediate steel products i.e Cold Rolled Steel (CR) and Galvanised Products comprising of Galvanised Plain (GP), Galvanised Corrugated (GC) and Colour Coated Products (CCP) Coils and Sheets.

 

 

Products :

Product Description

Item Code No. (ITC Code)

 

Cold Rolled Annealed and Unannealed Sheets and Coils

7209

Galvanised Plain and Corrugated Sheets

7210

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Galvanised Coils / Sheets / Slit Coils

(M.T)

750000

561498

Colour Coated Coils / Sheets / Slit Coils

(M.T)

90000

77617

Cold Rolled Coils / Sheets / Slit Coils

(M.T)

960000

693713

Less : Captive Consumption (CR)

(M.T)

--

(415528)

Less : Captive Consumption (GP)

(M.T)

--

(81748)

Total Saleable Steel

(M.T)

--

835552

 

 

GENERAL INFORMATION

 

No. of Employees :

1500 (Approximately)

 

 

Bankers :

·         State Bank of India, Madame CAMA Road, Mumbai – 400021, Maharashtra, India

·         Canara Bank, 144, Jawahar Nagar, Goregaon (West), Mumbai, India

·         Punjab National Bank

·         Union Bank of India

·         IDBI Bank Limited

·         Bank of Baroda

·         Indian Overseas Bank

·         ICICI Bank Limited

·         Punjab and Maharashtra Co-Operative Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

11.25 % Non-convertible Redeemable Debentures

1000.000

2000.000

Term Loan from Banks and Financial Institutions

16732.100

17693.900

Short Term Borrowings

 

 

Working Capital Loan from Banks

2658.000

453.500

Total

20390.100

20147.400

 

Note:

(Rs. In Millions)

Long Term Borrowing

 

Details of terms of repayment of the Secured Non-convertible Redeemable Debentures issued by the Company and security provided in respect thereof

 

Particulars

Terms and conditions*

31.03.2013

 

31.03.2012

 

11.25 % Non-convertible Redeemable Debentures

Redeemable in 4 half-yearly installments ending on March 2015

1000.000

2000.000

 

Details of terms of repayment for the Secured Long-Term Borrowings and security provided in respect there of:

 

Particulars

Terms of repayment

31.03.2013

 

31.03.2012

 

Long Term Loan from Bank

 

 

 

Axis Bank Limited, Bank of Baroda, Dena Bank, Exim  Bank of India, Oriental Bank of Commerce, Punjab National Bank, Syndicate Bank, State Bank of India and State Bank of Hyderabad

Repayable in 36 quarterly installments

ending on March 2020

11900.000

12600.000

ECB from ICICI Bank Limited (USD Nil, Previous Year USD 15 Million)

Repayable in 11 half-yearly

installments ending on February 2014

0.000

767.300

ICICI Bank Limited -I

Repayable in 8 half yearly installments

ending on December 2015

250.000

375.000

ICICI Bank Limited -II

Repayable in 28 quarterly installments

ending on December 2019

1848.200

2169.600

ICICI Bank Limited (OFCL) 0%

Repayable in 16 half yearly installments

ending on November 2015

95.500

95.500

ECA from Nordea Bank

(USD 0.83 Million, Previous Year USD 1.25 Million)

Repayable in 16 half yearly installments

ending on November 2015

45.400

64.000

State Bank of India

Repayable in 16 quarterly installments

ending on December 2016

687.500

937.500

Vijaya Bank

Repayable in 28 quarterly installments

ending on September 2019

1375.000

0.000

Total - Secured Long Term Loan From Banks

 

16201.600

17008.900

Secured Long term Loans from Financial Institutions

 

 

 

IFCI, LIC, GIC,UII

Repayable in 5 annual installments

ending on July 2014

38.800

77.400

IDFC

Repayable in 28 quarterly installments

ending on March 2018

491.800

607.500

Total - Term loans from Financial Institutions

 

530.500

684.900

Total - Secured Long Term Loan From Banks and Financial

Institutions

 

16732.000

17693.900

 

1)       11.25 % Non Convertible Redeemable Debentures are secured by first pari passu Mortgage of all immovable property and hypothecation of all movable properties including movable machineries, machinery spares, tools and accessories both present and future except Packing Machine supplied by PESMEL, Finland.

