MIRA INFORM REPORT

 

 

Report Date :

15.01.2014

 

IDENTIFICATION DETAILS

 

Name :

R R KABEL LIMITED

 

 

Registered Office :

Ram Ratna House, Victoria Mill Compound Pandurang, Budhkar Marg, Worli, Mumbai-400013, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.02.1995

 

 

Com. Reg. No.:

11-085294

 

 

Capital Investment / Paid-up Capital :

Rs.204.460 Millions

 

 

CIN No.:

[Company Identification No.]

U28997MH1995PLC085294

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR08449A

 

 

PAN No.:

[Permanent Account No.]

AABCR3352C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Building Wires, Industrial Cables, Winding Wires etc.

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Profitability of the company seems to be fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade term and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

27.11.2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating: A3+

Rating Explanation

Moderate degree at safety and high credit risk.

Date

27.11.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajesh Jain

Designation :

Finance Controller

Contact No.:

91-9377855100

Date :

14.01.2014

 

 

 

LOCATIONS

 

Registered Office :

Ram Ratna House, Victoria Mill Compound Pandurang, Budhkar Marg, Worli, Mumbai-400013, Maharashtra, India  

Tel. No.:

91-22-24949009/24924144

Fax No.:

91-22-24910819/24912586

E-Mail :

rrkable@ramratna.com

rajesh.jain@ramratna.com

Website :

http://www.rrkabel.com

Area:

10,000 Sq ft

Location:

Owned

 

 

Factory 1 :

Survey No. 142/2, Madhuban Dham Road, Silvassa – 396240, Dadra and Nagar Haveli, India

Tel. No.:

91-260-2641332

Area:

65,000 Sqm

Location:

Owned

 

 

Factory 2 :

Located At:

 

Waghodia, Vadodara, Gujarat, India  

 

 

Branch Office :

Located At:

 

·         Mumbai

·         Kerala

·         Coimbatore

·         Pune

·         Vadodara

·         Chennai

·         Secunderabad

·         Jaipur

·         Madurai

·         Bangalore

·         Silvassa

·         Ahmedabad

·         Kolkata

·         New Delhi

·         Lucknow

·         Bhubaneshwar

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Tribhuvanprasad Rameshwarlal Kabra

Designation :

Managing Director

Address :

Uma Sadan, 178, Vinayak Society, Opposite S.N.D.T. College and Sanskrit Building Behind, Akota Stadium, Baroda-390020, Gujarat, India

Date of Birth/Age :

11.06.1955

Date of Appointment :

02.09.1997

Din No.:

00091375

PAN No.:

AADPK2978A

 

 

Name :

Mr. Satyanarayan Mohanlal Loya

Designation :

Director

Address :

1502, Krishna Heritage, New Link Road, Opposite Don Bosco School, Borivali (West), Mumbai-400091, Maharashtra, India

Date of Birth/Age :

05.04.1930

Qualification:

Professional

Date of Appointment :

30.09.1997

Din No.:

00091323

 

 

Name :

Mr. Mahendrakumar Rameshwarlal Kabra

Designation :

Whole Time Director

Address :

Casa Grande, Tower No. 2, 20th Floor, Flat No. 2008, 249, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India

Date of Birth/Age :

13.05.1957

Date of Appointment :

06.02.1995

Din No.:

00473310

 

 

Name :

Mrs. Kirtidevi Shreegopal Kabra

Designation :

Director

Address :

Uma Sadan, 178, Vinayak Society, Opposite S.N.D.T. College and Sanskrit Building Behind, Akota Stadium, Baroda-390020, Gujarat, India

Date of Birth/Age :

23.02.1962

Date of Appointment :

06.02.1995

Din No.:

00150796

 

 

Name :

Mr. Ashok Satyanarayan Loya

Designation :

Director

Address :

1502, Krishna Heritage, New Link Road, Opposite Don Bosco School, Borivali (West), Mumbai-400091, Maharashtra, India

Date of Birth/Age :

03.05.1965

Qualification:

Professional

Date of Appointment :

08.09.1999

Din No.:

00136619

 

 

Name :

Mr. Mahesh Tribhuvanprasad Kabra

Designation :

Whole Time Director

Address :

