MIRA INFORM REPORT

 

 

Report Date :

18.01.2014

 

 

 

 

Tel. No.:

91 033 2573 3167

Fax. No.:

91 033 2573 3165

 

Note: Correct name of the companyFOUR STAR INTERNATIONAL LIMITED”.

 

IDENTIFICATION DETAILS

 

Name :

FOUR STAR INTERNATIONAL LIMITED

 

 

Registered Office :

Narayanpur Po Rajarhat, District North 24 Parganas, Kolkata – 700136, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

26.04.2005

 

 

Com. Reg. No.:

21-102818

 

 

Capital Investment / Paid-up Capital :

Rs. 14.907 Millions

 

 

CIN No.:

[Company Identification No.]

U17299WB2005PLC102818

 

 

PAN No.:

[Permanent Account No.]

AAACF8911E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Exporter of Raw Cotton, Yarn and other Items.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 300000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There seems huge growth in the profits of the company however, profit margin of the company appears low.

 

The rating also take into consideration the deterioration in the “Four Star Group’s” market position.

 

Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “BB”

Rating Explanation

Moderate risk of default.

Date

17.09.2013

 

Rating Agency Name

CRISIL

Rating

Short term rating: “A4+”

Rating Explanation

Minimal degree of safety. It carry very high credit risk.

Date

17.09.2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Corporate Office :

Narayanpur Po Rajarhat, District North 24 Parganas, Kolkata – 700136, West Bengal, India 

Tel. No.:

91-33-25733167 / 25730065

Fax No.:

91-33-25733165

E-Mail :

fourstar@dataone.in

 

 

Dyeing and Processing Unit:

Bodai Panchayat Road No. 2, Sodepur P.O. Bikanda, P.S. Ghola, District 24Parganas (N), west Bengal, India

Tel. No.:

91-33-25377148

Fax No.:

91-33-25377149

Email:

info@forustarinternational.com

fourstar@sataone.in

fouratar_1998@sify.com

Website:

http://www.fourstarinternational.com

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mrs. Pratima Saha

Designation :

Director

Address :

DL-58, Salt Lake City Sector, Block –DL, Bidhan Nagar East North, Kolkata – 700091, West Bengal, India

Date of Birth/Age :

09.07.1947

Qualification :

Secondary

Date of Appointment :

26.04.2005

DIN No.:

00875348

 

 

Name :

Mr. Ashis Kumar Saha

Designation :

Director

Address :

DL-58, Sector – II, Salt Lake City, Kolkata – 700091, West Bengal, India

Date of Birth/Age :

05.11.1970

Qualification :

M.Sc

Date of Appointment :

26.04.2005

PAN No.:

AJBPS6068A

DIN No.:

01785349

 

 

Name :

Mr. Samir Kumar Saha

Designation :

Director

Address :

DL-58, Sector – II, Salt Lake City, Kolkata – 700091, West Bengal, India

Date of Birth/Age :

30.06.1976

Qualification :

M.Com

Date of Appointment :

26.04.2005

PAN No.:

AJKPS9812A

DIN No.:

00875279

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Pratima Saha

 

500

Ashis Kumar Saha

 

24400

Samir Kumar Saha

 

25500

Ratan Kumar Saha

 

250

Uma Saha

 

250

Sumana Saha

 

250

Rakhi Saha

 

250

PNS Properties Private Limited, India

 

16840

Interland Development Private Limited, India

 

28830

Amritphal Vinimay Private Limited, India

 

52000

 

 

 

Total

 

149070

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

65.52

Directors or relatives of directors

 

34.48

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Exporter of Raw Cotton, Yarn and other Items.

