MIRA INFORM REPORT

 

 

Report Date :

20.01.2014

 

IDENTIFICATION DETAILS

 

Name :

IMP POWERS LIMITED (w.e.f. January 2005)

 

 

Formerly Known As :

IMP POWER LIMITED

 

INDUSTRIAL METERS LIMITED

 

 

Registered Office :

Survey No. 263/3/2/2, Sayli Village, Umar Kuin Road, Silvassa - 396230, (U.T.) Dadra and Nagar Haveli

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.03.1961

 

 

Com. Reg. No.:

54-000232

 

 

Capital Investment / Paid-up Capital :

Rs.116.975 Millions

 

 

CIN No.:

[Company Identification No.]

L31300DN1961PLC000232

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMI06707B

 

 

PAN No.:

[Permanent Account No.]

AAACI0999M

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Exporter of Transformers and Spares.

 

 

No. of Employees :

450 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3963000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Management has considered nine months financial year ended 31st March, 2013.

 

The company is performing well. However, consistent high working capital utilization levels may deteriorate the liquidity position.

 

The ratings also take into consideration that the subject has been under corporate debt restructuring plan until previous year 2011-12. Further the cell has approved the exit of the company from the restructuring plan pursuant to term and conditions of the cell.

 

However, trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of strong and established operational track record, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

October 21, 2013

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities A3+

Rating Explanation

Moderate degree of safety and High credit risk.

Date

October 21, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Anand Bane

Designation :

Senior Commercial Manager

Contact No.:

91-260-2681040

Date :

17.01.2014

 

 

LOCATIONS

 

Registered Office / Factory 1  :

Survey No. 263/3/2/2, Sayli Village, Umar Kuin Road, Silvassa - 396230, (U.T.) Dadra and Nagar Haveli, India

Tel. No.:

91-2368-02368 / 42255 / 02368 / 4320/2/260-2630810/11

Fax No.:

91-2368-42711/260-2642711

E-Mail :

investor@imp-powers.com

impsil@ishwarn.com

contactus@imp-power.com

rmalani@imp-power.com

homkt@imp-powers.com

silvassaworks@imp-powers.com

info@imp-powers.com

Website :

http://www.imp-power.com

Location :

Owned

 

 

Corporate Office :

35/C, Popular Press Building, 2nd Floor, Pt. M M Malviya Road, Tardeo, Mumbai - 400034

Tel. No.:

91-22-23539180-85

Fax No.:

91-22-23539180-87

 

 

Factory 2  :

85,Government Industrial Estate, Kandivli (West), Mumbai – 400 067, Maharashtra, India

Tel. No.:

91-22-28686331 / 28686333 / 28683332

Fax No.:

91-22-28688977

E-Mail :

mumbaiworks@imp-power.com

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. Ramniwas R. Dhoot

Designation :

Chairman

Address :

Shriniketan, 2nd Floor, 86-A, Netaji Subhash Road, Mumbai – 400 002, India.

Date of Birth/Age :

5th March, 1941

Date of Appointment :

16th August, 1962

 

 

Name :

Mr. Ajay R. Dhoot

Designation :

Managing Director

Address :

Shriniketan, 2nd Floor, 86-A, Netaji Subhash Road, Mumbai – 400 002, India.

Date of Birth/Age :

9th March, 1964

Date of Appointment :

14th May, 1982

 

 

Name :

Mr. Aditya R. Dhoot

Designation :

Joint Managing Director

Address :

Shriniketan, 2nd Floor, 86-A, Netaji Subhash Road, Mumbai – 400 002, India.

 

 

Name :

Mr. R T Rajguroo

Designation :

Director

Date of Birth/Age :

27th June, 1944

Qualification :

B.Com., DFM, CAIIB, LL.B., FCS

Date of Appointment :

30th July, 2005

 

 

Name :

Mr. Prashant J Pandit

Designation :

Director

Date of Birth/Age :

10th February, 1955

Qualification :

B.Com. LL.B.