Uma Sadan, 178, Vinayak Society, Opposite S.N.D.T. College and Sanskrit Building Behind, Akota Stadium, Baroda-390020, Gujarat, India

Date of Birth/Age :

23.03.1977

Date of Appointment :

11.03.2000

Din No.:

00137796

 

 

Name :

Mr. Sumeet Mahendrakumar Kabra

Designation :

Director

Address :

B-1908, Casa Grande, Senapati Bapat Marg, Lower Parel, Mumbai-400013, Maharashtra, India

Date of Birth/Age :

10.08.1982

Qualification:

MBA

Date of Appointment :

12.11.2010

Din No.:

01751282

PAN No.:

AGFPK1908C

 

 

Name :

Mr. Sanjay Narnarayan Taparia

Designation :

Director

Address :

152, Yugdharma, Opposite Inorbit Link Road, Goregaon (West), Mumbai-400104, Maharashtra, India

Date of Birth/Age :

10.07.1963

Date of Appointment :

12.11.2010

Din No.:

01812564

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh Jain

Designation :

Finance Controller

 

 

Name :

Mr. Himanshu Navinchandra Parmar

Designation :

Secretary

Address :

G/39, Shreenath Park Society, Behind Mahesh Complex, Waghodia, Debhoi, Ring, Road Near Himalaya Flats, Vadodara 390 019, Gujarat, India

Date of Birth/Age :

19.04.1986

Date of Appointment :

12.11.2010

PAN No.:

AUTPP3120F

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED.

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

9.29

Directors or relatives of Directors

90.71

Total

100.00

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Building Wires, Industrial Cables, Winding Wires etc.

 

 

Products :

Item Code No.

Product Description

85446020

PVC Insulated cables

 

 

Exports :

 

Products :

Industrial Cables

Countries :

·         UK

·         UAE

 

 

Imports :

 

Products :

·         Raw Material

·         Machinery

Countries :

·         Australia

·         Dubai

·         Korea 

 

 

Terms :

 

Selling :

L/C and Credit, TT Bank Transfer

 

 

Purchasing :

L/C and Credit, TT Bank Transfer

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Installed Capacity

Actual Production

Finished goods various types of cables (Unit in Core Kilometer)

758000

627203

 

NOTE:

 

(i) Installed Capacity is as per the certificate given by the management based on triple shift operation.

 

(ii) Production of Cables is exempted from the licensing requirement under the new Industrial Policy.

 

 

GENERAL INFORMATION

 

Suppliers :

Hindal Company Limited

 

 

Customers :

Wholesalers, Retailer, Manufacturer

 

Sterling and Wilson – Mumbai

 

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

·         Corporation Bank, Industrial Financial Branch At 104,Bharath House, Bombay Samachar Marg, Fort, Mumbai - 400001, Maharashtra, India

·         State Bank of India, Special Commercial Branch, Trident Complex, Race Course Circle (N), Vadodara - 390007, Gujarat, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

269.522

198.529

Foreign currency term loans from banks

191.552

266.493

Other loans and advances

3.303

0.881

Short-term borrowings

 

 

Working capital loans from banks

1524.570

1345.197

Total

1988.947

1811.100

 

 

 

Banking Relations :

--

 

 

Financial Institution:

IDBI Trusteeship Services Limited, Asian Building, Ground Floor, 17, R.K. Kamani Marg, Ballard Estate, Mumbai-400001, Maharashtra, India

 

 

Auditors :

 

Name :

V.C. Darak and Associates

Chartered Accountants

Address :

Yashodhan, 1st Floor, Malviya Road, Off. Post Office Road, Vile Parle (East), Mumbai-400057, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAPD8698K

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives:

·         Ram Ratna Wires Limited [L31300MH1992PLC067802]

·         Ram Ratna Infrastructure Private Limited [U67120MH1995PTC085552]

·         Ram Ratna International

·         Mew Electricals Limited [U31300GJ1982PLC005583]

·         Kabel Buildcon Solutions Private Limited [U45309GJ1974PTC002487]

·         R R Parkon Private Limited [U45203dl2002ptc114936]

·          Ram Ratna Electricals Limited [U29309gj1989plc012222]