 

2)       Term Loan from Banks and Financial Institutions namely Axis Bank, Bank of Baroda, Dena Bank, Exim Bank of India, Oriental Bank of Commerce, Punjab National Bank, State Bank of India, Syndicate Bank, State Bank of Hyderabad, IDFC and ICICI Bank Limited are secured by mortgage and the lenders have pari passu charge on all the present and future movable and immovable assets of the Company except Packing Machine supplied by PESMEL, Finland but not limited to plant and machinery, machinery spares, tools and accessories in possession or not, stored, or to be brought in companies premises or lying at any other place of the companies representative affiliates and all the intangible assets of the company. The above security will rank pari passu amongst the lenders.

 

3)       ECB loan from ICICI Bank Limited is secured by mortgage of all immovable property and hypothecation of all movable properties including movable machineries, machinery spares, tools and accessories, both present and future except Packing Machine supplied by PESMEL, Finland.

 

4)       ECA loan from Nordea Bank is secured by hypothecation of packing machine supplied by PESMEL, Finland.

 

5)       Term Loan from ICICI, IFCI, LIC, GIC, and UII ranking pari pasu are secured by Mortgage of all immovable property and hypothecation of all movable properties including movable machineries, machineries spares, tools and accessories both present and future except Packing Machine supplied by PESMEL Finland. 2502500 Equity Shares (Previous Year 2502500 equity shares) held by Promoters are pledged against term loan of Rs 95.500 Millions availed from ICICI Bank.

 

Short Term Borrowing

 

·         Working Capital Loans from Banks on Cash Credit (CC) and Packing Credit (PC) Accounts are Secured by Hypothecation of all Tangible, Moveable assets such as Raw Material, WIP, Finished Goods, Stock in Transit and Book Debts etc. and the second charge on fixed assets of the Company except Packing Machine supplied by PESMEL, Finland.

 

 

 

 

Banking Relations :

--

 

 

Statutory Auditors :

 

Name :

Prakkash Muni and Associates

Chartered Accountants

Address :

303, The Engle’s Flight, Suren Road, off Andheri Kurla Road, Near Western Express Highway Junction, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-66300900

Fax No.:

91-22-66300990

E-Mail :

prakkash@pmaca.net

auditor@pmaca.net 

Website :

www.pmaca.net

 

 

Internal Auditors :

 

Name :

K S Aiyar and Company

Address :

Mumbai, Maharashtra, India

 

 

Wholly Owned Subsidiary / Step down Subsidiary:

·         Atlantis International Services Company Limited

·         Ferro Zinc International FZE

·         Uttam Galva Steels , Netherlands BV

·         Neelraj International Trade Limited, BV

·         Uttam Galva Steels ( BVI) Limited

·         Uttam Galva Steels FZE

 

 

Associates/Joint Ventures :

·         Grow well Mercantile Limited

·         Shree Uttam Steel and Power Limited

·         Uttam Galva Metallics Limited

·         Uttam Distribution Network Limited

·         Uttam Utkal Steels Limited

·         Sainath Trading Company Private Limited

·         Texturing Technology Private Limited

·         Moira Madhujore Coal Limited

·         Uttam Value Steels Limited (Formerly known as Llyods Steel Industries Limited)

·         Kredence Multi Trading Limited

·         Archisha Investment Private Limited

·         Uttam Galva Ferous Limited

 

 

Ability to Control / Exercise Significant Influence :

·         ArcelorMittal Finanzaria, SRL

·         ArcelorMittal Cons Reunion

·         ArcelorMittal SSC, Italia

·         ArcelorMittal International FZE

·         ArcelorMittal International Luxembourg

·         ArcelorMittal Distribution Solution

·         ArcelorMittal Singapore Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

175000000

Equity Shares

Rs. 10/- each

Rs. 1750.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

142260103

Equity Shares

Rs. 10/- each

Rs. 1422.600 Millions

 

(Out of this 5874760 Equity Share have been Issued for consideration other than Cash and 21857924 Equity Share have been issued on Conversion of Global Depository Receipts )

 

  1. Reconciliation of the number of shares

 

Equity Shares

Number of Shares

Equity Shares at the beginning of the year

122260103

Add: Shares Issued during the year (QIP)

20000000

Equity Shares at the end of the year

142260103

 

  1. Details of equity shares held by shareholders holding more than 5% shares:

 