Date of Appointment :

30th July, 2005

 

 

Name :

Mr. Jayant N Godbole

Designation :

Additional Director

 

 

Name :

Mr. Prakash Bagla

Designation :

Director

 

 

Name :

Mr. Rajendra Mimani

Designation :

Director – Marketing

 

 

Name :

Mr. Siby Antony

Designation :

Additional Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2013

 

Category of Shareholder

Total No. of Shares

% of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1284402

15.79

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2863801

35.20

http://www.bseindia.com/include/images/clear.gifSub Total

4148203

50.98

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

4148203

50.98

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

344206

4.23

http://www.bseindia.com/include/images/clear.gifSub Total

344206

4.23

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1809766

22.24

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

1476227

18.14

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million 

314547

3.87

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

43614

0.54

http://www.bseindia.com/include/images/clear.gifClearing Members

19717

0.24

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

23897

0.29

http://www.bseindia.com/include/images/clear.gifSub Total

3644154

44.79

Total Public shareholding (B)

3988360

49.02

Total (A)+(B)

8136563

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

8136563

0.00

 

 

SHAREHOLDING OF SECURITIES (INCLUDING SHARES, WARRANTS, CONVERTIBLE SECURITIES) OF PERSONS BELONGING TO THE CATEGORY “PROMOTER AND PROMOTER GROUP”

 

Sl.
No.

Name of the Shareholder

Details of Shares held

 

 

No. of Shares held

As a % of
grand total
(A)+(B)+(C)

 

 

 

 

1

Ramniwas R Dhoot

2,42,529

2.98

2

Ajay R Dhoot

2,32,977

2.86

3

Aaditya R Dhoot

2,53,315

3.11

4

Ramniwas R Dhoot HUF

10,322

0.13

5

R R Dhoot

1,56,515

1.92

6

Advance Transformer & Equipment Private Limited

7,73,189

9.50

7

Shree Kishoriju Trading & Investment Private Limited

5,87,552

7.22

8

Shree Rasbihari Electricals Private Limited

2,83,115

3.48

9

Radhika A Dhoot

1,67,850

2.06

10

Smita A Dhoot

2,11,394

2.60

11

Rajkumar R Dhoot

9,500

0.12

12

Mangalam Drugs & Organics Limited

1,72,172

2.12

13

Shree Rasbihari Trading and Investments Private Limited

7,97,773

9.80

14

Mangalam Laboratories Private Limited

2,50,000

3.07

 

TOTAL

41,48,203

50.98

 

 

SHAREHOLDING OF SECURITIES (INCLUDING SHARES, WARRANTS, CONVERTIBLE SECURITIES) OF PERSONS BELONGING TO THE CATEGORY “PUBLIC” AND HOLDING MORE THAN 1% OF THE TOTAL NUMBER OF SHARES

 

Sl.
No.

Name of the Shareholder

Details of Shares held

 

 

No. of Shares held

As a % of
grand total
(A)+(B)+(C)

 

 

 

 

1

Stressed Assets Stabilization Fund

344206

4.23

2

Percept Financial Services Private Limited

180781

2.22

3

Boesky Securities Private Limited

81419

1.00

4

Manubhai Mangaldas Securities Private Limited

100000

1.23

5

IL & FS Trust Company Limited

637200

7.83

6

India Business Excellence Fund

542800

6.67

 

TOTAL

1886406

23.18

 

 

SHAREHOLDING OF SECURITIES (INCLUDING SHARES, WARRANTS, CONVERTIBLE SECURITIES) OF PERSONS (TOGETHER WITH PAC) BELONGING TO THE CATEGORY “PUBLIC” AND HOLDING MORE THAN 5% OF THE TOTAL NUMBER OF SHARES OF THE COMPANY

 

Sl.
No.

