MIRA INFORM REPORT

 

 

Report Date :

20.01.2014

 

IDENTIFICATION DETAILS

 

Name :

VYARA TILES PRIVATE LIMITED

 

 

Formerly Known As :

VYARA TILES AND MARBLES PRIVATE LIMITED

 

 

Registered Office :

S-1 Shankheshwar Complex,  Kailashnagar ,Sagrampura, Surat – 395002, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.02.1989

 

 

Com. Reg. No.:

04-011911

 

 

Capital Investment / Paid-up Capital :

Rs.19.963 Millions

 

 

CIN No.:

[Company Identification No.]

U26930GJ1989PTC011911

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Interlocking Concrete Pavers, Concrete Flags, Vacuum wet pressed Kerbs, Wet cast pavers, Landscaping tiles, Specialty Terrazzo Tiles, Industrial heavy duty tiles, Exposed Pebble Tiles, tiles for Treads and Risers, etc.

 

 

No. of Employees :

Information denied by management

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 310000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company possesses an average financial profile marked by better increase in its sales volume as well as net profitability during 2013.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (Tel No.: 91-261-3017000)

 

 

LOCATIONS

 

Registered Office / Head Office :

S-1 Shankheshwar Complex,  Kailashnagar ,Sagrampura, Surat – 395002, Gujarat, India

Tel. No.:

91-261-3017000/2471595/2472444

Fax No.:

91-261-2478878

E-Mail :

vyaratex@drdcs.net

info@vyaratiles.in

Website :

http://vyaratiles.in

 

 

Factory 1 :

41/A, Makhinga, N.H. No. 8, Village Taluka Palsana, Surat – 394315, Gujarat, India

Tel No.:

91-2622-264440

 

 

Factory 2 :

Block No. 61A, N.H. No.6, Village Tadkuva, Taluka Vyara, Tapi – 394650, Gujarat, India

Tel No.:

91-2626-223002

 

 

Factory 3 :

Block / Survey No.825 / 1, 2 and 826, Vhora Wala Jin Corn, Bavla, Ahmedabad – 382220, Gujarat, India

Tel No.:

91-2714-232193

 

 

Mumbai Office:

Vyara Tiles ,61, Discovery Complex, Near Tata SSL, Dattapadda Road, Borivali (East), Mumbai- 400066 Maharashtra, India

Tel. No.:

91-22-32400228

Fax No.:

91-22-28544404

E-Mail :

mumbai@vyaratiles.in

 

 

Ahmedabad Office :

Vyara Tiles ,11, Shyam Shopping Center, Opposite Ramdev Masala, Near Sola Over Bridge, Sola, Ahmedabad- 350068 Gujarat, India

Tel. No.:

91-79-27660767

E-Mail :

ahmedabad@vyaratiles.in

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Padamkumar Babulal Jain

Designation :

Director

Address :

7-B, Ravi Chhaya Apartment, Opposite Loods Convents School, Athwalines, Surat – 395007, Gujarat, India  

Date of Appointment :

29.07.1989

DIN No.:

00119521

 

 

Name :

Kamal Padamkumar Jain

Designation :

Director

Address :

7-B, Ravi Chhaya Apartment, Opposite Loods Convents School, Athwalines, Surat – 395001, Gujarat, India  

Date of Birth/Age :

14.11.1945

Date of Appointment :

11.01.2007

DIN No.:

00119548

 

 

Name :

Mr. Mehulkumar Padamkumar Jain

Designation :

Director

Address :

7-B, Ravi Chhaya Apartment, Opposite Loods Convents School, Athwalines, Surat – 395001, Gujarat, India  

Date of Birth/Age :

07.01.1973

Date of Appointment :

11.07.2007

DIN No.:

00119612

 

 

Name :

Mili Mehul Jain

Designation :

Director

Address :

7-B, Ravi Chhaya Apartment, Opposite Loods Convents School, Athwalines, Surat – 395001, Gujarat, India  

Date of Appointment :

01.02.1998

DIN No.:

00119718

 


