MIRA INFORM REPORT

 

 

Report Date :

16.01.2014

 

IDENTIFICATION DETAILS

 

Name :

MILLMAN LTD.

 

 

Registered Office :

14 St. Johns Road, Woking, GU21 7SE

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

10.05.1991

 

 

Com. Reg. No.:

02609249

 

 

Legal Form :

Private Subsidiary

 

 

Line of Business :

·         Wholesale of chemical products

·         Wholesale of waste and scrap

 

 

No. of Employees :

8

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the second largest economy in Europe after Germany. Over the past two decades, the government has greatly reduced public ownership and contained the growth of social welfare programs. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, account by far for the largest proportion of GDP while industry continues to decline in importance. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Sharply declining home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these include nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London's budget deficit from over 10% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 because of slower-than-expected economic growth and the impact of the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of up to £375 billion (approximately $605 billion) as of December 2012. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy. GDP fell 0.1%, and the budget deficit remained stubbornly high at 7.7% of GDP. Public debt continued to increase.

 

Source : CIA

 



Company name & address

MILLMAN LTD.                                                                                                                                       

 

 

14 St. Johns Road

 

 

Woking, GU21 7SE

United Kingdom

(Registered Address)

Map

 

 

 

Employees:

8

Company Type:

Private Subsidiary

Corporate Family:

6 Companies

Ultimate Parent:

Ap (Holdings) Ltd.

 

 

Quoted Status:

Non-quoted Company

Incorporation Date:

10-May-1991

Auditor:

Bdo LLP

Financials in:

 

 

Fiscal Year End:

31-Dec-2012

Reporting Currency:

British Pound Sterling

Annual Sales:

176.8  1

Net Income:

0.0

Total Assets:

28.5

 

 

Business Description     

 

 

International chemicals trading.

 

 

Industry      

 

 

Industry

Chemical Wholesale

ANZSIC 2006:

3323 - Industrial and Agricultural Chemical Product Wholesaling

ISIC Rev 4:

4669 - Wholesale of waste and scrap and other products n.e.c.

NACE Rev 2:

4675 - Wholesale of chemical products

NAICS 2012:

4246 - Chemical and Allied Products Merchant Wholesalers

UK SIC 2007:

4675 - Wholesale of chemical products

US SIC 1987:

516 - Chemicals and Allied Products

 

 

Key Executives   

   

Name

Title

Richard Mew

Secretary

Susmita Ghosh

Director

Sushovan Ghosh

Director

 


News   

 

Title

Date

Findings in Urban Ecosystems Reported from Birmingham City University
Ecology, Environment & Conservation (420 Words)

8-Jan-2014

PMA Elects Bill Eklund as President for 2014-2015
Targeted News Service (363 Words)

8-Jan-2014

Debbie Millman: Bob Gill
Design Observer (142 Words)

7-Jan-2014

BRIAR GRINDS IT OUT
Daily Record (Glasgow, Scotland) (399 Words)

6-Jan-2014

Siri is Stoney Creek's New Year's baby
Stoney Creek News (292 Words)

6-Jan-2014

Today's TV races
Guardian (UK) (1603 Words)

4-Jan-2014

 

Financial Summary    

 

FYE: 31-Dec-2012

USD (mil)

Key Figures

 

Current Assets

28.37

Fixed Assets

0.15

Total Liabilities

28.19

Net Worth

0.32

 

Key Ratios

 

Current Ratio

1.01

Acid Test

0.83

 

 

Registered No.(UK): 02609249

 

1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.6311738

2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6190609

spinner

Corporate Overview

 

Location
14 St. Johns Road
Woking, GU21 7SE
Surrey County
United Kingdom

 

 

 

 

Sales GBP(mil):

111.6

Assets GBP(mil):

17.7

Employees:

8

Fiscal Year End:

31-Dec-2012

 

 

 

Industry:

Chemical Manufacturing

Incorporation Date:

10-May-1991

Company Type:

Private Subsidiary

Quoted Status:

Not Quoted

Registered No.(UK):

02609249

 

Director:

Susmita Ghosh

 

 

Industry Codes

 

ANZSIC 2006 Codes:

3323

-

Industrial and Agricultural Chemical Product Wholesaling

 

ISIC Rev 4 Codes:

4669

-

Wholesale of waste and scrap and other products n.e.c.

 

NACE Rev 2 Codes:

4675

-

Wholesale of chemical products

 

NAICS 2012 Codes:

4246

-

Chemical and Allied Products Merchant Wholesalers

 

US SIC 1987:

516

-

Chemicals and Allied Products

 

UK SIC 2007:

4675

-

Wholesale of chemical products

 

 

Business Description

 

International chemicals trading.

