|
Report Date : |
18.01.2014 |
IDENTIFICATION DETAILS
|
Name : |
SITARAM SPINNERS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
5-4-83, 2nd Floor, TSK Chambers, Rama Towers,
M.G. Road, Secunderabad – 500003, Andhra Pradesh |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
15.12.2005 |
|
|
|
|
Com. Reg. No.: |
01-048459 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 32.235 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74999AP2005PTC048459 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter
of 100% Cotton Yarn and all Kinds of Fiber Yarn. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2250000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record.
Management has filed the latest financials of 2013, but the same are not
available with us. As per the provisional data extracted from indirect source i.e.
CRISIL, the management has seen a better improvement in its sales volume as
well as net profitability during 2013. The financial of 2012 available with us, state that the company has
reported an above average networth position. The ratings also take into consideration the working capital intensive
nature of the operations. However, trade relations are fair. Business is active. Payment terms
are reported as usually correct. In view of extensive experience of the promoters and healthy operating
efficiencies, the subject can be considered normal for business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very
High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India’s current
account deficit narrowed in the quarter ended September as government measures
to curb imports, especially gold, kicked in. The current account deficit,
the excess of a country’s imports of goods and services over exports, narrowed
to $ 5.2 billion from $ 21 billion in the year ago period, according to
provisional Reserve Bank of India data. Finance Minister P. Chidambaram said
the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and
the latest data suggests the government may achieve the target.
India was ranked 94th
among the world’s most corrupt nations list. Denmark and New Zealand topped as
the cleanest while Somalia emerged as the most corrupt.
India’s services sector
activity witnessed a moderate improvement in November over the previous month,
even while indicating the fifth successive monthly contraction, according the
HSBC survey.
$53 million
estimated losses suffered by India due to phishing attacks during the third
quarter, according to a study by RSA. India ranks fourth in the list of nations
hit by phishing attacks. The US remained at the top of the charts. Phishing is
the process of acquiring information such as user names, passwords and credit
card details by sending e-mails disguised as official mails.
Rs.4080 million
worth of mobile-phone-based transactions by July 2013 compared to Rs.260
million in September, 2012, according to Deloitte report. The number of
transactions has shot up from 94000 to 701000.
India aims to earn
Rs.400000 million from the bandwidth auction set for January. The merger and
acquisition guidelines, cleared by a group of ministers, will be out before the
auction begins so that players can make informed decisions on the auctions.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
BBB – [Long Term] |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
24.09.2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
A3 [Short Term] |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
24.09.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered / Corporate Office 1 : |
5-4-83, 2nd Floor, TSK Chambers, Rama Towers,
M.G. Road, Secunderabad – 500003, Andhra Pradesh, India |
|
Tel. No.: |
91-40-30498000 (30 Lines) / 23447321-22 / 27543803 |
|
Fax No.: |
91-40-27543804 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office 2 : |
Opposite Ranigunj Bus Depot, Rama Towers, 5-4-86 2nd Floor M.G. Road
Secunderabad-500003, Andhra Pradesh, INDIA |
|
|
|
|
Factory : |
Survey No. 905, Tuniki Khalsa (V), Wargal Mandal, Medak District -
502279, Andhra Pradesh, India |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Mr. Pramod Kumar Agarwal |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
2-1-113, Tabacco Bazar, Secunderabad – 500003, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.05.1963 |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.012.2005 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
01514322 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Gautam Ganeriwal |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
House No. 144-46, Begum Bazar, Hyderabad – 500012, Andhra Pradesh,
India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.05.1985 |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.02.2007 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
01297926 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Anurag Agarwal |