Name of the Shareholder

Details of Shares held

 

 

No. of Shares held

As a % of
grand total
(A)+(B)+(C)

 

 

 

 

1

IL&FS Trust Company Limited

637200

7.83

2

India Business Excellence Fund

542800

6.67

 

TOTAL

1180000

14.50

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Transformers and Spares.

 

 

Products :

Production Description

Items Code (ITC Code)

Power and Distribution Transformers

8.504

Meters

9.030

 

  • EHV Transformers
  • Auto Transformers
  • Power Transformers
  • Distribution Transformers
  • Auxilliary Transformers
  • Arc Furnace Transformers
  • Thyristor Duty Transformers
  • Station Transformers
  • Special Purpose Transformers

 

 

Exports :

 

Products :

Transformers and Spares

Countries :

·         USA

·         UK

·         Middle East

·         Asian Country

·         Europe

 

 

Imports :

 

Products :

Raw Materials

Countries :

·         Germany

·         UK

·         Malaysia

·         France

·         USA

 

 

GENERAL INFORMATION

 

No. of Employees :

450 [Approximately]

 

 

Bankers :

·         State Bank of Hyderabad

·         State Bank of India

·         Bank of India

·         The Karnataka Bank Limited

·         IDBI Bank Limited

·         Axis Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2013

(9 Months)

30.06.2012

(12 Months)

 

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Bonds

37.105

51.019

Term loans From banks

134.752

122.769

Other loans and advances (Vehicle Loan)

7.431

3.277

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand From banks

 

 

Cash Credit Facilities

380.305

174.913

Working Capital Demand Loan

299.899

373.200

Packing Credit Loan

0.000

71.300

TOTAL

859.492

796.478

 

NOTE:

 

LONG TERM BORROWINGS

 

1.       Term loan and Bonds from Financial Institutions and Banks are secured by way of first charge on all Fixed Assets of the Company both present and future on pari passu basis with other member bank of consortium and Second charge on all Current Assets of the company both present and future on pari-passu basis with other member bank of consortium and personal guarantee of promoter Directors.

 

2.       Non-Convertible Redeemable Bonds including interest will be redeemed from 1st April 2013 to 31st March 2016 in twelve quarterly equal installment. Out of which Rs. 18.552 millions will be redeemed in the next 12 months considered under current liabilities.

 

3.       Vehicle Loan are secured by hypothecation of vehicles.

 

 

SHORT TERM BORROWINGS

 

1.       Working Capital loan from Banks are secured against first charge on all current assets of the company, present and future, on pari passu basis with banks in the consortium and Second charge on all Fixed Assets of the company, both present and future, on pari-passu basis with member banks of consortium. Also collateral security of equitable Mortgage of residential property in the name of Directors situated at Ground floor, 86A, Shriniketan, Netaji Subhhash Marg, Mumbai on pari passu basis with the member of banks of Consortium (Except Axis Bank Limited and personal guarantee of promoter Directors.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Batliboi and Purohit

Chartered Accountants

Address :

National Insurance Building, 204, Dadabhoy Naoroji Road, Fort, Mumbai – 400001, Maharashtra, India

 

 

Subsidiaries :

Ø       IMP Energy Limited

 

 

Associates

Ø       Raga Organics Private Limited

Ø       Advance Transformers and Equipments Private Limited

Ø       Shree Kishoriju Trading and Investments Private Limited

Ø       Shree Rasbihari Electricals Private Limited

Ø       Shree and Sons.