 

 

Financial Data

 

Financials in:

GBP(mil)

 

Revenue:

111.6

Net Income:

0.0

Assets:

17.7

Current Assets:

17.6

 

Fixed Assets:

0.1

 

Long Term Debt:

0.0

 

Total Liabilities:

17.4

 

Issued Capital:

NaN

 

Working Capital:

0.1

 

Net Worth:

0.2

 

 

 

Date of Financial Data:

31-Dec-2012

 

1 Year Growth

-29.1%

NA

NA

 


 

Key Corporate Relationships

 

Auditor:

Bdo LLP

Bank:

Hsbc Bank PLC

 

Auditor:

Bdo LLP

 

Auditor History

Bdo LLP

31-Dec-2012

Bdo LLP

31-Dec-2011

Wise And Co

31-Dec-2010

Wise And Co

31-Dec-2009

Menzies LLP

31-Dec-2008

 

 

 

GBP(mil)

Audit Fees:

0.0

Audit Fiscal Year:

12-31-2012

 

 

Corporate Family

 

Total Corporate Family Members: 6



Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Ap (Holdings) Ltd.

Parent

 

 

 

 

 

Sgi Group Ltd.

Subsidiary

Woking

United Kingdom

Holding Companies

178.3

9

Millman Ltd.

Subsidiary

Woking

United Kingdom

Chemical Wholesale

176.8

8

Alman Ltd.

Subsidiary

Woking

United Kingdom

Consulting Services

 

 

Ums Property Ltd.

Subsidiary

Woking

United Kingdom

Miscellaneous Professional Services

 

 

Zenith Colours & Chemicals Ltd.

Subsidiary

Woking

United Kingdom

Miscellaneous Professional Services

 

 

 

 

 


 

Executives Report

 

Board of Directors

 

 

Name

Title

Function

 

Susmita Ghosh

 

Director

Director/Board Member

 

Age: 50

 

Sushovan Ghosh

 

Director

Director/Board Member

 

 

Age: 56

 

 

 

Executives

 

 

Name

Title

Function

 

Richard Mew

 

Secretary

Company Secretary

 

Age: 49

 

 

 

Directors and Shareholders Report

 

Main Office Address:
14 St. Johns Road
Woking
United Kingdom GU21 7SE

 

Annual Return Date: 26 Mar 2013

 

 

Individual Directors

 

Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Susmita
Ghosh

Current

06 Feb 1963

14 St. Johns Road,
Woking, Surrey GU21 7SE

01 Feb 2012

NA

Current:6
Previous:0
Disqualifications:0

 

Sushovan
Ghosh

Current

12 Jul 1957

Acre Holt Golf Club Road,
Woking, Surrey GU22 0LS

28 Feb 1994

NA

Current:5
Previous:0
Disqualifications:0

 

Jacqueline
Chapman

Previous

13 Apr 1967

53 Cranes Park,
Surbiton, Surrey KT5 8AS

20 Apr 1995

29 Sep 1995

Current:0
Previous:1
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Directors

 

Company Name

Status

Registered Address

Appointment Date

Resignation Date

Sgi Enterprises Limited

Previous

Duke House Duke Street,
Woking, Surrey GU21 5BA

20 Aug 1992

NA

 

 

 

 

Individual Secretaries

 

Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Richard
Mew

Current

04 Mar 1964

31 Cove Road,
Farnborough, Hampshire GU14 0EH

21 Apr 2008

NA

Current:7
Previous:0
Disqualifications:0

 

Geoffrey Philip
Smith

Previous

21 Apr 1957

2 Laurel Drive,
Oxted, Surrey RH8 9DT

28 Feb 1994

21 Apr 2008

Current:0
Previous:7
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Secretaries

 

Company Name

Status

Registered Address

Appointment Date

Resignation Date

Alman Limited

Previous

Duke House, Duke Street,
Woking, Surrey GU21 5BA

20 Aug 1992

NA

 

 

 

 

Individual Shareholders

 

There are no individual shareholders for this company.