|
9330 |
|
Abhishek Agarwal |
|
7279 |
|
Pramod Kumar Agarwal |
|
4545 |
|
Priti Agarwal |
|
193405 |
|
Badrinath Steels Private Limited, India |
|
11410 |
|
Rama Spinners Private Limited, India |
|
18800 |
|
Apex Goods Private Limited, India |
|
400 |
|
Bhumi Vyapar Private Limited, India |
|
600 |
|
Kanhaya Nirman Private Limited, India |
|
1000 |
|
Hyderabad Institute of Computers Private Limited, India |
|
200 |
|
Lector Dryer Marketing Private Limited, India |
|
1400 |
|
Balaseria Holding Private Limited, India |
|
600 |
|
Venkat Ramana Reddy |
|
45 |
|
Zenco Advisory Private Limited |
|
500 |
|
Wattkins Commers Private Limited
|
|
600 |
|
Barsopurti Exim (Private) Limited, India |
|
1300 |
|
Kalimata Timber (Private) Limited, India |
|
700 |
|
Bahar Paper (Private) Limited, India |
|
1050 |
|
Singdha Trading |
|
500 |
|
Alshan Estates (Private) Limited, India |
|
1200 |
|
Chandimata Management (Private) Limited, India |
|
800 |
|
CRM Systems (Private) Limited, India |
|
200 |
|
Fizza Plastic (Private) Limited, India |
|
250 |
|
Jag Prem Lather (Private) Limited, India |
|
500 |
|
Sitala Timber (Private) Limited, India |
|
500 |
|
Basukinath Design (Private) Limited, India |
|
500 |
|
Stepan Commotrade Private Limited, India |
|
1650 |
|
Gurukul Properties Private Limited, India |
|
400 |
|
MAA Jagdamba Nirman Private Limited, India |
|
200 |
|
Nirdesh Trading Company, India |
|
200 |
|
Lahoti Moulders Private Limited, India |
|
150 |
|
SRI Kamal Fashions Private Limited, India |
|
12300 |
|
|
|
|
|
TOTAL
|
|
272514 |
AS ON 30.09.2013
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
21.25 |
|
Directors
or relatives of directors |
|
78.75 |
|
TOTAL |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter
of 100% Cotton Yarn and all Kinds of Fiber Yarn. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS [AS ON 31.03.2010]
|
Final Product |
Yarn |
|
Licensed Capacity |
Not Applicable in terms of government of
India |
|
Installed Capacity |
2700 MTPA |
NOTE: Installed Capacity has been certified by the
management and not verified by the auditors being a technical matter.
|
Production |
Unit |
Production |
|
Hank Yarn / Cotton Yarn |
MTPA |
3470.26 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
·
State Bank of India, industrial Finance Branch,
Raj Bhavan Road, Somajiguda, Hyderabad – 500082, Andhra Pradesh , India ·
Andhra Bank, Dr. Pattabhi Bhavan, 5-9-11,
Saifabad, Hyderabad – 500004, Andhra Pradesh, India ·
State Bank of Hyderabad, Commercial and
Institutional Banking Division, Gunfoundry Branch, Gunfoundry, Hyderabad –
500001, Andhra Pradesh, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Sunil and Sanjay Chartered Accountants |
|
Address : |
2016, 2017, II Floor
, Emerald House, S.D Road , Secunderabad, Andhra Pradesh, India |
|
PAN No: |
AAIFS8895H |
|
|
|
|
Other Related Parties : |
·
Pramod Trading Company ·
Agarwal Foundries Private limited CIN No.: U27320AP2003PTC041421 |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
550000 |
Equity Shares Class A |
Rs. 10/- each |
Rs.5.500 Millions |
|
58000 |
Equity Shares Class B |
Rs.1000/- each |
Rs.58.000 Millions |
|
20000 |
Preference Shares |
Rs. 100/- each |
Rs.2.000 Millions |
|
|
TOTAL
|
|
Rs.65.500
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
216469 |
Equity Shares Class A |
Rs. 10/- each |
Rs.2.165
Millions |
|
56045 |
Equity Shares Class B |
Rs.1000/- each |
Rs.56.045
Millions |
|
|
TOTAL |
|
Rs.58.210 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
50.955 |
32.235 |
|
(b) Reserves & Surplus |
|
440.177 |
193.341 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
72.108 |
189.566 |
|
Total
Shareholders’ Funds (1) + (2) |
|
563.240 |
415.142 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
730.812 |
120.277 |
|
(b) Deferred tax liabilities (Net) |
|
14.301 |
2.535 |
|
(c) Other long term liabilities |
|
0.000 |
0.000 |
|
(d) long-term provisions |
|
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
|
745.113 |
122.812 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
676.676 |
170.956 |
|
(b) Trade payables |
|
1.761 |
3.930 |
|
(c) Other current
liabilities |
|
178.696 |
71.903 |
|
(d) Short-term provisions |
|
4.365 |
6.506 |
|
Total Current Liabilities (4) |
|
861.498 |
253.295 |
|
|
|
|
|
|
TOTAL |
|
2169.851 |
791.249 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
1064.137 |
231.867 |
|
(ii) Intangible Assets |
|
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
|
0.000 |
51.946 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
34.329 |
146.527 |
|
(e) Other Non-current assets |
|
0.003 |
0.006 |
|
Total Non-Current Assets |
|
1098.469 |
430.346 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
802.023 |
237.602 |
|
(c) Trade receivables |
|
154.553 |
36.118 |
|
(d) Cash and cash
equivalents |
|
2.446 |
52.625 |
