MIRA INFORM REPORT

 

 

Report Date :

17.01.2014

 

IDENTIFICATION DETAILS

 

Name :

THERMAL SYSTEMS GMBH

 

 

Formerly Known as: 

Fortuna Boiler Engineers GmbH

 

 

Registered Office :

Ludwig-Erhard-Str. 8, D 34131 Kassel

 

 

Country :

Germany

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.08.2004

 

 

Com. Reg. No.:

HRB 13556

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

·         Wholesaler of iron ores, iron, steel and iron and steel semi-finished goods

Engineering activities in the field of technical sectoral planning and engineering design

 

 

No. of Employees :

01

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints 

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

GermanY ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.5% in 2012. GDP contracted 5.1% in 2009 but grew by 4.2% in 2010, and 3.0% in 2011, before dipping to 0.7% in 2012 - a reflection of low investment spending due to crisis-induced uncertainty and the decreased demand for German exports from recession-stricken periphery countries. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011. In 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. By 2014, the federal government wants to balance its budget. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production

 

Source : CIA

 

 


Company name

 

Thermal Systems GmbH

 

 

Company address

 

Ludwig-Erhard-Str. 8

D 34131 Kassel

Telephone:0561/8043891

 

Company Status

 

active

 

 

VAT no

 

DE238335521

 

 

Tax ID number

 

026 246 15509

 

 

Synthesis

 

LEGAL FORM               Private limited company

Date of foundation:         11.08.2004

Shareholders'

agreement:                    11.08.2004

Registered on:               21.10.2004

Commercial Register:     Local court 34117 Kassel

under:                                       HRB 13556

Share capital:                EUR             25,000.00

 


Shareholder

 

Thermal Systems (Hyderabad)

500 Jeedimetha, Plot No. 1

IND 13404 Apuroopa

Legal form: Other legal form

Share:             EUR             18,500.00

 

Shareholder:

                     Matthias Brandau

                     Wilhelm-Busch-Weg 10

                     D 34292 Ahnatal

                     born: 03.10.1965

                     Share:             EUR              6,500.00

 

Manager

 

Matthias Brandau

Wilhelm-Busch-Weg 10

D 34292 Ahnatal

having sole power of representation

born: 03.10.1965

Marital status: unknown

 

 

COMPANY HISTORY

 

21.10.2004 - 07.04.2011  Fortuna Boiler Engineers GmbH

                         Ludwig-Erhard-Str. 8

                         D 34131 Kassel

                         Private limited company

 

 

BUSINESS ACTIVITIES

 

Main industrial sector

46721   Wholesale of iron ores, iron, steel and iron and steel semi-finished goods

71122   Engineering activities in the field of technical sectoral planning and engineering design

 

FINANCIAL INFORMATION

 

Payment experience:     within periods customary in this trade

 

Negative information:      We have no negative information at hand.

 

Balance sheet year:       2012/2013

 

The depth of balance sheet suggests that the company, as a

so-called micro-entity in accordance with art. 267a German

Commercial Code, has availed itself of the facilitations of the

German Micro-Entities Amending Account Law (MicBilG) This is why

it is possible that the resultant reduction of the depth of

presentation in the annual accounts may entail deviating

calculation methods of the respective balance sheet ratios and

thus to an altered Solvency Rating [NG] and/or balance sheet

grade.

 

 

REAL ESTATE

 

Type of ownership:         Tenant

Address                        Ludwig-Erhard-Str. 8

                                    D 34131 Kassel

 

Real Estate of:               Matthias Brandau

Type of ownership:         Tenant

Address                        Wilhelm-Busch-Weg 10

                                    D 34292 Ahnatal

 

Land register documents were not available.

 

 

BANKERS

 

KASSELER SPARKASSE, KASSEL, HESS

Sort. code: 52050353, BIC: HELADEF1KAS

 

 

FINANCIAL FIGURES

 

Turnover:            2012              *EUR            212,500.00

Liabilities:                            EUR              7,152.00

Employees:                                                      1

 

The business figures marked with an asterisk are estimates based on average values in the line of business.

 


BALANCE SHEETS

 

Balance sheet ratios 01.04.2012  - 31.03.2013 (1)

Equity ratio [%]:                 82.19

Liquidity ratio:                   6.99

Return on total capital [%]:       4.85

 

Balance sheet ratios 01.04.2011  - 31.03.2012

Equity ratio [%]:                 79.48

Liquidity ratio:                  10.00

Return on total capital [%]:       7.09

 

Balance sheet ratios 01.04.2010  - 31.03.2011

Equity ratio [%]:                 64.41

Liquidity ratio:                  10.00

Return on total capital [%]:      15.34

 

Balance sheet ratios 01.04.2009  - 31.03.2010

Equity ratio [%]:                 70.70

Liquidity ratio:                  10.00

Return on total capital [%]:    -198.36

 

(1) The depth of balance sheet suggests that the company, as a

so-called micro-entity in accordance with art. 267a German

Commercial Code, has availed itself of the facilitations of the

German Micro-Entities Amending Account Law (MicBilG) This is why

it is possible that the resultant reduction of the depth of

presentation in the annual accounts may entail deviating

calculation methods of the respective balance sheet ratios and

thus to an altered Solvency Rating [NG] and/or balance sheet

grade.

 

Equity ratio

The equity ratio indicates the portion of the equity as compared

to the total capital. The higher the equity ratio, the better the

economic stability (solvency) and thus the financial autonomy of

a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted

receivables and net liabilities. The higher the ratio, the lower

the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on

the total capital employed in the company. The higher the return

on total capital, the more economically does the company work

with the invested capital.

 

Type of balance

sheet:               micro balance sheet

 

Financial year:      01.04.2012 - 31.03.2013 (2)

 

ASSETS                                  EUR             69,876.02

 Fixed assets                           EUR              7,155.00

 Current assets                         EUR             55,318.07

 Remaining other assets                 EUR              7,402.95

  Accruals (assets)                     EUR              7,402.95

 

LIABILITIES                             EUR             69,876.02

 Shareholders' equity                   EUR             58,375.96

 Provisions                             EUR              4,348.00

 Liabilities                            EUR              7,152.06

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.04.2011 - 31.03.2012

 

ASSETS                                  EUR             68,452.31

 Fixed assets                           EUR             10,153.00

  Intangible assets                     EUR              5,510.00

   Other / unspecified intangible assetsEUR              5,510.00

  Tangible assets                       EUR              4,643.00

   Other / unspecified tangible assets  EUR              4,643.00

 Current assets                         EUR             47,952.06

  Accounts receivable                   EUR              2,862.14

   Other debtors and assets             EUR              2,862.14

  Liquid means                          EUR             45,089.92

 Remaining other assets                 EUR             10,347.25

  Accruals (assets)                     EUR             10,347.25

 

LIABILITIES                             EUR             68,452.31

 Shareholders' equity                   EUR             55,242.10

  Capital                               EUR             25,000.00

   Subscribed capital (share capital)   EUR             25,000.00

  Balance sheet profit/loss (+/-)       EUR             30,242.10

   Profit / loss brought forward        EUR             25,676.15

   Annual surplus / annual deficit      EUR              4,565.95

 Provisions                             EUR              9,040.00

 Liabilities                            EUR              4,170.21

  Other liabilities                     EUR              4,170.21

   Unspecified other liabilities        EUR              4,170.21

 

(2) The abbreviated depth of presentation of the annual accounts

may be atributed to application of regulations within the German

Micro-Entities Amending Accounting Law.

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.53

UK Pound

1

Rs.100.73

Euro

1

Rs.83.84

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.