 

 

 

 

 

 

 

 

 

 

Corporate Shareholders

 

Company Name

Registration Number

Share Details
(As Reported)

Share Type

# of Shares

Share Price (GBP)

Share Value (GBP)

% of Total Shares

SGI Group Limited

05635530

100 Ordinary GBP 1.00

Ordinary

100

1.00

100.00

100.00

 

 

 

News

 

Findings in Urban Ecosystems Reported from Birmingham City University
Ecology, Environment & Conservation (420 Words)

08-Jan-2014

PMA Elects Bill Eklund as President for 2014-2015
Targeted News Service (363 Words)

08-Jan-2014

Debbie Millman: Bob Gill
Design Observer (142 Words)

07-Jan-2014

BRIAR GRINDS IT OUT
Daily Record (Glasgow, Scotland) (399 Words)

06-Jan-2014

Siri is Stoney Creek's New Year's baby
Stoney Creek News (292 Words)

06-Jan-2014

Today's TV races
Guardian (UK) (1603 Words)

04-Jan-2014

Transactions of Real Estate published Sunday, Dec. 5, 2014
Press of Atlantic City (NJ) (4251 Words)

04-Jan-2014

Winter Storm Hercules Threatens New England Wildlife
Targeted News Service (371 Words)

03-Jan-2014

Looking back: Generational drug store
C & G Newspapers (118 Words)

02-Jan-2014

Studies from University of Victoria Describe New Findings in Cluster Computing
Computer Weekly News (396 Words)

02-Jan-2014

Sharks zoom five points clear of Dawlish Aces at top of table ; Excell Photography S Devon TT League
Herald Express (UK) (665 Words)

02-Jan-2014

 


Annual Profit & Loss

 

Financials in: USD (mil)

Except for share items (millions) and per share items (actual units)

 

Financial Glossary

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.631174

0.623776

0.647573

0.641508

0.545576

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Turnover (UK)

0.0

0.0

0.1

-

0.0

Turnover (Exports)

176.7

252.2

160.4

-

72.1

Total Turnover

176.8

252.2

160.4

81.2

72.1

Cost of Sales

174.3

249.9

157.8

78.6

70.4

Gross Profit

2.5

2.3

2.6

2.6

1.7

Depreciation

0.0

0.0

0.0

0.0

0.0

Other Expenses

1.4

1.3

2.3

2.5

1.7

Operating Profit

1.0

1.0

0.3

0.1

-

Other Income

0.0

0.0

0.0

0.0

0.3

Interest Paid

1.0

0.9

0.2

0.1

0.2

Exceptional Income

0.0

0.0

0.0

0.0

0.0

Discontinued Operations

0.0

0.0

0.0

0.0

0.0

Profit Before Taxes

0.0

0.1

0.1

0.0

0.0

Tax Payable / Credit

0.0

0.0

0.0

0.0

0.0

Extraordinary Items/Debits

0.0

0.0

0.0

0.0

0.0

Dividends

0.0

0.0

0.0

0.0

0.0

Profit After Taxes

0.0

0.1

0.1

0.0

0.0

Minority Interests (Profit & Loss)

0.0

0.0

0.0

0.0

0.0

Audit Fees

0.0

0.0

0.0

0.0

0.0

Number of Employees

8

7

7

-

4

Wages

0.3

0.9

1.1

-

0.4

Social Security Costs

0.0

0.0

0.0

-

0.0

Pensions

-

0.0

0.0

0.0

0.0

Other Pension Costs

0.0

0.0

0.0

-

0.0

Employees Remuneration

0.3

0.9

1.1

-

0.4

Directors Emoluments

-

0.0

0.0

0.0

0.0

Other Costs

-

0.0

0.0

0.0

0.0

Directors Remuneration

-

0.0

0.0

0.0

0.0

Highest Paid Director

-

0.0

0.0

0.0

0.0

 

 

Annual Balance Sheet


Financials in: USD (mil)

 

Financial Glossary

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.619061

0.643459

0.638712

0.619253

0.695531

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Land & Buildings

0.0

0.0

0.0

0.0

0.0

Fixtures & Fittings

0.0

0.0

0.0

0.0

0.0

Plant & Vehicles

0.0

0.0

0.0

0.0

0.0

Total Tangible Fixed Assets

0.0

0.0

0.0

0.0

0.0

Intangible Assets

0.0

0.0

0.0

0.0

0.0

Investments

0.2

0.1

0.0

0.0

0.0

Total Fixed Assets

0.2

0.1

0.0

0.0

0.0

Stocks

4.8

3.5

25.5

15.0

2.9

Work in Progress

0.0

0.0

0.0

0.0

0.0

Total Stocks Work In Progress

4.8

3.5

25.5

15.0

2.9

Trade Debtors

12.6

16.4

11.5

11.1

5.1

Inter-Company Debtors

-

-

0.0

5.1

0.0

Other Debtors

10.3

15.3

0.1

0.3

5.6

Total Debtors

22.9

31.7

11.6

16.5

10.7

Cash and Equivalents

0.6

2.9

0.6

2.7

3.0

Other Current Assets

0.0

0.0

0.0

0.0

0.0

Total Current Assets

28.4

38.1

37.6

34.2

16.6

Total Assets

28.5

38.2

37.6

34.2

16.6

Trade Creditors

0.1

0.0

0.1

1.1

0.6

Bank Overdraft

17.8

19.0

19.6

9.6

-

Inter-Company Creditors

9.3

3.2

-

-

-

Total Short Term Loans

-

-

-

-

0.5

Accruals/Deferred Income (Current Liability)

