|
Report Date : |
20.01.2014 |
IDENTIFICATION DETAILS
|
Name : |
RAINBOW PAPERS LIMITED |
|
|
|
|
Registered
Office : |
801, Avdhesh House, Opposite Shri Guru Govind Gurudwara, Thaltej,
Ahmedabad – 380054, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of Incorporation
: |
04.07.1986 |
|
|
|
|
Com. Reg. No.: |
04-008772 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.197.435 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L21010GJ1986PLC008772 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
AHMR00278F/ AHMR03475D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACR5415K |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturing and Processing of Paper Products. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 16070000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. Overall financial position of the company appears to be decent. Trade relation reported to be fair. Business is active. Payment terms are
reported to be usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
India’s current
account deficit narrowed in the quarter ended September as government measures
to curb imports, especially gold, kicked in. The current account deficit,
the excess of a country’s imports of goods and services over exports, narrowed
to $ 5.2 billion from $ 21 billion in the year ago period, according to
provisional Reserve Bank of India data. Finance Minister P. Chidambaram said
the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and
the latest data suggests the government may achieve the target.
India was ranked 94th
among the world’s most corrupt nations list. Denmark and New Zealand topped as the
cleanest while Somalia emerged as the most corrupt.
India’s services
sector activity witnessed a moderate improvement in November over the previous
month, even while indicating the fifth successive monthly contraction,
according the HSBC survey.
$53 million
estimated losses suffered by India due to phishing attacks during the third
quarter, according to a study by RSA. India ranks fourth in the list of nations
hit by phishing attacks. The US remained at the top of the charts. Phishing is
the process of acquiring information such as user names, passwords and credit
card details by sending e-mails disguised as official mails.
Rs.4080 million
worth of mobile-phone-based transactions by July 2013 compared to Rs.260
million in September, 2012, according to Deloitte report. The number of
transactions has shot up from 94000 to 701000.
India aims to earn
Rs.400000 million from the bandwidth auction set for January. The merger and
acquisition guidelines, cleared by a group of ministers, will be out before the
auction begins so that players can make informed decisions on the auctions.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
BBB- (Long Term Rating) |
|
Rating Explanation |
Moderate credit quality and average credit
risk. |
|
Date |
July 15, 2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
A3 (Short Term Rating) |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk. |
|
Date |
July 15, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED BY
|
Name : |
Mr. Harshad B Shah |
|
Designation : |
Accounts Executive |
|
Date : |
17.01.2014 |
LOCATIONS
|
Registered Office/
Corporate Office : |
801, Avdhesh House, Opposite Shri Guru Govind Gurudwara, Thaltej,
Ahmedabad – 380054, Gujarat, India |
|
Tel. No.: |
91-79-26855716/ 14/ 32952073 |
|
Fax No.: |
91-79-26855712/ 26855744 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Offices 1 : |
101, Gemini Flats, Nehru Road, Vile Parle (East), Mumbai, Maharashtra, India |
|
Tel. No.: |
91-22-26162426 |
|
Fax No.: |
91-22-26102694 |
|
|
|
|
Branch Offices 2 : |
202, Krishna House Co-Operative Society, 4805/24, Bharat Ram Road, Dariya Ganj, New Delhi, India |
|
Tel. No.: |
91-11- 23245756 |
|
Fax No.: |
91-11- 23287553 |
|
|
|
|
Factory 1 : |
Paper and Crepe Units 1453, Village Rajpur , Taluka Kadi, Kalol – Mehsana Highway - 382715, North Gujarat, India |
|
Tel. No.: |
91-2764-278492 – 93 – 94 |
|
|
|
|
Factory 2 : |
Coating Division 1423, Village Rajpur , Taluka Kadi, Kalol – Mehsana Highway - 382715, North Gujarat, India |
|
Tel. No.: |
91-2764-278414 |
DIRECTORS
As on: 27.09.2012
|
Name : |
Mr. Ajaykumar Radheshyam Goenka |
|
Designation : |
Managing Director |
|
Address : |