Ø       Universal Transformers Private Limited

Ø       Shree Rasbihari Trading and Investments Private Limited

Ø       Raj Exports Private Limited

Ø       Mangalam Laboratories Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

27670000

Equity Shares

Rs.10/- each

Rs.276.700 Millions

6330000

Preference shares

Rs.10/- each

Rs.63.300 Millions

 

 

 

 

 

Total

 

Rs.340.000 Millions

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8140963

Equity Shares

Rs.10/- each

Rs.81.410 Millions

2450000

4% Cumulative preference shares

Rs.10/- each

Rs.24.500 Millions

1108738

1% Preference shares

Rs.10/- each

Rs.11.087 Millions

 

 

 

 

 

Total

 

Rs.116.997 Millions

 

Subscribed & Paid-up Capital

No. of Shares

Type

Value

Amount

 

 

 

 

8136563

Equity Shares

Rs.10/- each

Rs.81.366 Millions

2450000

4% Cumulative preference shares

Rs.10/- each

Rs.24.500 Millions

1108738

1% Preference shares

Rs.10/- each

Rs.11.087 Millions

 

Shares Forfeited

 

Rs.0.022 Million 

 

 

 

 

 

Total

 

Rs.116.975 Millions

 

NOTE:-

 

1.       Equity Shares includes 11,27,000 shares issued as fully paid up Bonus Shares during 1994-95 by Capitalisation of Revaluation Reserve.

 

2.       4% Redeemable Preference Shares along with dividend will be redeemed from 1st April 2013 to 31st March 2016 in twelve quarterly equal installments.

 

3.       Corporate Debt Restructuring (CDR CELL) has approved the recompense amount towards interest liabilities amounting to Rs. 44.350 millions for the Company to exit from CDR scheme in the previous financial year. Pursuant to terms and conditions of the CDR cell, 25% of the total amount has been paid by the company in cash and for balance 75% ,the Company has issued 1% Cumulative Redeemable Preference Shares, which are redeemable in 3 half yearly equal installments beginning from April 2012 To April 2013.

 

4.       The Authorised Share Capital was reclassified and subsequently clause V substituted vide Ordinary Resolution passed by the Shareholders of the company at their Extra ordinary General Meeting held on Monday,19th September 2011 at the Registered Office of the Company.

 

 

AFTER 30.09.2013

 

Authorised Capital : Rs. 340.000 Millions

 

Issued Subscribed & Paid-up Capital : Rs. 101.782 Millions

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

(9 Months)

30.06.2012

(12 Months)

30.06.2011

 

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

116.975

128.062

105.888

(b) Reserves & Surplus

873.846

857.493

801.992

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

990.821

985.555

907.880

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

209.588

177.065

233.575

(b) Deferred tax liabilities (Net)

43.096

45.757

36.474

(c) Other long term liabilities

15.960

18.554

16.328

(d) long-term provisions

7.964

7.204

10.561

Total Non-current Liabilities (3)

276.608

248.580

296.938

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

680.204

619.413

399.848

(b) Trade payables

654.211

427.260

289.317

(c) Other current liabilities

189.077

228.936

200.203

(d) Short-term provisions

7.037

15.890

11.207

Total Current Liabilities (4)

1530.529

1291.499

900.575

 

 

 

 

TOTAL

2797.958

2525.634

2105.393

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

829.195

756.893

740.886

(ii) Intangible Assets

0.131

0.151

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

1.000

1.000

0.00

(b) Non-current Investments

0.422

0.422

0.101

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

40.598

57.882

48.474

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

871.346

816.348

789.461

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

635.800

448.122

591.201

(c) Trade receivables

1180.792

1189.181

669.489

(d) Cash and cash equivalents

58.956

27.572

17.524

(e) Short-term loans and advances

48.375

43.536

36.350

(f) Other current assets

2.689

0.875

1.368

Total Current Assets

1926.612

1709.286

1315.932

 

 

 

 

TOTAL

2797.958

2525.634

2105.393

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

(9 Months)

30.06.2012

(12 Months)

30.06.2011

 

 

SALES

 

 

 

 

 

Income

2050.999

2822.427

2491.497

 

 

Other Income

2.779

0.901

1.391

 

 

TOTAL                        

2053.778

2823.328

2492.888

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1818.937

2038.847

1976.448

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(184.047)

155.480

(49.051)