 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

% of holding

Padamkumar Babula Jain

71610

35.88

Padamkumar Babula Jain – HUF

1300

0.65

Mehul Padamkumar Jain 

63250

31.68

Kamal Padamkumar Jain 

29687

14.87

Mili Mehul Jain

16100

8.06

Sonal Padamkumar Jain 

8000

4.01

Babulal C. Jain

1000

0.50

Sushma A. Jain

13

0.01

Sushila Babulal Jain

22

0.01

Kailashben N. Kothari

1

0.00

Aashna M. Jain

4290

2.15

Ananya M. Jain

4350

2.18

Kalpesh D. Shah

1

0.00

Rajesh D. Shah

1

0.00

Kusum D. Shah

1

0.00

Kashyap K. Shah

1

0.00

Malaben K. Shah

1

0.00

Nikunj Janakrai Shah

1

0.00

Total

199629

100.00

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

99.00

Other top fifty shareholders

1.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Interlocking Concrete Pavers, Concrete Flags, Vacuum wet pressed Kerbs, Wet cast pavers, Landscaping tiles, Specialty Terrazzo Tiles, Industrial heavy duty tiles, Exposed Pebble Tiles, tiles for Treads and Risers, etc.

 

 

Products :

Product Description

ITC Code

Interlocking Pacing Blocks

6810.19.90

 

 

PRODUCTION STATUS As on 31.03.2013

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Pavers and Tiles

Sqr. Mtr

NA

NA

709773.41

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

·         Kotak Mahindra Bank Limited, 36-38A, Narimanbhavan, 227, D, nariman 7Point, Mumbai – 400021, Maharashtra, India 

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

GIDC Term Loan Account – Plot E3 Sanand

31.623

42.622

HDFC Bank Limited Batching Plant Loan – Bavla

1.040

1.630

HDFC Bank Limited Fort Lift Loan Account 3354452

0.248

0.546

HDFC Bank Limited Fort Lift Loan Account 3293183

0.000

0.115

HDFC Bank Limited Fort Lift Loan Account 3335191

0.110

0.417

HDFC Bank Limited Fort Lift Loan Account 80284962

0.516

0.762

HDFC Bank Limited Fort Lift Loan Account 3399582

0.499

0.782

HDFC Bank Limited Fort Lift Loan Account 80469473

0.767

0.000

HDFC Bank Limited Fort Lift Loan Account 80373313

0.660

0.000

HDFC Bank Limited Tractor Loader Loan Account 3397253

0.423

0.662

HDFC Bank Limited Tractor Loader Loan Account 3341395

0.132

0.374

HDFC Bank Limited Skoda Laura Loan

0.477

0.868

HDFC Bank Limited FCNR T/L A/C No. 2

6.336

13.833

HDFC Bank Limited FCNR T/L A/C No. 3

0.070

1.694

HDFC Bank Limited FCNR T/L A/C No. 4

1.093

2.025

HDFC Bank Limited New T/L A/C No. 5

0.000

0.859

HDFC Bank Limited New T/L A/C No. 6

1.725

6.685

HDFC Bank Limited New T/L A/C No. 7

1.699

3.171

HDFC Bank Limited New T/L A/C No. 8

2.721

4.019

HDFC Bank Limited New T/L A/C No. 9

3.524

3.336

Short Term Borrowings

 

 

HDFC Bank Limited C.C. A/C No. 00672790000524

36.748

42.289

Total

90.411

126.689

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deepak Thakkar and Associates

Chartered Accountants

Address :

4-B, Dr. Mansukhlal Tower, Opposite Dhirajsons Mega Store, Athwagate, Surat – 395001, Gujarat, India 

Tel. No.:

91-261-3240844

Fax No.:

91-261-3013014

PAN No.:

AATPT4708E

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs.20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

199629

Equity Shares

Rs.100/- each

Rs.19.963 Millions

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.963

19.963

19.963

(b) Reserves & Surplus

57.147

43.557

38.661

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

77.110

63.520

58.624

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

53.663

84.400

47.450

(b) Deferred tax liabilities (Net)