71, Sunrise Park, Opposite Drive-In Cinema, Thaltej, Ahmedabad –
380054, Gujarat, India |
|
Date of Birth/Age : |
23.02.1958 |
|
Date of Appointment : |
11.09.1990 |
|
PAN No.: |
AAZPG8113B |
|
DIN No.: |
00139512 |
|
|
|
|
Name : |
Mr. Rahul Jamnaprasad Maheshwari |
|
Designation : |
Director |
|
Address : |
903, Kanchandeep Appartment, Near Nehrunagar Circle, Ambawadi,
Ahmedabad - 380015gujarat, India |
|
Date of Birth/Age : |
10.04.1976 |
|
Date of Appointment : |
27.09.2011 |
|
DIN No.: |
00289730 |
|
|
|
|
Name : |
Mr. Kantibhai Hirabhai Patel |
|
Designation : |
Director |
|
Address : |
26, Mahasukhnagar C H S L -2 , 26 Prerna Tirth, Vibhag-1, Opposite
Prerna Tirth Jain Derasar, Satelite, Ahmedabad – 380015, Gujarat, India |
|
Date of Birth/Age : |
03.09.1946 |
|
Date of Appointment : |
27.09.2011 |
|
DIN No.: |
02325787 |
|
|
|
|
Name : |
Mr. Shashikant Natverlal Thakar |
|
Designation : |
Director |
|
Address : |
Shivam A-11-12, Shyam Nagar ROC, Near Vishrannagar, Memnagar,
Ahmedabad – 380052, Gujarat, India |
|
Date of Birth/Age : |
02.09.1955 |
|
Date of Appointment : |
30.01.2010 |
|
DIN No.: |
02887471 |
|
|
|
|
Name : |
Mr. Mahendrabhai Mohanlal Patel |
|
Designation : |
Additional Director |
|
Address : |
16 Vishnu Hari Apartment, 18 Pushpkunj Society, Kankaria, Ahmedabad –
380022, Gujarat, India |
|
Date of Birth/Age : |
22.12.1956 |
|
Date of Appointment : |
21.10.2013 |
|
DIN No.: |
00137602 |
KEY EXECUTIVES
|
Name : |
Mr. Harshad B Shah |
|
Designation : |
Accounts Executive |
|
|
|
|
Name : |
Runel Umang Rathi |
|
Designation : |
Secretary |
|
Address : |
A-12, Sterling Appartments, Shahibaug, Ahmedabad – 380004,
Gujarat,
India |
|
Date of Birth/Age : |
04.07.1979 |
|
Date of Appointment : |
05.03.2007 |
|
PAN No.: |
ACFPB9687D |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 30.09.2013
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
2106930 |
3.01 |
|
|
36849520 |
52.58 |
|
|
38956450 |
55.59 |
|
|
|
|
|
Total shareholding
of Promoter and Promoter Group (A) |
38956450 |
55.59 |
|
(B) Public
Shareholding |
|
|
|
|
|
|
|
|
500 |
0.00 |
|
|
6500000 |
9.28 |
|
|
3563476 |
5.09 |
|
|
10063976 |
14.36 |
|
|
|
|
|
|
15346986 |
21.90 |
|
|
|
|
|
|
2417734 |
3.45 |
|
|
3053855 |
4.36 |
|
|
238574 |
0.34 |
|
|
6371 |
0.01 |
|
|
176014 |
0.25 |
|
|
56189 |
0.08 |
|
|
21057149 |
30.05 |
|
Total Public
shareholding (B) |
31121125 |
44.41 |
|
Total (A)+(B) |
70077575 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
28639725 |
0.00 |
|
|
28639725 |
0.00 |
|
Total (A)+(B)+(C) |
98717300 |
0.00 |
Shareholding
belonging to the category "Promoter and Promoter Group"
|
Sl.No. |
Name of the Shareholder |
Details of Shares held |
Encumbered shares (*) |
Details of warrants |
Total shares (including underlying shares assuming full
conversion of warrants and convertible securities) as a % of diluted share
capital |
||||
|
No. of Shares held |
As a % of grand
total (A)+(B)+(C) |
No |
As a percentage |
As a % of |
Number of warrants
held |
As a % total number
of warrants of the same class |
|
||
|
1 |
Orient Newsprint Limited |
2,33,77,520 |
23.68 |
11940000 |
51.07 |
12.10 |
0 |
0.00 |
22.01 |
|
2 |
Rainbow Industrial Park Private Limited |
68,19,000 |
6.91 |
1650000 |
24.20 |
1.67 |
0 |
0.00 |
6.42 |
|
3 |
Drupa Suppliers Private Limited |
66,53,000 |
6.74 |
0 |
0.00 |
0.00 |
7500000 |
100.00 |
13.32 |
|
4 |
Ajaykumar Radheshyam Goenka |
11,20,750 |
1.14 |
0 |
0.00 |
0.00 |
0 |
0.00 |
1.06 |
|
5 |
Drupadi Devi Radheshyam Goenka |
4,64,000 |
0.47 |
0 |
0.00 |
0.00 |
0 |
0.00 |
0.44 |
|
6 |
Sangeeta Ajay Goenka |
3,37,500 |
0.34 |
0 |
0.00 |
0.00 |
0 |
0.00 |
0.32 |
|
7 |
Talati Nikita Aniket |
1,81,680 |
0.18 |
0 |
0.00 |
0.00 |
0 |
0.00 |
0.17 |
|
8 |
Ajay Goenka |
2,500 |
0.00 |
0 |
0.00 |
0.00 |
0 |
0.00 |
0.00 |
|
9 |
Niyati Sunny Agrawal |
500 |
0.00 |
0 |
0.00 |
0.00 |
0 |
0.00 |
0.00 |
|
|
Total |
3,89,56,450 |
39.46 |
13590000 |
34.89 |
13.77 |
7500000 |
100.00 |
43.74 |
Shareholding
belonging to the category "Public" and holding more than 1% of the
Total No. of Shares
|
Sl. No. |
Name of the Shareholder |
No. of Shares held |
Shares as % of Total No. of Shares |
Total shares (including underlying shares assuming full
conversion of warrants and convertible securities) as a % of diluted share
capital |
|
|
1 |
Headway Capital Advisors Limited |
2068000 |
2.09 |
1.95 |
|