0.3

1.0

1.3

-

-

Social Security/VAT

0.1

0.2

0.0

0.3

-

Corporation Tax

0.0

0.0

0.0

0.0

0.0

Other Current Liabilities

0.6

2.1

2.3

6.9

7.3

Total Current Liabilities

28.2

25.5

23.4

17.9

8.5

Group Loans (Long Term Liability)

0.0

-

13.8

16.2

8.0

Director Loans (Long Term Liability)

0.0

-

0.0

0.0

0.0

Hire Purchase (Long Term Liability)

0.0

-

0.0

0.0

0.0

Leasing (Long Term Liability)

0.0

-

0.0

0.0

0.0

Total Hire Purchase Loans (Long Term Liability)

0.0

-

0.0

0.0

0.0

Other Long Term Loans

0.0

-

0.0

0.0

0.0

Accruals/Deferred Income (Long Term Liability)

0.0

-

0.0

0.0

0.0

Other Long Term Liabilities

0.0

12.1

0.0

0.0

0.0

Total Long Term Liabilities

0.0

12.1

13.8

16.2

8.0

Deferred Taxation

-

-

-

0.0

0.0

Other Provisions

0.0

0.2

0.3

0.0

0.0

Total Provisions

0.0

0.2

0.3

0.0

0.0

Issued Capital

0.0

0.0

0.0

0.0

0.0

Share Premium Accounts

0.0

0.0

0.0

0.0

0.0

Revaluation Reserve

0.0

0.0

0.0

0.0

0.0

Retained Earnings

0.3

0.3

0.2

0.1

0.1

Other Reserves

0.0

0.0

0.0

0.0

0.0

Minority Interests (Balance Sheet)

0.0

0.0

0.0

0.0

0.0

Total Shareholders Funds

0.3

0.3

0.2

0.1

0.1

Net Worth

0.3

0.3

0.2

0.1

0.1

 

 


Annual Cash Flows


Financials in: USD (mil)

 

Financial Glossary

 

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.631174

0.623776

0.647573

0.641508

0.545576

Consolidated

No

No

No

No

No

 

 

 

 

 

 

 

 

Annual Ratios


Financials in: USD (mil)

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.619061

0.643459

0.638712

0.619253

0.695531

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Current Ratio

1.01

1.49

1.61

1.91

1.96

Liquidity Ratio

0.83

1.35

0.52

1.07

1.61

Stock Turnover

3,723.00

6,955.00

638.00

560.00

1,942.00

Credit Period (Days)

2,545.00

2,447.00

2,581.00

4,800.00

3,300.00

Working Capital by Sales

10.00%

513.00%

875.00%

1,941.00%

1,434.00%

Trade Credit by Debtors

1.00

0.00

1.00

10.00

12.00

Return on Capital

953.00%

93.00%

56.00%

9.00%

40.00%

Return on Assets

11.00%

31.00%

21.00%

4.00%

19.00%

Profit Margin

2.00%

5.00%

5.00%

2.00%

6.00%

Return on Shareholders Funds

983.00%

3,803.00%

3,673.00%

1,346.00%

3,142.00%

Borrowing Ratio

843,046.00%

720,147.00%

1,546,772.00%

2,294,729.00%

831,488.00%

Equity Gearing

113.00%

81.00%

57.00%

33.00%

62.00%

Debt Gearing

-

-

6,380.87%

14,398.11%

7,791.09%

Interest Coverage

3.00

14.00

35.00

14.00

20.00

Sales by Tangible Assets

62,675,109.00

13,896,620.00

5,003,951.00

-

7,522,585.00

Average Remuneration per Employee

0.0

0.1

0.2

-

0.1

Profit per Employee

0.0

0.0

0.0

-

0.0

Sales per Employee

22.5

34.9

23.2

-

14.1

Capital Employed per Employee

0.0

1.8

2.0

-

2.0

Tangible Assets per Employee

0.0

0.0

0.0

-

0.0

Total Assets per Employee

3.6

5.5

5.4

-

4.2

Employee Remuneration by Sales

17.00%

34.00%

68.00%

-

54.00%

Creditor Days (Cost of Sales Based)

17.00

0.00

30.00

482.00

391.00

Creditor Days (Sales Based)

17.00

0.00

29.00

467.00

382.00

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.59

UK Pound

1

Rs.101.09

Euro

1

Rs.83.99

 

 

INFORMATION DETAILS

 

Report Prepared by :

NNA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.