0.418

1.229

2.296

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

54.081

85.629

49.746

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

90.960

64.435

42.575

(b) Trade payables

25.188

21.720

21.774

(c) Other current liabilities

5.453

4.548

2.681

(d) Short-term provisions

22.852

13.930

11.263

Total Current Liabilities (4)

144.453

104.633

78.293

 

 

 

 

TOTAL

275.644

253.782

186.663

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

145.368

146.129

87.767

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.122

3.754

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.003

0.003

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.003

(d)  Long-term Loan and Advances

1.095

1.095

1.095

(e) Other Non-current assets

0.000

0.000

0.010

Total Non-Current Assets

146.588

150.981

88.875

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1.703

1.318

2.599

(b) Inventories

53.284

38.942

31.512

(c) Trade receivables

45.314

41.774

42.000

(d) Cash and cash equivalents

1.321

1.648

2.015

(e) Short-term loans and advances

2.440

2.002

2.267

(f) Other current assets

24.994

17.117

17.395

Total Current Assets

129.056

102.801

97.788

 

 

 

 

TOTAL

275.644

253.782

186.663

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

275.792

232.382

215.270

 

 

Other Income

6.559

1.264

5.982

 

 

TOTAL                                       

282.351

233.646

221.252

 

 

 

 

 

 

EXPENSES

262.376

226.317

213.487

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX     

19.975

7.335

7.765

 

 

 

 

 

 

TAX                                                     

6.385

2.439

2.556

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

13.590

4.896

5.209

 

 

 

 

 

 

Earnings Per Share (Rs.)

68.08

24.53

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.81

2.10

2.35

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.24

3.16

3.61

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.25

2.93

4.16

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.12

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.88

2.34

1.54

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.89

0.98

1.25

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Loans from directors

39.664

17.200

Loans from shareholders

14.548

4.946

Total

54.212

22.146

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10391926

04/12/2012

827,000.00

HDFC BANK LIMITED

HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai, Maharashtra - 400013, India

B64121973

2

10368387

03/08/2012

823,000.00

HDFC BANK LIMITED

HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai, Maharashtra - 400013, India

B44840726

3

10333446

02/02/2012

800,000.00

HDFC BANK LIMITED

HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai, Maharashtra - 400013, India

B31175177

4

10333531

02/02/2012

800,000.00

HDFC BANK LIMITED

HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai, Maharashtra - 400013, India

B31174642

5

10387011

11/11/2011

889,000.00

HDFC BANK LIMITED

HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai, Maharashtra - 400013, India

B44986040

6

10387010

04/11/2011

1,854,000.00

HDFC BANK LIMITED

HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai, Maharashtra - 400013, India

B44985224

7

10312667

20/10/2011

753,000.00

HDFC BANK LIMITED

HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai, Maharashtra - 400013, India

B23374010

8

10267906

29/01/2011

853,000.00

HDFC BANK LIMITED

HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai, Maharashtra - 400013, India

B05337886

9

10244792

31/08/2010

840,000.00

HDFC BANK LIMITED

HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai, Maharashtra - 400013, India

A96046479

10

10183731

23/09/2009

700,000.00

HDFC BANK LIMITED

HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai, Maharashtra - 400013, India

A72640683

11

10149935

08/04/2013 *

109,553,000.00

HDFC BANK LIMITED

HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai, Maharashtra - 400013, India

B73000085

12

10139892

29/03/2013 *

109,553,000.00

HDFC BANK LIMITED

HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai, Maharashtra - 400013, India

B71764823

13

10065956

06/09/2007

1,000,000.00

The Surat Peoples Co-Op Bank Limited

"VASUDHARA BHAVAN", NANPURA,, SURAT, Gujarat - 395001, INDIA

A22186829

*Date of modification Charges

 

FIXED ASSETS:

 

·         Factory Building

·         Plant and Equipment

·         Office Equipment

·         Furniture and Fixture

·         Vehicles

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.35

UK Pound

1

Rs.100.21

Euro

1

Rs.83.52

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.