|
2 |
Life Insurance Corporation Of India |
4500000 |
4.56 |
4.24 |
|
|
3 |
Devkant Synthetics India Private Limited |
4368852 |
4.43 |
4.11 |
|
|
4 |
India Focus Cardinal Fund |
2880500 |
2.92 |
2.71 |
|
|
5 |
Mangal Keshav Capital Limited |
1216784 |
1.23 |
1.15 |
|
|
6 |
Devkant Synthetics India Private Limited |
1350000 |
1.37 |
1.27 |
|
|
7 |
General Insurance Coporation of India |
2000000 |
2.03 |
1.88 |
|
|
8 |
Paresh Navnitlal Bhagat |
1645006 |
1.67 |
1.55 |
|
|
9 |
Guiness Securities Limited |
1111110 |
1.13 |
1.05 |
|
|
|
Total |
21140252 |
21.41 |
19.90 |
Details of Locked-in
Shares
|
Sl. No. |
Name of the Shareholder |
No. of Shares |
Locked-in Shares as % of |
|
1 |
Orient Newsprint Limited |
1,00,00,000 |
10.13 |
|
2 |
Drupa Suppliers Private Limited |
15,00,000 |
1.52 |
|
|
Total |
1,15,00,000 |
11.65 |
Details of Depository
Receipts (DRs)
|
Sl. No. |
Type of Outstanding DR (ADRs, GDRs, SDRs, etc.) |
No. of Outstanding DRs |
No. of Shares Underlying |
Shares Underlying Outstanding DRs as % of Total No. of
Shares |
|
1 |
GDRs |
2,86,39,725 |
2,86,39,725 |
29.01 |
|
|
Total |
2,86,39,725 |
2,86,39,725 |
29.01 |
As on: 21.10.2013
|
Names of Allottee |
|
No. of Shares |
|
Drupa Suppliers Private Limited, India |
|
252000 |
|
|
|
|
|
Total |
|
252000 |
Equity Share Break up (Percentage of Total Equity)
As on: 27.09.2012
|
Category |
|
Percentage |
|
|
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
32.77 |
|
Bodies corporate |
|
60.23 |
|
Directors or relatives of directors |
|
2.17 |
|
Other top fifty shareholders |
|
2.83 |
|
Others |
|
2.00 |
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Processing of Paper Products. |
||||
|
|
|
||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· Indusind Bank Limited, 2401, Gen Thimmayya Road, Contonment, Pune - 411001, Maharashtra, India · Allahabad Bank, S. P. Nagar Branch, Acme Centre, Shrimali Society, Near Navrangpura Railway Crossing, Navrangpura, Ahmedabad - 380009, Gujarat, India · Indian Overseas Bank Kalupur Circle Branch, Kalupur, Ahmedabad - 380001, Gujarat, India · Axis Bank, Trishul, Opposite Samartheshwar Temple, Law Garden, Ellisbridge,, Ahmedabad - 380006, Gujarat, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Talati and Talati Chartered Accountants |
|
Address : |
Ambica Chambers, 2nd Floor, Old high Court, Ashram Road, Ahmedabad, Gujarat, India |
|
PAN No.: |
AAAFT4520A |
|
|
|
|
Related Parties : |
· Orient Newsprint Limited · Drupa Suppliers Private Limited · Rainbow Industrial Park Private Limited · Rainbow Infrabuild Private Limited · Rainbow Paper JLT · Nigo Best Packs Private Limited ·
Windsor Paper Private Limited |
CAPITAL STRUCTURE
After: 27.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
175000000 |
Equity Shares |
Rs.2/- each |
Rs.350.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
98969300 |
Equity Shares |
Rs.2/- each |
Rs.197.939 Millions |
|
|
|
|
|
As on: 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
175000000 |
Equity Shares |
Rs.2/- each |
Rs.350.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
98717300 |
Equity Shares |
Rs.2/- each |
Rs.197.435 Millions |
|
|
|
|
|
Out of the above 5,11,77,275 of Rs. 2 each (PY 5,11,77,275 Equity Shares of Rs. 2 each ) fully paid up represent Global Depositary Receipts (GDRs)
Outstanding GDRs for conversion into Equity Shares are 2,86,39,725
(a) Reconciliation of
number of shares :
|
|
As at March 31, 2013 |
|
|
Equity shares: |
No of Shares |
Rs. In Millions |
|
Shares outstanding at the beginning of the year |
91217300 |
182.435 |
|
Add: Preferential issue of shares during the year |
-- |
-- |
|
Add: Conversion of Convertible Warrants during the year |
7500000 |
15.000 |
|
Shares outstanding at the end of the year |
98717300 |
197.435 |
(b) Terms/rights
preferences and restrictions attached to securities:
- Equity Shares:
The company has one class of equity shares having a par value of Rs.2 each. Each shareholder is eligible for one vote per share held. The dividend proposed board of director is subject to the approval of shareholders in the ensuing Annual General meeting, except in case of interim dividend. In the event of liquidation, equity share holders are eligible to receive the remaining assets of the company after distribution of all preferential dues, in proportion to their shareholding.