 

 

Employee benefits expense

82.239

101.602

91.403

 

 

Other expenses

136.244

190.666

168.376

 

 

Exceptional items

0.000

0.000

44.350

 

 

TOTAL                                    

1853.373

2486.595

2231.526

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

200.405

336.733

261.362

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

133.047

192.230

163.612

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

67.358

144.503

97.750

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

33.270

42.644

39.248

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

34.088

101.859

58.502

 

 

 

 

 

Less

TAX                                                     

11.272

29.862

30.699

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

22.816

71.997

27.803

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

202.497

164.768

155.417

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim dividend

--

--

--

 

 

Dividends proposed to be distributed to equity shareholders (Rs. 0.50/- per share)

4.068

12.205

8.136

 

 

Dividends proposed to be distributed to preference shareholders (Rs. 0.40 /-per share)

0.736

0.980

0.980

 

 

Tax on dividend

0.660

1.980

1.320

 

 

Transfer to 4% Preference Share Capital Redemption Reserve

1.837

2.450

2.450

 

 

Transfer to 1% Preference Share Capital Redemption Reserve

11.087

11.087

--

 

 

Transfer to Bonds Redemption Reserve

4.174

5.566

5.566

 

 

Transfer General Reserve

--

--

--

 

BALANCE CARRIED TO THE B/S

202.751

202.497

164.768

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Travelling

0.637

1.837

1.000

 

TOTAL EARNINGS

0.637

1.837

1.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials including Spares

54.797

40.121

6.577

 

TOTAL IMPORTS

54.797

40.121

6.577

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.71

8.73

8.75

 

Expected Sales (2013-14) : Rs.3000.000 Millions.

 

The above information has been parted by Mr. Anand Bane.

 

 

QUARTERLY RESULTS

 

Particulars

 

 

30.06.2013

30.09.2013

 

 

1st Quarter

2nd Quarter

Net Sales

 

692.500

400.400

Total Expenditure

 

631.100

394.900

PBIDT (Excl OI)

 

61.400

5.500

Other Income

 

0.000

0.000

Operating Profit

 

61.400

5.500

Interest

 

42.400

48.500

Exceptional Items

 

0.000

0.000

PBDT

 

19.000

(43.000)

Depreciation

 

12.000

12.400

Profit Before Tax

 

6.900

(55.400)

Tax

 

2.300

0.000

Provisions and contingencies

 

0.000

0.000

Profit After Tax

 

4.600

(55.400)

Extraordinary Items

 

0.000

0.000

Prior Period Expenses

 

0.000

0.000

Other Adjustments

 

0.000

0.000

Net Profit

 

4.600

(55.400)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

(9 Months)

30.06.2012

(12 Months)

30.06.2011

 

PAT / Total Income

(%)

1.11

2.55

1.12

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.66

3.61

2.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.22

4.03

2.34

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.10

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.90

0.81

0.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.32

1.46

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT:

 

Particulars

 

31.03.2013

(9 Months)

30.06.2012

(12 Months)

30.06.2011

 

 

 

Rs. In Millions

 

 

 

 

Current Maturities of Long Term Debt

87.567

109.253

90.516

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

HIGH COURT OF GUJARAT

 

STAMP NUMBER NO. 1965 OF 2012

Status: PENDING                                                                                                        CCIN No: 001087201201965

Last Listing Date: 03/10/2012

Coram: - ADDITIONAL REGISTRAR ( JUDICIAL)

S.NO.

Name of the Petitioner

Advocate On Record

1

COMMISSIONER

MR GAURANG H BHATT for: null http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

S.NO.

Name of the Respondant

Advocate On Record

1

IMP POWERS LIMITED

 

 

Presented On             : 18.09.2012                                                                  Registered On              : 18.09.2012                                            

Bench Category         : DIVISION BENCH                                                         District                         : VALSAD

Case Originated From: THROUGH ADVOCATE                                    Listed                           : 0 times

Stage Name                : OFFICE OBJECTION (FILING STAGE)

                                                                                   

OFFICE OBJECTION

 

Filing Stage
Filing Stage

WHETHER THE MEMO OF PETITION/APPEAL IS SIGNED ?

