MIRA INFORM REPORT

 

 

Report Date :

20.01.2014

 

IDENTIFICATION DETAILS

 

Name :

S S BOTTMAC ENGINEERS PRIVATE LIMITED

 

 

Registered Office :

D-3/401, Nehru Vihar, New Delhi - 110094

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.01.2004

 

 

Com. Reg. No.:

55-124007

 

 

Capital Investment / Paid-up Capital :

Rs.7.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29199DL2004PTC124007

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRTS01980G

 

 

PAN No.:

[Permanent Account No.]

AAICS0902L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Bottling Machine and Parts.

 

 

No. of Employees :

47 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 43000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has failed to file its financials for the year 2013 with the government department.

 

Reserve of the company appears to be low during 2012.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. S. K. Gopi

Designation :

Accounts Manager

Date :

28.12.2013

 

 

LOCATIONS

 

Registered Office :

D-3/401, Nehru Vihar, New Delhi – 110094, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

neeraj_aggarwal7@yahoo.co.in

ysingh@bottmac.com

javed@bottmac.com

ssbottmac@gmail.com

Website :

http://www.bottmac.com

Area :

500 Sq. ft.

Location :

Owned

 

 

Corporate Office/ Factory :

C-8, Sector 22, Meerut Road Industrial Area, Ghaziabad - 201003, Uttar Pradesh, India

Tel. No.:

91-120-2833756/2784808

Fax No.:

91-120-2833756/2787401

Area :

2100 Sq. Mtr.

Location :

Owned

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Yogender Singh

Designation :

Director

Address :

B-425, Patel Nagar – II, Ghaziabad, Uttar Pradesh – 201301, India

Date of Birth/Age :

03.04.1974

Date of Appointment :

12.01.2004

Din No.:

00717678

 

 

Name :

Mr. Kavinder Singh

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. S. K. Gopi

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Yogender Singh

 

280000

Shahid Khan

 

280000

Kavinder Singh

 

140000

 

 

 

Total

 

700000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Bottling Machine and Parts.

 

 

Products :

·         Bottling Plant and Machinery

·         Stainless Steel Tanks

·         SS Tanks

·         Semi-automatic Bottling Line

·         Filtration

·         Bottling Tanks

·         Bottling Equipments

·         Liquor Bottling Plant

·         Liquor Bottling Industry

·         Liquor Bottling Lines

·         Bottling Machines

·         Storage Tanks

 

 

Exports :

 

Products :

Bottling Machine and Parts

Countries :

·         Middle East

·         African Country

·         Sri Lanka

·         Nepal

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Radico Khaitan Limited

 

 

Customers :

End Users

·         Jindal Steel Limited

 

 

No. of Employees :

47 (Approximately)

 

 

Bankers :

·         Punjab National Bank, Branch Meerut Road, Meerut Road, Ghaziabad - 201001, Uttar Pradesh, India

·         Indus Bank

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Punjab National Bank Loan

1.250

3.122

Punjab National Bank (Car Loan)

0.272

0.438

Indus Bank (Tempo Loan)

0.000

0.124

SHORT TERM BORROWINGS

 

 

Bank O/D Account – PNB

( Against Hypothication of Stock of Goods )

6.932

6.602

 

 

 

Total

8.454

10.286

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Neeraj Aggarwal and Associates

Chartered Accountants.

Address :

“Madhuwan”, 8/27, Sector -3, Rajendera Nagar, Sahibabad, Ghaziabad-201005, Uttar Pradesh, India

PAN No.:

AAEFN1195P

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700000

Equity Shares

Rs.10/- each

Rs.7.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700000

Equity Shares

Rs.10/- each

Rs.7.000 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

7.000

5.000

(b) Reserves & Surplus

 

3.930

2.424

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

10.930

7.424

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

1.523

8.033

(b) Deferred tax liabilities (Net)

 

0.990

0.630

(c) Other long term liabilities

 

0.001

0.001

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

2.514

8.664

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

7.228

7.013

(b) Trade payables

 

19.811

31.527

(c) Other current liabilities

 