During the year ended 31 March 2013, the amount of per share dividend recognized for distribution to equity shareholders was Rs.0.40 (P.Y.31 March 2012 Rs.0.40)
(c) Details of
shareholders holding more than 5% shares in the company:
|
|
As at March 31, 2013 |
|
|
Name of share holders |
No of Shares held |
% of holding |
|
Orient Newsprint Limited |
23,377,520 |
23.68 |
|
Devkant Sythetics (India) Private Limited |
3,742,945 |
3.79 |
|
Rainbow Industrial Park Private Limited |
6,819,000 |
6.91 |
|
Drupa Suppliers Private Limited* |
6,653,000 |
6.74 |
|
Headway Capital Advisors Limited |
5,598,197 |
5.67 |
* 15,00,000 equity shares alloted on conversion of warrants on 30.03.2013, Listing and trading permission from exchanges awaited.
Convertible Warrants:
On December 20,2012 the company has alloted 90,00,000 convertible warrants on prefrential allotment basis to promoter group company at a price of Rs.81/- shall be convertible into equity shares (at the sole option of warrant holder(s)) at any time within a period of 18 months from the date of allotment of warrants. lock-in of shares acquired by excerise of the warrants shall be for the period of 3 years.
(e) On 28th January
2010 the Company had issued and allotted Global Depository Receipts (GDRs). The
said GDRs are listed on at Euro MTF Market Luxemburg Stock Exchange and the
funds raised have been and are being utilized to finance the Expansion Plan and
balance funds pending utilization have been placed as deposit with the Foreign
Bank. The details of funds activity during the year are as follow:
|
Particulars |
2012-13 |
|
|
(Rs. In Millions) |
|
Opening Balance |
320.463 |
|
Income earned on Unutilised Money |
0.132 |
|
Total |
320.595 |
|
Amount Utilised for Expansion Projects and Working Capital |
|
|
Requirements |
320.595 |
|
Amount Unutilised and placed as deposited |
-- |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
197.435 |
182.435 |
174.435 |
|
(b) Reserves & Surplus |
3670.665 |
2893.538 |
2374.178 |
|
(c) Money received against share warrants |
151.875 |
91.500 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
301.500 |
|
Total Shareholders’
Funds (1) + (2) |
4019.975 |
3167.473 |
2850.113 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
5874.888 |
3462.594 |
2637.855 |
|
(b) Deferred tax liabilities (Net) |
340.152 |
238.785 |
208.111 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
15.693 |
11.360 |
6.804 |
|
Total Non-current
Liabilities (3) |
6230.733 |
3712.739 |
2852.770 |
|
|
|
|
|
|
(4) Current
Liabilities |
|
|
|
|
(a) Short term borrowings |
1213.693 |
1242.972 |
691.717 |
|
(b) Trade payables |
959.088 |
591.458 |
450.164 |
|
(c) Other current liabilities |
1512.182 |
1215.304 |
1091.940 |
|
(d) Short-term provisions |
57.137 |
51.654 |
45.339 |
|
Total Current
Liabilities (4) |
3742.100 |
3101.388 |
2279.160 |
|
|
|
|
|
|
TOTAL |
13992.808 |
9981.600 |
7982.043 |
|
|
|
|
|
|
ASSETS |
|
|
|
|
(1) Non-current
assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
6280.035 |
3098.436 |
2928.195 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
3558.963 |
3855.720 |
2333.306 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
5.690 |
4.190 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
636.465 |
303.833 |
615.579 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
9.455 |
|
Total Non-Current
Assets |
10481.153 |
7262.179 |
5886.535 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
773.307 |
764.674 |
495.991 |
|
(c) Trade receivables |
1169.380 |
548.292 |
487.935 |
|
(d) Cash and cash equivalents |
180.066 |
416.717 |
765.420 |
|
(e) Short-term loans and advances |
1388.902 |
989.738 |
346.162 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current
Assets |
3511.655 |
2719.421 |
2095.508 |
|
|
|
|
|
|
TOTAL |
13992.808 |
9981.600 |
7982.043 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
5267.369 |
4503.534 |
3881.844 |
|
|
|
Other Income |
52.226 |
22.550 |
76.103 |
|
|
|
TOTAL (A) |
5319.595 |
4526.084 |
3957.947 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
2346.981 |
2189.509 |
1881.039 |
|
|
|
Purchases of stock-in-trade |
412.790 |
99.312 |
23.642 |
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
(7.132) |
(77.526) |
(14.053) |
|
|
|
Employee benefit expense |
179.197 |
165.540 |
110.097 |
|
|
|
Other expenses |
1320.181 |
1194.351 |
1048.304 |
|
|
|
Prior period items |
(1.635) |
(0.473) |
0.110 |
|
|
|
Exceptional items |
0.406 |
0.847 |
0.464 |
|
|
|
TOTAL (B) |
4250.788 |
3571.560 |
3049.603 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1068.807 |
954.524 |
908.344 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
327.629 |
285.891 |
175.879 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
741.178 |
668.633 |