Name of Shareholder

Number of Shares

% holding

Equity Shares with Voting Rights

 

 

Kredence Multi Trading Limited

14921063

10.49%

Uttam Exports Private Limited

7324379

5.15%

Shree Uttam Steel and Power Limited

7885600

5.54%

Arcelomittal Netherlands BV

41327931

29.05%

Cresta Fund Limited

14101426

9.91%

Albula Investment Fund Limited

10806750

7.60%

Asia Investment Corporation (Mauritius) Limited

8442125

5.93%

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1422.600

1222.600

1222.600

(b) Reserves & Surplus

11043.000

9027.500

8247.900

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

12465.600

10250.100

9470.500

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

17745.100

19710.600

17619.500

(b) Deferred tax liabilities (Net)

1682.500

1217.000

869.200

(c) Other long term liabilities

3257.500

3474.800

0.000

(d) long-term provisions

115.300

115.500

114.100

Total Non-current Liabilities (3)

22800.400

24517.900

18602.800

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2658.000

453.500

2573.900

(b) Trade payables

18175.200

14266.600

17289.700

(c) Other current liabilities

12110.900

8734.600

6155.000

(d) Short-term provisions

117.200

137.400

(73.800)

Total Current Liabilities (4)

33061.300

23592.100

25944.800

 

 

 

 

TOTAL

68327.300

58360.100

54018.100

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

32175.100

28987.400

18193.400

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

5468.000

3786.900

9674.900

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

234.600

120.200

88.900

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1064.600

871.600

680.400

(e) Other Non-current assets

32.500

238.900

220.000

Total Non-Current Assets

38974.800

34005.000

28857.600

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

10372.400

10851.400

13659.800

(c) Trade receivables

6844.900

5578.400

7236.000

(d) Cash and cash equivalents

1696.400

1312.600

675.900

(e) Short-term loans and advances

10438.800

6612.700

3588.800

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

29352.500

24355.100

25160.500

 

 

 

 

TOTAL

68327.300

58360.100

54018.100

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

59110.700

51716.000

50408.100

 

 

Other Income

139.600

76.400

39.300

 

 

TOTAL                                    

59250.300

51792.400

50447.400

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

32521.600

31551.100

31076.300

 

 

Purchase of Traded Goods

16094.600

6208.000

13515.700

 

 

Changes in Inventories of Finished Goods, Work-in-Progress and Stock-in-Trade

(1862.000)

3128.200

(3423.500)

 

 

Employee Benefits Expense

763.300

675.000

618.000

 

 

Other Expenses

5707.300

4873.200

4209.000

 

 

TOTAL                                    

53224.800

46435.500

45995.500

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

6025.500

5356.900

4451.900

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

3046.400

2673.200

2122.400

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

2979.100

2683.700

2329.500

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

1825.800

1273.700

1194.100

 

 

 

 

 

 

PROFIT BEFORE EXTRAORDINARY ITEM

1153.300

1410.000

1135.400

 

 

 

 

 

Add

EXTRAORDINARY ITEM

200.000

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

1353.300

1410.000

1135.400

 

 

 

 

 

Less

TAX                                                                 

737.800

630.400

367.700

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

615.500

779.600

767.700

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

6904.000

6249.400

5668.400

 

 

 

 

 

Less

Adjustments Pertaining to Prior Years - Taxes

0.000

0.000

61.200

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transferred to Debenture Redemption Reserve

125.000

125.000

125.000

 

BALANCE CARRIED TO THE B/S

7394.500

6904.000

6249.400

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

19493.900

12607.900

15535.300

 

TOTAL EARNINGS

19493.900

12607.900

15535.300

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

20299.300

19249.500

24087.100

 

 

Spare Parts and Components

107.700

56.300

35.200

 

 

Capital Goods

412.200

390.100

273.700

 

TOTAL IMPORTS

20819.200

19695.900

24396.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic and Diluted including Extraordinary Item

5.03

6.38

6.28

 

Basic and Diluted excluding Extraordinary Item

3.72

6.38

6.28

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2013

(Unaudited)

 

1st Quarter

Net sales

13367.600

Total Expenditure

12282.400

Profit before interest, depreciation and tax (Excluding Other Income)