|
(e) Short-term loans and
advances |
|
112.360 |
34.558 |
|
(f) Other current assets |
|
0.000 |
0.000 |
|
Total Current Assets |
|
1071.382 |
360.903 |
|
|
|
|
|
|
TOTAL |
|
2169.851 |
791.249 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
16.235 |
|
|
2] Share Application Money |
|
|
2.800 |
|
|
3] Reserves & Surplus |
|
|
161.534 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
180.569 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
325.823 |
|
|
2] Unsecured Loans |
|
|
25.616 |
|
|
TOTAL BORROWING |
|
|
351.439 |
|
|
DEFERRED TAX LIABILITIES |
|
|
8.206 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
540.214 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
272.010 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
230.464 |
|
|
Sundry Debtors |
|
|
17.420 |
|
|
Cash & Bank Balances |
|
|
2.304 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
33.375 |
|
Total
Current Assets |
|
|
283.563 |
|
|
Less : CURRENT LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
3.450 |
|
|
Other Current Liabilities |
|
|
6.346 |
|
|
Provisions |
|
|
5.572 |
|
Total
Current Liabilities |
|
|
15.368 |
|
|
Net Current Assets |
|
|
268.195 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.009 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
540.214 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
926.126 |
|
|
|
|
|
Other Income |
7.882 |
|
|
|
|
|
TOTAL (A) |
934.008 |
631.273 |
429.554 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL (B) |
772.266 |
520.476 |
318.372 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
161.742 |
110.797 |
111.182 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
69.011 |
25.918 |
24.477 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
92.731 |
84.879 |
86.705 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
71.197 |
52.237 |
55.867 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX (E-F) (G) |
21.534 |
32.642 |
30.838 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
15.778 |
0.834 |
9.283 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS) AFTER
TAX (G-H) (I) |
5.756 |
31.808 |
21.555 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
141.126 |
NA |
0.000 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
185.348 |
NA |
6.115 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
21.12 |
-- |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total
Income |
(%) |
0.62
|
5.04 |
5.02 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.33
|
NA |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
12.67
|
4.42 |
5.55 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04
|
0.07 |
0.17 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
2.50
|
0.70 |
1.95 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.24
|
1.42 |
18.45 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
INDEX OF CHARGE:
|
S. NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
Service Request Number (SRN) |
|
1 |
10420488 |
28/03/2013 |
43,500,000.00 |
ANDHRA
BANK |
DR.
PATTABHI BHAVAN, 5-9-11, SAIFABAD, HYDERABAD - 500004, |
B73397523
|
|
2 |
10234928 |
18/10/2010
* |
220,000,000.00 |
ANDHRA
BANK |
PATTABHI
BHAVAN BRANCH, DR. PATTABHI BHAVAN ,SAI FABAD, HYDERABAD - 500004, ANDHRA
PRADESH, INDIA |
A98017304
|
|
3 |
10234919 |
20/07/2013
* |
278,500,000.00 |
STATE
BANK OF INDIA |
INDUSTRIAL
FINANCE BRANCH, RAJ BHAVAN ROAD, SOMAJIGUDA, HYDERABAD - 500082, ANDHRA
PRADESH, INDIA |
B81259384
|
|
4 |
10056114 |
10/08/2011
* |
946,000,000.00 |
STATE
BANK OF HYDERABAD |
COMMERCIAL
AND INSTITUTIONAL BANKING DIVISION, GUNFOUNDRY BRANCH, GUNFOUNDRY, HYDERABAD -
500001, ANDHRA PRADESH, INDIA |
B20141503
|
|
* Date of charge modification |
||||||
NOTE:
The registered office of the company has been shifted from 2-1-113, Tobacco Bazar, Secunderabad-500003, Andhra Pradesh, India to the present address w.e.f.01.10.2012.
OPERATIONAL AND FINANCIAL RESULTS:
During this year, the
company has achieved a turnover of Rs. 926.126 Millions in its Fourth year of
commercial production. It is expected that in the coming year it would achieve higher
turnover by expanding the customer base. During the year there was recession in
all the industries including cotton industry. In spite of that the company
could generate a cash profit of Rs. 92.731 Millions. The Directors are
satisfied with the performance of the company.
UNSECURED LOANS:
|
Particulars |
31.03.2012 Rs. In Millions |
31.03.2011 Rs. In Millions |
|
Long Term Borrowings |
|
|
|
Loans and
advances from related parties |
119.798 |
0.000 |
|
TOTAL |
119.798 |
0.000 |
FIXED ASSETS:
·
Building
·
Plant and Equipment
·
Vehicle
·
Office Equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.35 |
|
|
1 |
Rs.100.21 |
|
Euro |
1 |
Rs.83.52 |
INFORMATION DETAILS
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
47 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.