732.465 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
266.231 |
257.045 |
278.046 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
474.947 |
411.588 |
454.419 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
121.331 |
83.963 |
83.404 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
353.616 |
327.625 |
371.015 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1193.169 |
934.408 |
633.940 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Dividend/ Dividend Paid |
41.887 |
38.087 |
34.887 |
|
|
|
Corporate Tax on Dividend |
7.101 |
6.177 |
5.660 |
|
|
|
Transfer to General Reserve |
27.000 |
24.600 |
30.000 |
|
|
BALANCE CARRIED
TO THE B/S |
1470.797 |
1193.169 |
934.408 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
738.299 |
957.650 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.74 |
3.66 |
4.25 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
10.07 |
7.24 |
9.37 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
9.02 |
9.09 |
11.71 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.55 |
6.72 |
8.04 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.12 |
0.13 |
0.16 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.76 |
1.49 |
1.17 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.94 |
0.88 |
0.92 |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES OF
LONG-TERM DEBT
(Rs. In Millions)
|
PARTICULAR |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Current maturities of long-term debt |
1097.063 |
988.705 |
1007.037 |
|
|
|
|
|
|
Total |
1097.063 |
988.705 |
1007.037 |
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
|
LITIGATION
DETAILS |
|
HIGH COURT OF GUJARAT |
|
CRIMINAL MISC.APPLICATION (FOR QUASHING AND SET
ASIDE FIR/ORDER) No. 17991 of 2013 To CRIMINAL MISC.APPLICATION
( FOR QUASHING AND SET ASIDE FIR/ORDER ) No. 17992 of 2013 |
|
|
|
|
|
Status : PENDING |
|
CCIN No : 001044201317991 |
|
|
||||
|
|
|
S.NO. |
Name of the Petitioner |
Advocate On Record |
|
1 |
KALPATRU PACAKAGING PRODUCTS PVT.LTD - THRO' DIPESH M
LADDHA |
MS RV ACHARYA for: Applicant(s) |
|
S.NO. |
Name of the Respondant |
Advocate On Record |
|
1 |
STATE OF GUJARAT |
PUBLIC PROSECUTOR for :Respondent(s) |
|
|
|||
|
Presented On |
: 08/11/2013 |
Registered On |
: 08/11/2013 |
|
Bench Category |
: - |
District |
: AHMEDABAD |
|
Case Originated
From |
: THROUGH ADVOCATE |
Listed |
: 2 times |
|
StageName |
: NOTICE RETURNABLE & ADJOURNED MATTERS |
||
|
Office Objection |
|
|
Filing Stage |
WHETHER INDEX-CUM-CHRONOLOGY OF DOCUMNETS AND EVENTS FILED ? WHETHER PROPER & FULL COURT FEE IS PAID ? WHETHER CERTIFIED COPIES FILED ? APPELLATE JUDGEMENT WHETHER NAMES OF THE PARTIES TALLY WITH NAMES IN THE CERTIFIED COPIES ? WHETHER PAGING IS DONE ? WHETHER COPY SERVED TO THE OTHERSIDE/CAVEATOR/P.P? WHETHER COPIES ARE LEGIBLE AND WHETHER TYPED COPIES OF HAND WRITTEN ANNEXURES FILED ? WHETHER COPIES ARE TRUE COPIES SO SIGNED BY ADVOCATE ? |
|
Classification |
SJ - CRIMINAL MISC. APPLICATION - INDIAN PENAL CODE,
1860 - QUASHING OF COMPLAINT |
|
Act |
CRIMINAL PROCEDURE CODE, 1973 |
|
Other Forums |
|
S.No. |
CASEDETAILS |
TRIBUNAL REFERRENCE |
ORDER PASSED BY |
JUDGEMENT DATE |
PLACE |
|
1 |
CRIMINAL CASE NO.24/2013 |
- |
CHIEF JUDICIAL MAGISTRATE, AHMEDABAD |
- |
AHMEDABAD |
|
Office Details |
|||||
|
S. No. |
Filing Date |
Document Name |
Advocate Name |
Court Fee on Document |
Document Details |
|
1 |
08/11/2013 |
APPEARANCE NOTE |
PUBLIC PROSECUTOR |
0 |
PUBLIC PROSECUTOR(2) for R:1 |
|
2 |
08/11/2013 |
VAKALATNAMA |
MS RV ACHARYA ADVOCATE |
5 |
MS RV ACHARYA(1124) for P:1 - 3 |
|
3 |
08/11/2013 |
MEMO OF APPEAL/PETITION/SUIT |
MS RV ACHARYA ADVOCATE |
20 |
MS RV ACHARYA(1124), for P:1 - 3 |
|
4 |
26/11/2013 |
CERTIFIED COPY |
MS RV ACHARYA ADVOCATE |
20 |
MS RV ACHARYA(1124) for P:1 - 3 |
|
5 |
01/01/2014 |
AFFIDAVIT OF DS |
MS RV ACHARYA ADVOCATE |
0 |
MS RV ACHARYA(1124) for P:1 - 3 |
|
6 |
08/01/2014 |
VAKALATNAMA |
MR ANIL H SONI ADVOCATE |
5 |
MR ANIL H SONI(2793) for R:2 |
|
Court Proceedings |
|||||
|
S. No. |
Notified Date |
CourtCode |
Board Sr. No. |
Stage |
Action |
Coram |
|
1 |
28/11/2013 |
10 |
4 |
FRESH MATTERS - QUASHING |
NEXT DATE |
HONOURABLE MS.JUSTICE HARSHA DEVANI |
|
2 |
09/01/2014 |
23 |
79 |
NOTICE RETURNABLE AND ADJOURNED MATTERS |
NEXT DATE |
HONOURABLE MS.JUSTICE HARSHA DEVANI HONOURABLE MR.JUSTICE M.D. SHAH and HONOURABLE MR.JUSTICE G.R.UDHWANI |
|
3 |
19/02/2014 |
23 |
79 |
NOTICE RETURNABLE AND ADJOURNED MATTERS |
|
HONOURABLE MR.JUSTICE G.R.UDHWANI |
|
Available Orders |
||||||
|
S. No. |
Case Details |
Judge Name |
Order Date |
CAV |
Judgement |
Questions |
Transferred |
Download |
|
|
1 |
CRIMINAL MISC.APPLICATION/17991/2013 |
HONOURABLE MS.JUSTICE HARSHA DEVANI |
28/11/2013 |
N |
ORDER |
- |
Y |
Download |
|
UNSECURED LOAN
(Rs.