1085.200

Other income

108.900

Operating Profit

1194.100

Interest

513.700

Exceptional Items

0.000

Profit before depreciation and tax

680.400

Depreciation

519.800

Profit before tax

160.600

Tax

119.300

Profit after tax

41.300

Extraordinary items

21.900

Prior period expenses

0.000

Other adjustments

0.000

Net Profit

63.200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.04
1.51
1.52

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

2.29
2.73
2.25

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

4.44
5.56
4.36

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.11
0.14
0.12

 

 

 
 
 

Debt Equity Ratio

(Total Debt /Networth)

 

1.64
1.97
2.25

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

0.89
1.03
0.97

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

Bench:- Bombay

Lodging No. :

ARBPL/963/2010

Failing Date:-

18/08/2010

Reg. No.:-

ARBP/303/2011

Reg. Date:-

22/03/2011

 

Petitioner:-

CENTRAL WAREHIUSING

Respondent:-

UTTAM GALVA STEELS LIMITED

Petn.Adv:-

S.I. SHAH AND CO (0)

Resp. Adv.:

M.S. BHARDWAJ (1) (0)

District:-

MUMBAI

 

Bench:-

SINGLE

Category:-

ARBITRATION ACT.

Status:-

Admitted (Unready)

Stage:-

ARBP FOR HEARING AND FINAL DISPOSAL U/S 34

Next Date :

13/01/2014

 

 

Coram:-

PROVISIONAL BOARD

Stage:-

ARBP FOR HEARING AND FINAL DISPOSAL U/S 34

Last Date:-

24/06/2013

 

Last Coram:-

HON’BLE SHRI JUSTICE R.V. MORE

 

 

Act. :

Arbitration and Conciliation Act,1966

Under Section 34

 

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Other loans ( SICOM and Others)

13.000

16.700

Total

13.000

16.700

 

 

INDEX OF CHARGE:

 

Sr .No

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10431919

13/06/2013

12,562,450,000.00

AXIS TRUSTEE SERVICES LIMITED

AXIS HOUSE, 2ND FLOOR, BOMBAY DYEING MILLS COMPOUND,  PANDURANG BUDHKAR MARG, WORLI,  MUMBAI, MAHARASHTRA - 400025, INDIA

B77441731

2

10424495

29/04/2013

815,217,000.00

EXPORT-IMPORT BANK OF INDIA

CENTRE ONE BUILDING, FLOOR 21, WORLD TRADE CENTRE COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B74694381

3

10359845

17/04/2013 *

1,500,000,000.00

VIJAYA BANK

CORP. BKG. BRANCH, MAKER CHAMBER IV (REAR PORTION), 222, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B74584731

4

10324531

21/12/2011

810,000,000.00

AXIS TRUSTEE SERVICES LIMITED

AXIS HOUSE, 2ND FLR, BOMBAY DYEING MILLS COMPOUND, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA

B28341154

5

10299516

08/08/2013 *

7,000,000,000.00

AXIS TRUSTEE SERVICES LIMITED

AXIS HOUSE, 2ND FLOOR, BOMBAY DYEING MILLS COMPOUND, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA

B83157461

6

10245187

21/06/2010

2,000,000,000.00

AXIS TRUSTEE SERVICES LIMITED

MAKER TOWERS 'F', 13TH FLOOR, CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

A90518861

7

10123656

02/09/2008

810,000,000.00

INFRASTRUCTURE DEVELOPMENT FINANCE COMPANY LIMITED

ITC CENTRE, 3RD FLOOR760, ANNA SALAI, CHENNAI - 600 002, TAMIL NADU, INDIA

A46256640

8

10072969

30/10/2007

131,281,344.00

UNIT TRUST OF INDIA INVESTMENT ADVISORY SERVICES

LIMITED

UTI TOWER GN BLOCKBANDRA KURLA COMPLEX, BANDRA EAST, MUMBAI, MAHARASHTRA - 400051, INDIA

A25414228

9

10048847

23/04/2007

2,142,250,000.00

UNIT TRUST OF INDIA INVESTMENT ADVISORY SERVICES
LIMITED

UTI TOWER GN BLOCKBANDRA KURLA COMPLEX, BANDRA EAST, MUMBAI, MAHARASHTRA - 400051, INDIA

A14219331

10

90227081

06/12/2005

2,795,000.00

UNITED INDIA INSURANCE COMPANY LIMITED

24; WHITES ROAD, CHENNAI, TAMIL NADU, INDIA

-

 

* Date of charge modification

 

 

CORPORATE INFORMATION

 

The company is promoted by Miglani family initially in the year 1985 and ArcelorMittal has joined as Co-Promoter in the year 2009-10.