WHETHER DULY SIGNED AND AFFIRMED AFFIDAVIT IN SUPPORT IS FILED ?

WHETHER COPIES ARE LEGIBLE AND WHETHER TYPED COPIES OF HAND WRITTEN ANNEXURES FILED ?

WHETHER THE ORGINAL POSITIONS OF THE PARTIES STATED ?

 

Classification

DB - OJ - TAX APPEAL - CENTRAL EXCISE ACT, 1944 - UNDER SECTION 35G

Act

CENTRAL EXCISES AND SALT ACT, 1944

 

OTHER FORUMS

 

S.No

CASEDETAILS

TRIBUNAL REFERRENCE

ORDER PASSED BY

JUDGEMENT DATE

PLACE

1.

A/400/WZB/2012

CUSTOMS EXCISE & SERVICE TAX APPELLATE TRIBUNAL AHMEDABAD WEST ZONAL BENCH AHMEDABAD

TECHNICAL MEMBER AND JUDICIAL MEMBER

22/03/2012

VALSAD

 

           

OFFICE DETAILS

 

S. No

Filing Date

Document Name

Advocate Name

Court Fee on Document

Document Details

1

18/09/2012

CERTIFIED COPY

MR GAURANG H BHATT ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

4

-

2

18/09/2012

MEMO OF APPEAL/PETITION/SUIT

MR GAURANG H BHATT ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

50

-

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(9 Months)

30.06.2012

(12 Months)

LONG TERM BORROWINGS

(Rs. In Millions)

Loans and advances from related parties

30.300

0.000

TOTAL

30.300

0.000

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (S

1

10451389

16/09/2013

405,000,000.00

AXIS BANK LIMITED

AXIS HOUSE, C-2, WADIA INTERNATIONAL CENTRE, PAN
DURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA -
400025, INDIA

B85887024

2

10447142

28/08/2013

50,000,000.00

IDBI BANK LIMITED

224 'A' WING, 2ND FLOOR, NARIMAN POINT,, MUMBAI,
MAHARASHTRA - 400021, INDIA

B84073543

3

10446642

21/08/2013

521,400,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH (ADVANCES), N.G.N. VAIDHYA MARG, BANK STREET, HORNIMAN CIRCLE, FORT, MUMBAI, MA
HARASHTRA - 400001, INDIA

B83815282

4

10447316

31/07/2013

5,275,000.00

KARNATAKA BANK LIMITED

294-A, HAROON HOUSE, PERIN NARIMAN STREET, BEHIND RBI, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B84177971

5

10445619

26/07/2013

52,800,000.00

IDBI BANK LIMITED

224 'A' WING, 2ND FLOOR, NARIMAN POINT, MUMBAI,
MAHARASHTRA - 400021, INDIA

B83346890

6

10423598

11/03/2013

665,344,000.00

STATE BANK OF HYDERABAD

11-C, MITTAL TOWER, 210, 1ST FLOOR, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B74372608

7

10414573

05/03/2013

10,000,000.00

BANK OF INDIA

MUMBAI MID-CORPORATE, MEZZANINE FLOOR, 70/80, M.
G. ROAD, MUMBAI, MAHARASHTRA - 400001, INDIA

B71737126

8

10409858

04/02/2013

90,000,000.00

STATE BANK OF HYDERABAD

11-C, MITTAL TOWER, 210, NARIMAN POINT, MUMBAI,
MAHARASHTRA - 400021, INDIA

B70031802

9

10352077

17/03/2012

80,600,000.00

IDBI BANK LTD.

