MIRA INFORM REPORT

 

 

Report Date :

20.01.2014

 

IDENTIFICATION DETAILS

 

Name :

IRIS COMPUTERS LIMITED

 

 

Registered Office :

E-69, Vasant Marg, Vasant Vihar, New Delhi – 110 057

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.08.1996

 

 

Com. Reg. No.:

55-081490

 

 

Capital Investment / Paid-up Capital :

Rs.41.368 Millions

 

 

CIN No.:

[Company Identification No.]

U72100DL1996PLC081490

 

 

TIN No. :

07060189977

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELI02189F

 

 

PAN No.:

[Permanent Account No.]

AAACI9670H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Distributor of IT Product.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

The rating reflects established market position of ICL in the business of distribution of computers, consistent growth in the operations, wide distribution network, its long association with the reputed vendors and sound general financial position of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: BBB

Rating Explanation

Moderate degree at safety and moderate credit risk.

Date

15.01.2014

 

Rating Agency Name

CARE

Rating

Short term bank facilities: A3

Rating Explanation

Moderate degree at safety and high credit risk.

Date

15.01.2014

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Rakesh Bihal

Designation :

Senior Account Executive

Contact No.:

91-11-26782505

Date :

20.01.2014

 

LOCATIONS

 

Registered Office :

E-69, Vasant Marg, Vasant Vihar, New Delhi – 110 057, India

Tel. No.:

91-11-26146808/ 26782505/ 54/ 26782505

Fax No.:

91-11-26149613/ 26782510

E-Mail :

sanjiv.krishen@iriscomputers.net

iriscare@iriscomputers.net

rakesh.bihal@iris.com

anilguptaca@hotmail.com

rakesh.bihal@iriscomputers.net

somarya@iriscomputers.net

Website :

http://www.iriscomputers.net

Locations :

Owned

 

 

Head Office / Branch Office:

8, Goyal Intercity Row House Near Drive In Cinema, Drive In Road, Thaltej, Ahmedabad, Gujarat, India

 

 

Corporate Office :

A-155, Road No.4, Mahipalpur, New Delhi – 110 037, India

Tel. No.:

91-11-26782505

Fax No.:

91-11-26782510

 

 

DIRECTORS

 

As on: 25.08.2012

 

Name :

Mr. Sanjiv Krishen

Designation :

Director

Address :

E-69, Vasant Marg, Vasant Vihar, New Delhi – 110 057, India

Date of Birth/Age :

24.03.1948

Qualification :

Graduate

Date of Appointment :

28.08.1996

DIN No :

01356670

PAN No.:

AASPK3393E

 

 

Name :

Mr. Som Nath Arya

Designation :

Director

Address :

M-98, Ground Floor, Saket, New Delhi - 110 017, India

Date of Birth/Age :

12.05.1944

Qualification :

B.E. Electronics (Hons)

Date of Appointment :

15.04.2005

DIN No :

00162973

PAN No.:

AAAPA3428L

 

 

Name :

Ms. Kamini Talwar

Designation :

Director

Address :

A2/102, Uniworld City, Sector – 30, Village Silokhra, Gurgaon – 122 002, Haryana, India

Date of Birth/Age :

31.05.1960

Qualification :

M.Com, ICWA

Date of Appointment :

15.04.2005

DIN No :

01391323

PAN No.:

ACDPT1406A

 

 

KEY EXECUTIVES

 

Name :

Mr. Rakesh Bihal

Designation :

Senior Account Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 25.08.2012

 

Names of Shareholders

 