 

The Company is in the business of manufacturing of intermediate steel products i.e Cold Rolled Steel (CR) and Galvanised Products comprising of Galvanised Plain (GP), Galvanised Corrugated (GC) and Colour Coated Products (CCP) Coils and Sheets situated at Khopoli, Mumbai Western part of India. The Company is in the business of procuring Hot Rolled Steel (HR) and processing it in to CR and further in to GP and PPGI. Its current facilities are mainly in thicker and thinner guage material. The CR not used for galvanizing is converted to value added grades in Cold Rolled Closed Annealed (CRCA) coils, Cut to Length (CTL) Sheets and also sold as Full Hard CR in Domestic and Overseas market. The market segment for value added grades include Appliance, General Engineering, Automative, Construction, Packaging, Sandwich Panels and Others

 

OPERATIONS:

 

The Company has achieved a turnover of Rs. 62523.400 Millions as against Rs. 54753.800 Millions in the previous year and at the same time The Company posted the Profit before Tax of Rs. 1353.200 Millions as against Rs. 1410.000 Millions in the previous year. The decline in the Profit before Tax was due to combined effect of higher Finance Cost and Depreciation cost incurred during the Year.

 

The Company has envisaged the various projects and also looking for the expansion and the modernization of current projects. Consequently in view of the Capex requirement for proposed expansion projects of the Company, the Board of Directors are in opinion that Cash flow should be conserved and hence decided to plough back the entire profit earned by the Company and have not recommended any dividend.

 

 

EXPORTS:

 

The Company has registered growth in exportsvolume by 18% and has added 3 more new countries –Martinique, Bahamas and Kyrgyzstan which makes now total list of countries serviced to 148. The Company has maintained its presence in the International Market in spite of the Global slowdown and currency crises in some of the countries.

 

The Global Economic situation has shown signs of marginal growth in USA and Russia where the Company’s products are well established and recognized as quality supplier. The sales growth in these 2 countries are recorded as 28% and 16% respectively compared to last year. Growth in emerging market and developing economies is also showing double digit and positive trends in line with expectation. This is expected to provide wide base to our international business.

 

The Company has been the recipient of 17 EEPC Awards from the Ministry of Commerce and Industry, Government of India for its outstanding exports performance.

 

 

OUTLOOK

 

The domestic flat steel consumption in the relevant business segments is estimated to grow at 6%- 8%. The need, however, for value added and niche products are likely to surge and have been identified as major focus area for the Company. Global steel consumption is expected to rise by1.3%. Non-tariff barriers (like Anti-Dumping Duty on low priced, low quality suppliers) introduced recently by some of the emerging economies is expected to open additional markets and opportunities for The Company to increase its market share in international business.

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH September, 2013

 

(Rs. In Millions)

Particulars

For 3 Months Ended

Previous 3 Months Ended

For 6 Months

Ended

 

30.09.2013

30.06.2013

30.09.2013

1. Income from operations

 

 

 

a) Net sales/ Income from operation (net of excise duty)

9941.900

13367.600

23309.500

b) Other operating income

0.000

0.000

0.000

Total income from Operations(net)

9941.900

13367.600

23309.500

2.Expenditure

 

 

 

a) Cost of material consumed

422.100

6888.000

13310.100

b) Purchases of stock in trade

970.000

1767.100

2737.100

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

(534.900)

2048.200

1513.300

d) Employees benefit expenses

214.500

208.000

422.500

e) Depreciation and amortization expenses

595.400

519.800

1115.200

f) Other expenditure

1482.400

1371.100

2853.500

Total expenses

9149.500

12802.200

21951.700

3. Profit from operations before other income and financial costs

792.400

565.400

1357.800

4. Other income

120.200

108.900

229.100

5. Profit from ordinary activities before finance costs

912.000

674.300

1586.900

6. Finance costs

726.900

513.700

1240.600

7. Net profit/(loss) from ordinary activities after finance costs but before exceptional items

185.700

160.600

346.300

8. Exceptional item

0.000

0.000

0.000

9. Profit from ordinary activities before tax Expense:

185.700

160.600

346.300

10.Tax expenses

 