·         Jag-Bid Finvest Private Limited [U67120MH1995PTC085647]

·         Ram Ratna Research and Holdings Private Limited

·          [U67120MH1994PTC077137]

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs. 250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20446000

Equity Shares

Rs.10/- each

Rs. 204.460 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

204.460

204.460

204.460

(b) Reserves & Surplus

1248.696

1047.927

860.741

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1453.156

1252.387

1065.201

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

827.726

727.474

315.392

(b) Deferred tax liabilities (Net)

92.533

75.633

44.253

(c) Other long term liabilities

1.113

0.113

0.089

(d) long-term provisions

8.086

6.336

5.463

Total Non-current Liabilities (3)

929.458

809.556

365.197

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1977.476

1752.316

1417.687

(b) Trade payables

195.754

68.992

90.883

(c) Other current liabilities

357.031

246.635

110.193

(d) Short-term provisions

111.686

95.220

57.611

Total Current Liabilities (4)

2641.947

2163.163

1676.374

 

 

 

 

TOTAL

5024.561

4225.106

3106.772

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1281.469

1026.458

462.312

(ii) Intangible Assets

11.539

10.693

1.326

(iii) Capital work-in-progress

51.347

144.774

360.227

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

85.908

65.088

29.127

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

184.903

115.264

79.985

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1615.166

1362.277

932.977

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

799.920

666.819

479.050

(c) Trade receivables

1738.213

1540.887

1199.595

(d) Cash and cash equivalents

492.553

425.856

374.091

(e) Short-term loans and advances

266.331

199.937

121.059

(f) Other current assets

112.378

29.330

0.000

Total Current Assets

3409.395

2862.829

2173.795

 

 

 

 

TOTAL

5024.561

4225.106

3106.772

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

9424.295

8038.857

5895.118

 

 

Other Income

36.287

31.867

14.777

 

 

TOTAL                                     (A)

9460.582

8070.724

5909.895

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

7875.316

6876.212

5084.461

 

 

Employee benefit expense

258.637

184.142

143.815

 

 

Other expenses

633.541

505.259

391.003

 

 

Changes in inventories of finished goods, work-in-progress and

stock-in-trade

(78.210)

(147.706)

(111.557)

 

 

TOTAL                                     (B)

8689.284

7417.907

5507.722

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

771.298

652.817

402.173

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

263.276

189.373

86.275

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

508.022

463.444

315.898

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

97.139

72.657

60.461

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

410.883

390.787

255.437

 

 

 

 

 

Less

TAX                                                                  (H)

138.423

131.917

66.312

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

272.460

258.870

189.125

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

818.308

660.726

530.633

 

 

 

 

 

Add

ADJUSTMENT OF DEFERRED TAX OF EARLIER YEAR

0.000

0.000

3.652

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

30.000

30.000

15.000

 

 

Proposed Dividend

61.338

61.338

40.892

 

 

Tax on Dividend

10.424

9.951

6.792

 

BALANCE CARRIED TO THE B/S

989.006

818.307

660.726

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

2080.070

1917.924

1594.052

 

TOTAL EARNINGS

2080.070

1917.924

1594.052

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

NA

458.011

 

 

Capital Goods

NA

NA

131.277

 

 

Machinery and Spares

NA

NA

0.039

 

TOTAL IMPORTS

NA

NA

589.327

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

13.33

12.66

9.25

 

Expected Sales (2013-2014): Rs.12500.000 Millions

 

The above information has been parted by Mr. Rajesh Jain (Finance Controller)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.88

3.21

3.20

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.36

4.84

4.32

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.41

11.44

9.40

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.31

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.93

1.98

1.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.29

1.05

1.30

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2013

31.03.2012

31.03.2011

 

(Rs. In Millions)

Current maturities of long-term debt

175.812

105.890

34.779

 

 

 

 

Total

175.812

105.890

34.779

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

LITIGATION DETAILS

 

CASE DETAILS

 

 

Lodging No.:-

ITXAL/758/2012

Filing Date:-

14/05/2012

Reg. No.:-

ITXA/795/2012

Reg. Date:-

07/08/2012

 

 

 

 

Petitioner:-

THE COMMISSIONER OF INCOME TAX - 7

Respondent:-

M/S R R KABEL LIMITED

 