In Millions)
|
Particular |
As on 31.03.2013 |
As on 31.03.2012 |
|
LONG-TERM
BORROWINGS |
|
|
|
Rupee term loans from others |
300.000 |
300.000 |
|
Intercorporate deposits |
0.000 |
40.446 |
|
Loans and advances from others |
729.500 |
274.500 |
|
Other loans and advances |
1.313 |
0.669 |
|
Other loans and advances, others |
495.002 |
203.351 |
|
SHORT-TERM
BORROWINGS |
|
|
|
Other loans and advances, others |
373.706 |
266.798 |
|
|
|
|
|
Total |
1899.521 |
1085.764 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10467890 |
30/12/2013 |
1,000,000,000.00 |
IFCI LIMITED |
IFCI TOWER, 61, NEHRU PLACE,, NEW DELHI, DELHI - 110019, INDIA |
B92638535 |
|
2 |
10453523 |
21/09/2013 |
836,500.00 |
INDUSIND BANK LIMITED |
2401, GEN THIMMAYYA ROAD, CONTONMENT, PUNE, MAHARASHTRA - 411001, INDIA |
B86864022 |
|
3 |
10453525 |
21/09/2013 |
1,228,400.00 |
INDUSIND BANK LIMITED |
2401, GEN THIMMAYYA ROAD, CONTONMENT, PUNE, MAHARASHTRA - 411001, INDIA |
B86864279 |
|
4 |
10448416 |
27/08/2013 |
17,500,000.00 |
CORPORATION BANK |
INDUSTRIAL FINANCE BRANCH, 1ST FLOOR, RANGOLI COMPLEX, OPP V S HOSPITAL, AHMEDABAD, GUJARAT - 380006, INDIA |
B84727809 |
|
5 |
10414078 |
22/03/2013 |
500,000,000.00 |
ALLAHABAD BANK |
S. P. NAGAR BRANCH, ACME CENTRE, SHRIMALI SOCIETY, NR.
NAVRANGPURA RAILWAY CROSSING, NAVRANGPURA, |
B71540058 |
|
6 |
10388819 |
07/11/2012 |
750,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B62891841 |
|
7 |
10382286 |
04/10/2012 |
834,621.00 |
INDUSIND BANK LIMITED |
2401, GEN THIMMAYYA ROAD,CONTONMENT, PUNE, MAHARASHTRA - 411001, INDIA |
B60382322 |
|
8 |
10382373 |
04/10/2012 |
834,621.00 |
INDUSIND BANK LIMITED |
2401, GEN THIMMAYYA ROAD,CONTONMENT, PUNE, MAHARASHTRA - 411001, INDIA |
B60411428 |
|
9 |
10382285 |
28/09/2012 |
834,621.00 |
INDUSIND BANK LIMITED |
2401, GEN THIMMAYYA ROAD,CONTONMENT, PUNE, MAHARASHTRA - 411001, INDIA |
B60381761 |
|
10 |
10382366 |
28/09/2012 |
834,621.00 |
INDUSIND BANK LIMITED |
2401, GEN THIMMAYYA ROAD,CONTONMENT, PUNE, MAHARASHTRA - 411001, INDIA |
B60409406 |
|
11 |
10342707 |
23/02/2012 |
750,000.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHARASHTRA - 400001, INDIA |
B35232503 |
|
12 |
10313731 |
04/10/2011 * |
400,000,000.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHARASHTRA - 400001, INDIA |
B24973166 |
|
13 |
90100111 |
12/09/2005 |
750,000.00 |
ICICI BANK LIMITED |
11TH FLOOR; SAKAR -1; NEHRU BRIDGE CORNER, ASIAN ROAD, AHEMADABAD, GUJARAT - 380009, INDIA |
- |
|
14 |
90099918 |
23/10/2004 |
645,000.00 |
ICICI BANK LIMITED |
P O BOX NO. 113 ; BANDRA EAST, 3, MUMBAI, GUJARAT- 400051, INDIA |
- |
|
15 |
80016306 |
29/09/2003 |
362,000,000.00 |
INDIAN OVERSEAS BANK CORPORATION BANK |
KALUPUR CIRLCE, AHMEDABAD, GUJARAT - 380002, INDIA |
- |
|
16 |
90102715 |
07/01/2005 * |
362,000,000.00 |
INDIAN OVERSEAS BANK |
KALUPUR CIRCLE, AHEMADABAD, GUJARAT - 380002, INDIA |
- |
|
17 |
80016304 |
05/12/2013 * |
10,151,500,000.00 |
Indian Overseas Bank |
KALUPUR CIRCLE BRANCH, AHMEDABAD, GUJARAT - 380002 , INDIA |
B92923861 |
|
18 |
90099682 |
30/07/2003 |
164,000,000.00 |
CORPORTION BANK |
INDUSTRIAL FINANCE BRANCH; RANGOLI COMPLEX, OPP; V S HOSPTAL, AHEMADABAD, GUJARAT, INDIA |
- |
|
19 |
90099616 |
29/01/2003 |
158,500,000.00 |
INDIAN OVERSEAS BANK |
KALUPUR CIRCLE, 3, AHEMADABAD, GUJARAT - 380002, INDIA |
- |
|
20 |
90099615 |
22/09/2008 * |
127,500,000.00 |
INDIAN OVERSEAS BANK |
KALUPUR CIRCLE, AHMEDABAD, GUJARAT - 380002, INDIA |
A50333251 |
* Date of charge modification
STATEMENT OF UNAUDITED RESULTS FOR THE QUARTER AND SIX MOMTHS ENDED 30TH