 

 

- MAT Credit

40.700

32.100

72.800

- Wealth Tax

0.000

0.000

0.000

- Deferred Tax

88.100

87.200

175.300

11.Net Profit / (Loss) from ordinary activities after tax (9-10)

56.900

41.300

98.20

12.Extraordinary Items (net of tax expense)

0.000

21.900

21.900

13.Net Profit / (Loss) for the period (11 -12)

56.900

63.200

120.10

14.Paid-up equity share capital (Nominal value Re. 1/- per share)

1422.600

1422.600

1422.600

15. Paid up Debentures

1500.000

2000.000

1500.000

16. Reserves excluding Revaluation Reserves

 

 

 

17. Debenture Redemption Reserve

 

 

 

18 Basic and Diluted EPS (in Rs) before Extraordinary Items (not annualised)

0.40

0.29

0.69

     Basic and Diluted EPS ( in Rs) after Extraordinary Items (not annualised )

0.40

0.44

0.84

19. Particulars of shareholding

 

 

 

- Number of shares

55665952

55665952

55665952

- Percentage of shareholding

39.13%

39.13%

39.13%

20. Promoters and Promoters group Shareholding-

86594151

86594151

86594151

a) Pledged /Encumbered

 

 

 

Number of shares

2502500

7302500

2502500

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

2.89%

8.43%

2.89%

Percentage of shares (as a % of total share capital of the company)

1.76%

5.13%

1.76%

 

 

 

 

b) Non  Encumbered

 

 

 

Number of shares

84091651

79291651

84091651

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

97.11%

91.57%

97.11%

Percentage of shares (as a % of total share capital of the company)

59.11%

55.74%

59.11%

 

 

STATEMENT OF ASSETS AND LIABILITIES

Rs. In Millions

Particular

Six Mounts Ended

30.09.2013

EQUITY AND LIABILITIES

 

(1)Shareholders' Funds

 

(a) Share Capital

1422.600

(b) Reserves & Surplus

11162.900

Sub Total – Shareholder Finds

12585.500

 

 

(2) Non-Current Liabilities

 

(a) long-term borrowings

23712.600

(b) Deferred tax liabilities (Net)

1857.900

(c) Other long term liabilities

4968.400

(d) long-term provisions

125.700

Sub Total Non-current Liabilities

30664.600

 

 

(3) Current Liabilities

 

(a) Short term borrowings

3583.200

(b) Trade payables

18016.700

(c) Other current liabilities

9591.500

(d) Short-term provisions

98.600

Sub Total Current Liabilities

31290.000

 

 

Total Equity and Liabilities

74540.100

 

 

ASSETS

 

(1) Non-current assets

 

(a) Fixed Assets

 

(i) Tangible assets

31071.200

(ii) Intangible Assets

13161.400

(b) Non-current Investments

254.900

(b)  Long-term Loan and Advances

1045.000

(c) Other Non-current assets

32.500

Sub Total Non-Current Assets

45565.000

 

 

(2) Current assets

 

(a) Inventories

8444.800

(b) Trade receivables

7772.900

(c) Cash and cash equivalents

166.600

(d) Short-term loans and advances

12590.800

Sub Total Current Assets

28975.100

 

 

TOTAL Assets

74540.100

 

Note:

1.       The above financial results were reviewed by the Audit Committee and approved at the meeting of Directors and the Board of Directors held on 30th October, 2013.

2.       Previous year's figures have been regrouped / rearranged wherever necessary.

3.       During this year, the company has availed of FC-TL/ECB Exchange fluctuation relating such loans is accounted in line with provision of AS-11, by amortization over a period of tenure of the loans.

4.       The company is in manufacturing of steel products and also has a captive power plant. Hence it is reporting its results in single segment as required by As-17.

5.       Number of complaints for the quarter ended 30.09.2013 : Beginning - Nil, Received - 1, Disposed off - 1 and Pending - Nil

 

FIXED ASSETS:

 

·         Land

·         Building and Site Development

·         Flat and Office Premises

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipments

·         Vehicles

·         Computers 

·         Housing Complex

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.52

UK Pound

1

Rs.101.48

Euro

1

Rs.84.11

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.