No. of Shares

Sanjiv Kirshen

1822095

Deepa Krishen

909990

Newco Group Limited, British Virgin Islands

335331

ESAPI Limited, Bahamas

342650

Sanjay Krishen

38500

Som Nath Arya

130690

Kamini Talwar

130690

Sanjiv Krishen – HUF

43805

Kanta Krishen

10

Rakesh Bihal

2000

Jairaj Singh

1000

Manoj Kumar

2000

Rajesh Kandpal

1000

R. Sundaesan

2500

Sameer Chaudhary

5000

Kuldeep Kumar

2000

Suresh Joshi

1000

Anil Singh

1000

Grechkesh Diman

2000

Kunal Dutt Tiwari

1000

Monica Bhatia

1000

Neena Jaswal

2500

Patel Nilesh

2500

Jayesh Bhavsar

1000

Vinod Kumar Mishra

2500

D.V.N. Sai Krishna

1000

Prasad M.K

2000

Sunshine Housecon Limited, India

50000

Sharadaraj Tradefin Limited, India

50000

Consortium Financial Resources Limited, India

100000

Lawrence Buildcon Limited, India

75000

Sunmoon Vision Infradevelopers Private Limited, India

75000

Total

4136761

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 25.08.2012

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

16.00

Bodies corporate

 

8.00

Directors or relatives of directors

 

74.00

Other top fifty shareholders

 

2.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Distributor of IT Products.

 

 

Products :

Item Code No.

Product Description

99611841

Computing Machinery and Packaged

Software

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         IBM Private Limited

·         Lenovo India Private Limited

 

 

Customers :

Wholesalers and Retailers

 

·         Data Quest

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

·         Citibank N.A., Jeevan Bharti Building, 4th Floor, 124, Connaught Circus, Connaught Place, New Delhi – 110 001, India

Tel No.: 91-11-42545512

·         The Hongkong and Shanghai Banking Corporation Limited, Birla Towers, 25, Barakhambha Road,, New Delhi - 110001, Delhi, India

·         Axis Bank Limited, 2nd Floor, Statesman House, 148, Barakhamba Road, New Delhi - 110001, Delhi, India

·         ING Vysya Bank Limited, Narian Manzil, Ground Floor, Shop No. G1 To G5, I Floor, Shop No.1001 To 1007,Barakhamba Road,, New Delhi - 110001, Delhi, India

·         The Ratnakar Bank Limited,  Shahupuri, Kolhapur, Kolhapur - 416001, Maharashtra, India

·         The Royal Bank of Scotland N. V., Hansalya Building, 15 Barakhamba Road, New Delhi - 110001, Delhi, India

·         Barclays Bank Plc, Eros Corporate Towers, Nehru Place, New Delhi-19, New Delhi - 110019, Delhi, India

·         Indian Bank, Mehrauli Institutional Area, New Delhi - 110016, Delhi, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Long term maturities of finance lease obligation

1.031

0.735

 

 

 

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

815.675

625.868

 

 

 

Total

816.706

626.603

 

 

 

Banking Relations :

--

 

 

Financial Institution :

SBI Factors and Commercial Services Private Limited, 903-906, Raheja Chambers, 9th Floor, Free Press Journal Marg, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Auditors :

 

Name :

Jain Christopher Srikanth and Srikanth

Chartered Accountants

Address :

#20, 2nd Floor, Uniworth Plaza, Sankey Road , Bangalore, Karnataka, India

PAN No.:

AADFJ0586H

 

 

Associates over which Key Managerial Personnel or their relatives are able to exercise significant influence :

·         IRIS Unified Technologies Limited (Previously Known as IRIS Unified Learnings Limited)

·         IRIS CDP Rental Private Limited

·         IRIS Global Services Private Limited

·         Integer Management Services Private Limited

·         Integer Infrastructure Private Limited

·         Impact IT Solutions Private Limited

·         Impact Infrastructure Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 25.08.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4500000

Equity Shares

Rs.10/- each

Rs. 45.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4136761

Equity Shares

Rs.10/- each

Rs. 41.368 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

41.368

41.368

37.493

(b) Reserves & Surplus

609.796

578.681

435.406

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

651.164

620.049

472.899

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

1.031

0.735

0.470

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

13.304

10.434

13.437

(d) Long-term provisions

5.395

5.309

5.445

Total Non-current Liabilities (3)