SEPTEMBER 2013
(Rs. In Millions)
|
Sr. No. |
Particular |
Quarter Ended |
Half Year Ended |
|
|
|
|
30.09.2013 |
30.06.2013 |
30.09.2013 |
|
|
|
Unaudited |
||
|
1. |
Income from operations |
|
|
|
|
|
Gross Sales |
1624.900 |
1537.900 |
3162.800 |
|
|
Net Sales/Income
from Operations |
1541.300 |
1457.700 |
2999.000 |
|
|
Other operating
income |
9.300 |
17.000 |
26.300 |
|
|
Total Income |
1550.600 |
1474.700 |
3025.300 |
|
2. |
Expenditure |
|
|
|
|
|
Cost
of materials consumed |
605.600 |
552.400 |
1158.000 |
|
|
Purchase
of stock in trade |
262.700 |
291.800 |
554.500 |
|
|
Changes
in inventories of finished goods, work in progress and stock in trade |
18.000 |
(21.600) |
(3.500) |
|
|
Employee
benefits expenses |
54.500 |
50.300 |
104.800 |
|
|
Depreciation
and amortization expenses |
113.700 |
108.200 |
221.800 |
|
|
Other
expenses |
320.800 |
321.900 |
642.700 |
|
|
Total Expenses |
1375.300 |
1303.000 |
2678.300 |
|
3. |
Profit/ (Loss) from Operations
before Other Income, Interest and Exceptional Items (1-2) |
175.300 |
171.700 |
347.000 |
|
4. |
Other
Income |
43.100 |
51.500 |
94.600 |
|
5. |
Profit/ (Loss) from ordinary
activities before finance costs and
Exceptional Items (3+4) |
218.400 |
223.200 |
441.600 |
|
6. |
Finance
Cost (net) |
148.300 |
139.800 |
288.100 |
|
7. |
Profit/ (Loss) from ordinary
activities after finance costs and but before Exceptional Items (5-6) |
70.100 |
83.400 |
153.400 |
|
8. |
Exceptional
Items |
- |
- |
- |
|
9. |
Profit/ (Loss) from ordinary
activities before tax (7+8) |
70.100 |
83.400 |
153.400 |
|
10. |
Tax
Expense |
|
|
|
|
|
(a)
Current Tax |
15.500 |
16.700 |
32.200 |
|
|
(b)
MAT Credit Entitlement |
(15.500) |
(16.700) |
(32.200) |
|
11. |
Profit/ (Loss) from ordinary
activities after tax (9-10) |
70.100 |
83.400 |
153.400 |
|
12. |
Extraordinary
Items (net of tax expenses) |
- |
- |
- |
|
13 |
Net Profit/ (Loss) for the
period (11-12) |
70.100 |
83.400 |
153.400 |
|
14. |
Operating
Profit – EBITDA (2(e)+(5)) |
332.100 |
331.400 |
663.300 |
|
15. |
Cash
Profit |
183.800 |
191.600 |
375.300 |
|
16. |
Paid-up Equity Share Capital (Face Value per share Re.10) |
197.400 |
197.400 |
197.400 |
|
17. |
Reserve excluding Revaluation Reserves |
|
|
|
|
16i. |
Earnings Per Share
– (Before Extraordinary Items) |
|
|
|
|
|
Basic |
0.71 |
0.84 |
1.56 |
|
|
Diluted |
0.66 |
0.79 |
1.56 |
|
|
|
|
|
|
|
Part II Select information for the
quarter ended 30th September, 2013 |
||||
|
|
|
|
|
|
|
A |
PARTICULARS OF
SHAREHOLDING |
|
|
|
|
1. |
Public Shareholding |
|
|
|
|
|
-Number
of Shares |
59760850 |
59760850 |
59760850 |
|
|
-
Percentage of Shareholding |
60.54 |
60.54 |
60.54 |
|
|
|
|
|
|
|
2. |
Promoters and Promoter Group
Shareholding |
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
-
Number of Shares |
13590000 |
13440000 |
13590000 |
|
|
-
Percentage of Shares (as a % of the Total Shareholding of promoter and
promoter group) |
34.89 |
34.50 |
34.89 |
|
|
-
Percentage of Shares (as a % of the Total Share Capital of the Company) |
13.77 |
13.81 |
13.77 |
|
|
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
|
-
Number of Shares |
25366450 |
25516450 |
25366450 |
|
|
-
Percentage of Shares (as a % of the Total Shareholding of Promoter and
Promoter Group) |
65.11 |
65.50 |
65.11 |
|
|
- Percentage
of Shares (as a % of the Total Share Capital of the Company) |
25.70 |
25.85 |
25.70 |
|
Particulars |
Quarter Ended 30.09.2013 |
|
Pending at the beginning of the quarter |
0 |
|
Received during the quarter |