 

 

Petn.Adv.:-

S V BHARUCHA

Resp.Adv.:-

PARAS S SAVLA

 

 

 

District:-

MUMBAI

 

 

 

 

Bench:-

DIVISION

 

 

 

 

Status:-

Pre-Admission

Category:-

TAX APPEALS

 

 

 

Next Date:-

27/01/2014

Stage:-

 

 

 

 

Coram:-

ACCORDING TO SITTING LIST

 

 

 

 

ACCORDING TO SITTING LIST

 

 

 

 

Act :-

Income Tax Act, 1961

 

 

 

OPERATIONS

 

Financial Year 2012-13 proved a flourishing and eventful year for the Company with further momentum in improving operational efficiencies and undertaking several new initiatives. The Company has registered highest production of 833558 CKM compared to previous year’s 792680 CKM thereby posting an increase of 5.15%. In terms of Revenue, the company has crossed the milestone of 1000 Crores of Gross Revenue from Operations of Rs.10240.300 Millions, as against Rs.8476.900 Millions in previous year, higher by 20.80% and Net Profit after Tax of Rs.272.400 Millions against the previous year’s Net Profit of Rs.258.800 Millions, higher by 5.25%. This has been achieved inspite of uncertainty of European Economy, huge fluctuations in LME rate of Coppers, rupee depreciation, adverse domestic and international conditions that had a great impact on market. The Company has posted remarkable figures by taking timely Hedging measures against fluctuating Foreign Exchange rates and back to back pricing of Raw Material.

 

OUTLOOK

 

The Cable industry has registered a CAGR of 16% over FY 2009-2012, largely driven by an increase in demand from the power distribution and construction segment. The Growth in Cable Industry is entirely driven by rising incomes of consumers, rapid urbanization, changing consumer preferences for brand and better understanding of the consumers of the inherent properties of cables in housing segment and capex in the power sector.

 

The key raw-material being copper for making of cables (more than 85% of consumption cost), the pricing of copper in international market plays a major role in fixing the selling price of Cables. Recently, uncertainty of European Economy, huge fluctuations in LME rate of Copper, continuously depreciating Rupee (RBI ref Rate was at Rs.54.3893 per USD as on 31.03.2013 vis a vis Rs.51.1565 per USD as on 31.03.2012) and adverse domestic and international economic conditions had a great impact on Industry demand domestically as well as globally.

 

However, the future outlook in terms of investment in the infrastructure sector, particularly power, is anticipated to clock with a moderate growth. This indicates that demand for the cable business should perk up further. Government is also expecting economy to hoist with GDP to grow to 6.50% and inflation also to be around 6.50%. Also, the company has lately incurred capex on capacity enhancement and latest state of art technology absorption.

 

The Company has been at the forefront in the industry explaining to the consumers the importance of cable in protecting valuable assets. The regime of Ram Ratna Path which was initiated by the company in the Year 2008 to bring quality awareness amongst the mass is bringing fruits to the company. Even the consumers are getting more demanding and with product liability and safety issues getting more stringent, it has necessitated the quality sustainability as well as improvement in the performance of the cable. Over the last couple of years, the Company has launched several new products of cable to improve its product mix and strengthen its position in the cable industry market. With Positive anticipation of Government on industrial growth coupled with company measures for installation of latest technology, expansion of product Portfolio, capacity enhancement and Brand endorsement, the company is heading the way, towards increasing the market share and becoming the most preferred Brand in cable industry market. The same has been reflected by the Growth of the Company since last five years at a CAGR of 30% vis a vis industry growth of 16%.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Intercorporate borrowings

223.809

223.170

Public deposits

86.109

37.200

Loans and advances from related parties

53.431

1.200

Short-term borrowings

 

 

Rupee term loans from others

199.435

169.965

Working capital loans from banks

207.971

229.404

Loans and advances from related parties

45.500

7.750

Total

816.255

668.689

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10291062

19/06/2013 *

3,291,300,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA

B79646683

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

 

Intangible assets

 

·         Computer software

·         Licenses and franchise

·         Licenses

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.52

UK Pound

1

Rs.101.48

Euro

1

Rs.84.11

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.