19.730

16.478

19.352

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

815.675

625.868

744.558

(b) Trade payables

3761.613

1815.584

2132.206

(c) Other current liabilities

107.540

46.019

51.485

(d) Short-term provisions

185.777

167.634

157.908

Total Current Liabilities (4)

4870.605

2655.105

3086.157

 

 

 

 

TOTAL

5541.499

3291.632

3578.408

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

11.817

8.866

28.522

(ii) Intangible Assets

0.055

0.208

0.453

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4.691

0.000

0.000

(c) Deferred tax assets (net)

14.048

13.545

9.866

(d)  Long-term Loan and Advances

5.882

4.868

4.609

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

 36.493

27.487

43.450

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1454.553
1002.259
654.971

(c) Trade receivables

3801.565
1882.412
2658.813

(d) Cash and cash equivalents

25.021
155.684
30.491

(e) Short-term loans and advances

223.867
223.790
190.683

(f) Other current assets

0.000
0.000
0.000

Total Current Assets

5505.006

3264.145

3534.958

 

 

 

 

TOTAL

5541.499

3291.632

3578.408

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

16211.787

11039.333

8113.432

 

 

Other Income

28.201

4.521

113.325

 

 

TOTAL                                     (A)

16239.988

11043.854

8226.757

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of stock-in-trade

16194.040

10950.858

7933.234

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(452.295)

(347.288)

(94.834)

 

 

Employee benefit expense

98.375

75.319

63.999

 

 

Other expenses

93.328

103.391

105.007

 

 

TOTAL                                     (B)

15933.448

10782.280

8007.407

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

306.540

261.574

219.350

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

158.122

154.666

119.365

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

148.418

106.908

99.985

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.639

2.556

5.869

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

145.779

104.352

94.116

 

 

 

 

 

Less

TAX                                                                  (H)

50.717

34.702

31.850

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

95.062

69.650

62.266

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

234.610

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods

 

10.347

179.202

 

 

Export of Services

 

0.000

10.939

 

TOTAL EARNINGS

50.622

10.347

190.141

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchase of traded goods

NA

503.228

625.823

 

TOTAL IMPORTS

NA

503.228

625.823

 

 

 

 

 

 

Earnings Per Share (Rs.)

22.98

18.24

17.40

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.59

0.63

0.76

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.90

0.95

1.17

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.63

3.18

2.63

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.17

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.26

1.01

1.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13

1.22

1.15

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

FINANCIAL RESULTS / OPERATIONS

 

They completed one more successful year with a record revenue of Rs 16240.000 millions and a profit before tax of Rs 145.800 millions.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10460531

29/09/2013

1,687,500,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

BIRLA TOWERS, 25, BARAKHAMBHA ROAD, NEW DELHI, DELHI - 110001, INDIA

B89667430

2

10428720

29/04/2013

100,000,000.00

ING VYSYA BANK LIMITED

NARIAN MANZIL, GROUND FLOOR, SHOP NO. G1 TO G5, IFLOOR,SHOP NO.1001 TO 1007,BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B76104983

3

10352103

21/03/2012

100,000,000.00

THE RATNAKAR BANK LIMITED

SHAHUPURI, KOLHAPUR, KOLHAPUR, MAHARASHTRA - 416001, INDIA

B38352951

4

10308044

02/07/2013 *

100,000,000.00

AXIS BANK LIMITED

2ND FLOOR, STATESMAN HOUSE, 148, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B82346842

5

10185476

21/10/2009

500,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, JAWAHAR VYAPAR BHAWAN, 
14TH FLOOR, TOLSTOY MARG, NEW DELHI, DELHI - 110001, INDIA

A73411100

6

90057264

28/06/2012 *

80,000,000.00

CITIBANK N.A

JEEVAN BHARTI BUILDING, 4TH FLOOR, 124, CONNAUGHT CIRCUS, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

B43571967

 

* Date of charge modification

 

FIXED ASSETS

 

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Computer equipment’s

·         Other equipment’s

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.35

UK Pound

1

Rs. 100.21

Euro

1

Rs. 83.52

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Report Prepared by :

DPH / KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.