0 |
|
Disposed of during the quarter |
0 |
|
Remaining unresolved at the end of the
quarter |
0 |
STANDALONE
STATEMENT OF ASSETS AND LIABILITIES
(Rs. In Millions)
|
PARTICULARS |
30.09.2013 Unaudited |
|
Equity and liabilities |
|
|
Shareholders' fund |
|
|
Share capital |
197.400 |
|
Reserve & surplus |
3824.200 |
|
Money
received against share warrants |
167.200 |
|
Sub-total
- Shareholders' funds |
4188.800 |
|
Non - current liabilities |
|
|
Long term borrowings |
6530.600 |
|
Deferred tax liability (net) |
340.200 |
|
Long Term Provision |
15.700 |
|
Sub-total
– Non-current liabilities |
6886.500 |
|
Current liabilities |
|
|
Short term borrowings |
1117.400 |
|
Trade payables |
1075.400 |
|
Other current liabilities |
1660.700 |
|
Short term provisions |
15.800 |
|
Sub-total
– Current liabilities |
3869.300 |
|
|
|
|
Total –
Equity & Liabilities |
14944.600 |
|
|
|
|
Assets |
|
|
Non-current assets |
|
|
Fixed assets |
10890.100 |
|
Non-current
Investments |
4.100 |
|
Long term loans & advances |
498.900 |
|
Sub-total
– Non-current Assets |
11393.100 |
|
Current
assets |
|
|
Inventories |
914.400 |
|
Trade receivables |
1020.300 |
|
Cash & bank balances |
208.300 |
|
Short term loans & advances |
1408.500 |
|
Sub-total
- Current Assets |
3551.500 |
|
|
|
|
Total –
Assets |
14944.600 |
Notes:
1. The above financial results were reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on November 14, 2013. The Statutory Auditors have carried out limited review of the financial results for the quarter ended on September 30, 2013 as per clause 41 of the Listing Agreements.
2. The company has opted to publish unaudited consolidated financial results,
pursuant to option made available as per the clause 41 of the Listing
Agreements.
3. The deferred tax liability will be considered at the end of accounting year.
4. The company is engaged in only one business segment i.e. manufacturing and
trading of paper. However, as per Accounting Standard (AS)-17 "Segmental
Reporting" geographical segment reporting are as under:
|
Particular |
Quarter Ended |
Half Year Ended |
|
|
Segmental Operating
Revenue |
30.09.2013 |
30.06.2013 |
30.09.2013 |
|
|
Unaudited |
||
|
-
In
India |
1310.700 |
1240.500 |
2551.200 |
|
-
Outside
India |
239.900 |
234.200 |
474.100 |
|
Total |
1550.600 |
1474.700 |
3025.300 |
5. The figures of previous year / period have been regrouped
/ reclassified wherever necessary.
FIXED ASSETS
Tangible Assets
· Land
· Buildings
· Plant and Equipment
· Furniture and Fixtures
· Vehicles
· Office Equipment
· Tubewell
· Electrical Installation
· Workshop Equipment
· Vehicles
· Air Conditioners
· Computers
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.35 |
|
|
1 |
Rs.100.21 |
|
Euro |
1 |
Rs.83.52 |
INFORMATION DETAILS
|
Information
Gathered by : |
HNA |
|
|
|
|
Report Prepared
by : |
VRN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
47 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound
financial base with the strongest capability for timely payment of interest
and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate
working capital. No caution needed for credit transaction. It has above average
(strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable factors will not
cause fatal effect. Satisfactory capability for payment of interest and principal
sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome
financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit
not recommended |
|
-- |
NB |
New
Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.