MIRA INFORM REPORT

 

 

Report Date :

18.01.2014

 

 

 

 

Tel. No.:

92 22 287 44 55

 

 

IDENTIFICATION DETAILS

 

Name :

MARYA FROZEN AGRO FOODS PRIVATE LIMITED

 

 

Registered Office :

A-16, First Floor, Butler Plaza, Near Chowki Chauraha, 95 Civil Lines, Bareilly -  243001, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.09.2007

 

 

Com. Reg. No.:

20-033962

 

 

Capital Investment / Paid-up Capital :

Rs.17.500 Millions

 

 

CIN No.:

[Company Identification No.]

U15139UP2007PTC033962

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of exporting, supplying, processing, wholesaling, retailing and trading of Frozen “halal” meat and other meat products.

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 507000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The profit margin of the company appears to be low.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

NSIC CRISIL

Rating

SE2B

Rating Explanation

High performance capability and moderate financial strength.

Date

27th April 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

A-16, First Floor, Butler Plaza, Near Chowki Chauraha, 95 Civil Lines, Bareilly -  243001, Uttar Pradesh, India

Tel. No. :

91-581-2550144

Fax No. :

Not Available

E-Mail :

ceo@maryaagro.com

enquiry@maryaagro.com

Website :

www.maryaagro.com

 

 

Corporate Office :

Mohanpur, NH-24, Lucknow Road, Bareilly-243 123, Uttar Pradesh, India

Tel. No. :

91-581-2970500 / 501

 

 

Branch Office 1 :

Ashoka State Building, Office No. 603-604, Barakhamba Road, Connaught Place, New Delhi – 110001, India

 

 

Branch Office 2 :

Bandra Mariam CHS, 92-St. Sebastian Road, Bandra (West), Mumbai – 400050, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Shakeel Quraishi

Designation :

Managing Director

Address :

300 Kati Kuiya, Baradari, Bareilly – 243001, Uttar Pradesh, India

Date of Birth/Age :

24.12.1976

Date of Appointment :

27.09.2007

DIN No. :

01802461

 

 

Name :

Mr. Sarfraj Ahmad Ansari

Designation :

Whole-time Director

Address :

48 B, Kaji Tola Baradari, Bareilly – 243001, Uttar Pradesh, India

Date of Birth/Age :

30.04.1967

Date of Appointment :

27.09.2007

DIN No. :

01802482

 

 

Name :

Mr. Firoz Ahmed Zahir Ahmed Shaikh

Designation :

Managing Director

Address :

Casa Baptista CHS, 4th Floor, Flat No. 402, LJ Cross Road, No. 2, Mahim, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

29.07.1974

Date of Appointment :

06.06.2013

DIN No. :

06600687

 

 

Name :

Mr. Parveen Qureshi

Designation :

Managing Director

Address :

Kati Kuiyan Old City, Bareilly – 243001, Uttar Pradesh, India

Date of Birth/Age :

01.01.1980

Date of Appointment :

26.03.2010

DIN No. :

02965962

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Shakeel Quraishi

890000

Sarfraj Ahmad Ansari

140000

Firoz Ahmed Zahir Ahmed Shaikh

150000

Parveen Qureshi

570000

 

 

Total

1750000

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of exporting, supplying, processing, wholesaling, retailing and trading of Frozen “halal” meat and other meat products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Bank of Baroda, Cilvil Lines Branch, 89-C, Civil Lines, Bareilly - 243001, Uttar Pradesh, India

Oriental Bank of Commerce, C-18/B, DD Puram, Izzatnagar, Bareilly – 243122, Uttar Pradesh, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Secured loan from banks

 

 

OBC term loan A/c – 48

0.000

1.414

OBC term loan A/c – 55

0.000

6.680

 

 

 

Secured loan from other parties

 

 

Subsidiary term loan A/c-611

1.516

2.049

 

 

 

Total

1.516

10.143

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V. G. K. and Associates

Chartered Accountants

Address :

F-62, Butler Plaza, Civil Line, Bareilly – 243001, Uttar Pradesh, India

Tel. No. :

91-581-2571181 / 3255055

Fax No. :

91-581-2554228

E-Mail :

omfbrly@gmail.com

PAN No. :

AAEFV5453A

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1750000

Equity Shares

Rs.10/- each

Rs.17.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

17.500

10.500

7.500

(b) Reserves & Surplus

109.390

6.356

2.143

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

126.890

16.856

9.643

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

113.899

37.143

14.546

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

113.899

37.143

14.546

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

125.471

158.048

5.056

(d) Short-term provisions

0.532

0.201

0.755

Total Current Liabilities (4)

126.003

158.249

5.811

 

 

 

 

TOTAL

366.792

212.248

30.000

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

251.779

84.533

19.693

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.121

0.071

0.018

(d)  Long-term Loan and Advances

0.000

1.500

0.000

(e) Other Non-current assets

12.483

2.900

0.181

Total Non-Current Assets

264.383

89.004

19.892

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

42.192

40.784

6.750

(c) Trade receivables

0.000

0.000

2.197

(d) Cash and cash equivalents

0.595

0.471

1.161

(e) Short-term loans and advances

59.622

81.989

0.000

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

102.409

123.244

10.108

 

 

 

 

TOTAL

366.792

212.248

30.000

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

505.525

470.675

453.443

 

 

Other Income

0.252

0.139

0.000

 

 

TOTAL                                    

505.777

470.814

453.443

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

485.584

496.376

453.138

 

 

Changes in inventories of Stock-in-Trade

(1.408)

(34.034)

(6.750)

 

 

Employee Benefit Expense

3.980

2.293

2.268

 

 

Other Administrative Expenses

1.154

0.984

0.631

 

 

TOTAL                                    

489.310

465.619

449.287

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

16.467

5.195

4.156

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

11.819

2.000

1.148

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

4.648

3.195

3.008

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

0.953

0.715

0.697

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

3.695

2.480

2.311

 

 

 

 

 

Less

TAX                                                                 

1.204

0.767

0.779

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

2.491

1.713

1.532

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.42

0.97

0.87

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.49

0.36

0.334

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.73

0.53

0.51

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.01

1.17

7.71

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.15

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.90

2.20

1.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.81

0.78

1.74

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE:

 

The registered address of the company has been shifted from 43, Kati Kuiya, Old City Baradari, Bareilly – 243001, Uttar Pradesh, India to the present address w.e.f. 10.11.2010  

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Other loan and advance

112.383

27.000

 

 

 

Total

112.383

27.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10416278

03/04/2013

800.00

BANK OF BARODA

CILVIL LINES BRANCH, 89-C, CIVIL LINES, BAREILLY, Uttar Pradesh - 243001, INDIA

B71939730

2

10415571

16/03/2013

287,500,000.00

BANK OF BARODA

CIVIL LINES BRANCH, 89-C, CIVIL LINES BRANCH, BAR
EILLY, Uttar Pradesh - 243001, INDIA

B72000748

 

FIXED ASSETS

 

·         Computer and Peripherals

·         ETP Machine

·         Furniture and Fixture

·         Generator 125 KVA

·         Generator 75 KVA

·         Generator Set (Diesel)

·         Mobile Phone

·         Activa

·         Motor Car   

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.35

UK Pound

1

Rs.100.21

Euro

1

Rs.83.52

 

 

INFORMATION DETAILS

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.