 

 

Products :

ITC Code

Products or Services

99611319

Raw Cotton

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Union Bank of India, Overseas Branch, India Exchange Place, Kolkata - 700001, West Bengal, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Term loans from banks

34.860

58.701

 

 

 

Short term borrowings

 

 

Loans repayable on demand from banks

137.780

62.631

 

 

 

Total

172.640

121.332

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Virendra Surana and Company

Chartered Accountants

Address :

Marshall House, 33/1, N.S. Road, 3rd Floor, Room No. 301 , Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22315258 / 5259

Fax No.:

91-33-22315259

E-Mail :

Vksurana64@gmail.com

PAN No.:

AADFV9723A

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

149070

Equity Shares

Rs.100/- each

Rs. 14.907 Millions

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

14.907

14.907

7.907

(b) Reserves & Surplus

62.437

55.223

25.391

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

35.000

Total Shareholders’ Funds (1) + (2)

77.344

70.130

68.298

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

34.907

58.701

81.252

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.509

0.000

0.000

Total Non-current Liabilities (3)

35.416

58.701

81.252

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

203.280

62.678

58.653

(b) Trade payables

75.421

51.724

20.666

(c) Other current liabilities

210.061

168.832

105.368

(d) Short-term provisions

13.841

8.956

4.689

Total Current Liabilities (4)

502.603

292.190

189.376

 

 

 

 

TOTAL

615.363

421.021

338.926

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

155.011

162.909

177.389

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

18.919

2.915

0.415

(c) Deferred tax assets (net)

6.128

5.042

0.536

(d) Long-term Loan and Advances

0.067

0.067

0.067

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

180.125

170.933

178.407

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

92.358

83.073

27.206

(c) Trade receivables

163.650

23.907

22.040

(d) Cash and cash equivalents

124.479

119.095

80.683

(e) Short-term loans and advances

32.738

24.013

30.477

(f) Other current assets

22.013

0.000

0.113

Total Current Assets

435.238

250.088

160.519

 

 

 

 

TOTAL

615.363

421.021

338.926

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1571.483

520.338

758.003

 

 

Other Income

7.378

7.107

6.602

 

 

TOTAL                                     (A)

1578.861

527.445

764.605

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

128.141

52.261

40.704

 

 

Purchases of stock-in-trade

1217.949

357.063

559.276

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(27.233)

(45.666)

(2.483)

 

 

Employee benefit expense

18.593

14.935

15.659

 

 

Other expenses

180.631

94.064

93.085

 

 

TOTAL                                     (B)

1518.081

472.657

706.241

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

60.780

54.788

58.364

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

21.209

14.921

16.285

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

39.571

39.867

42.079

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

28.564

38.275

34.379

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

11.007

1.592

7.700

 

 

 

 

 

Less

TAX                                                                  (H)

3.793

(0.239)

3.879

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

7.214

1.831

3.821

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

129.006

230.205

641.706

 

 

 

 

 

 

Earnings Per Share (Rs.)

48.39

23.15

48.32

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.46

0.35

0.50

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.70

0.31

1.01

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.87

0.39

2.28

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.02

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.08

1.74

2.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.87

0.86

0.85

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Loans and advances from related parties

0.047

0.000

 

 

 

Short term borrowings

 

 

Loans repayable on demand from others

65.500

0.047

 

 

 

Total

65.547

0.047

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10390445

29/11/2012

415,000,000.00

UNION BANK OF INDIA

KOLKATA OVERSEAS BRANCH, 9, INDIA EXCHANGE PLACE, 
KOLKATA, WEST BENGAL - 700001, INDIA

B63517189

2

10381785

02/08/2013 *

353,000,000.00

UNION BANK OF INDIA

OVERSEAS BRANCH,, INDIA EXCHANGE PLACE, KOLKATA, 
WEST BENGAL - 700001, INDIA

B83152496

3

10286648

06/05/2011

173,500,000.00

UNION BANK OF INDIA

KOLKATA OVERSEAS BRANCH, 9, INDIA EXCHANGE PLACE, 
KOLKATA, WEST BENGAL - 700001, INDIA

B12859237

4

10077471

26/09/2007

170,000,000.00

UNION BANK OF INDIA

KOLKATA OVERSEAS BRANCH, 9, INDIA EXCHANGE PLACE, 
KOLKATA, WEST BENGAL - 700001, INDIA

A26126367

5

90370410

12/05/2006

170,000,000.00

UNION BANK OF INDIA

OVERSEAS BRANCH, 9 INDIA EXCHANGE PLACE, KOLKATA, 
WEST BENGAL, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

·         Land and Buildings

·         Factory building

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipment’s

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.35

UK Pound

1

Rs. 100.21

Euro

1

Rs. 83.52

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.