19.738

0.150

(d) Short-term provisions

 

0.462

0.322

Total Current Liabilities (4)

 

47.239

39.012

 

 

 

 

TOTAL

 

60.683

55.100

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

24.336

20.211

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.076

0.110

(e) Other Non-current assets

 

0.000

0.029

Total Non-Current Assets

 

24.412

20.350

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

15.318

20.730

(c) Trade receivables

 

18.765

8.808

(d) Cash and cash equivalents

 

1.043

0.022

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

1.145

5.190

Total Current Assets

 

36.271

34.750

 

 

 

 

TOTAL

 

60.683

55.100

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

4.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

1.428

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

5.428

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

6.795

2] Unsecured Loans

 

 

3.166

TOTAL BORROWING

 

 

9.961

DEFERRED TAX LIABILITIES

 

 

0.425

 

 

 

 

TOTAL

 

 

15.814

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

16.806

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

3.701

 

Sundry Debtors

 

 

5.015

 

Cash & Bank Balances

 

 

0.283

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

0.480

Total Current Assets

 

 

9.479

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

10.156

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

0.359

Total Current Liabilities

 

 

10.515

Net Current Assets

 

 

(1.036)

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.044

 

 

 

 

TOTAL

 

 

15.814

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

89.198

55.519

27.883

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

84.432

52.011

25.464

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

4.766

3.508

2.419

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.628

1.423

1.282

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

3.138

2.085

1.137

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.713

0.600

0.407

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2.425

1.485

0.730

 

 

 

 

 

Less

TAX                                                                  (H)

0.919

0.489

0.238

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.506

0.996

0.492

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.15

1.99

1.23

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

135.800

 

 

 

 

 

Expected Sales (2013-2014): Rs.200.000 Millions

 

The above information has been parted by Mr. S. K. Gopi

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.69

1.79

1.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.00

2.70

2.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.20

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.80

2.03

1.84

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.32

0.89

0.901

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Unsecured Loans

0.000

4.348

SHORT TERM BORROWINGS

 

 

ICICI Bank

0.297

0.410

 

 

 

Total

0.297

4.758

 

 

NOTE:

 

The registered office of the company has been shifted from Netsity 81, Nakul Streetvishwas Nagar, Delhi – 110032, India to present address w.e.f. 01.02.2010

 

 

FINANCIAL RESULTS

 

This being the Ninth year of the company’s existence, their company has tried its best, despite heavy competition in the market and achieved good turnover in comparison to previous year and they are sure to further improve during the coming years. More efforts are being made by the management to increase and expand the operations of the company.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10229940

26/05/2010

570,000.00

PUNJAB NATIONAL BANK

BRANCH MEERUT ROAD, MEERUT ROAD, GHAZIABAD, UTTAR  PRADESH - 201001, INDIA

A89621122

2

10158809

29/03/2012 *

13,350,000.00

PUNJAB NATIONAL BANK

BRANCH MEERUT ROAD, MEERUT ROAD, GHAZIABAD, UTTAR  PRADESH - 201001, INDIA

B37879400

3

10158808

05/02/2011 *

7,000,000.00

PUNJAB NATIONAL BANK

BRANCH MEERUT ROAD, MEERUT ROAD, GHAZIABAD, UTTAR  PRADESH - 201001, INDIA

B08265480

4

10158810

01/05/2009

4,000,000.00

PUNJAB NATIONAL BANK

BRANCH MEERUT ROAD, MEERUT ROAD, GHAZIABAD, UTTAR  PRADESH - 201001, INDIA

A62542626

 

* Date of charge modification

 

 

TRADE REFERENCES

 

·         Radico Khaitan Limited

·         Jindal Steel Limited

 

 

FIXED ASSETS

 

·         Car

·         Computer

·         Furniture and Fixture

·         Mobile

·         Machinery and Equipment

·         Scooter

·         Water Cooler

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.35

UK Pound

1

Rs.100.21

Euro

1

Rs.83.52

 

 

INFORMATION DETAILS

 

Information Gathered by :

NAY

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.