224-A, MITTAL COURT, A WING, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B38341533

10

10353341

17/03/2012

575,000,000.00

STATE BANK OF HYDERABAD

11-C, MITTAL TOWER, 210, 1ST FLOOR, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B38823076

11

10335271

11/01/2012

350,000,000.00

AXIS BANK LIMITED

AXIS HOUSE, GRD.FLR.,BOMBAY DYEING MILLS COMPOUND, P. B. MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA

B31990625

12

10336364

10/01/2012

30,000,000.00

BANK OF INDIA

MUMBAI MID CORPORATE, 70/80, M.G. ROAD, BANK OF
INDIA BUILDING, MEZZANINE FLOOR, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B32469744

13

10306949

09/08/2011

50,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH (ADVANCES), N.G.N. VAIDYA MARG,  HORNIMAN CIRCLE, FORT, MUMBAI, MAHARASHTRA - 400
001, INDIA

B20856944

14

10302639

06/08/2011

20,000,000.00

BANK OF INDIA

MUMBAI MID CORPORATE, 70/80, M.G. ROAD,, BANK OF
INDIA BUILDING, MEZZANINE FLOOR, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B18971135

15

10285678

06/04/2011

35,300,000.00

IDBI BANK LIMITED

224-A, MITTAL COURT, A WING, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B12253639

16

10278215

17/03/2011

437,500,000.00

STATE BANK OF HYDERABAD

11-C, MITTAL TOWER, 210, 1ST FLOOR, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B09707530

17

10275567

10/02/2011

10,000,000.00

BANK OF INDIA

MCBB, 70-80 M.G.ROAD, FORT, MUMBAI, MAHARASHTRA 400023, INDIA

B08572133

18

10250695

01/11/2010

50,000,000.00

STATE BANK OF HYDERABAD

11-C, MITTAL TOWERS, 1ST FLOOR, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A99381659

19

10228634

24/06/2010

25,000,000.00

BANK OF INDIA LIMITED

MCBB, 70-80 M.G. ROAD, FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

A89764344

20

10175805

14/09/2010 *

100,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, HORNIMAN CIRCLE, N.G.N. VAIDYA
MARG, FORT, MUMBAI, MAHARASHTRA - 400021, INDIA

A97946727

21

10172343

14/09/2010 *

50,000,000.00

BANK OF INDIA

MCBB, 70-80, M.G ROAD,, FORT, MUMBAI, MAHARASHTRA
- 400023, INDIA

A98020092

22

10173178

14/07/2009

23,400,000.00

BANK OF INDIA

MCBB,70-80, M.G.ROAD, FORT, MUMBAI, MAHARASHTRA -
400023, INDIA

A68450493

23

10163790

18/06/2009

180,900,000.00

KARNATAKA BANK LTD.

FORT BRANCH, 294-A, HAROON HOUSE, PERIN NARIMAN STREET, BEHIND RBI, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A64570716

24

10167413

14/09/2010 *

100,000,000.00

STATE BANK OF HYDERABAD

11-C, MITTAL TOWERS, NARIMAN POINT, MUMBAI, MAHA
RASHTRA - 400021, INDIA

A97947170

25

10160707

11/05/2009

20,000,000.00

BANK OF INDIA

MCBB,70-80, M.G.ROAD, FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

A63092654

26

10161874

23/04/2009

6,600,000.00

SBI COMMERCIAL & INTERNATIONAL BANK LTD

MAKER CHAMBERS III, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A62230925

27

10148663

03/03/2009

82,900,000.00

IDBI BANK

224, 'A' WING MITTAL COURT, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A59238303

28

10100372

25/03/2008

78,100,000.00

STATE BANK OF SAURASHTRA

COMMERCIAL BRANCH, GRESHAM HOUSE SIR, P.M .ROAD ,  FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A37249141

29

10100876

12/03/2008

297,500,000.00

STATEABKOFHYDERABAD

11-C,MITTAL TOWER, 11-C/MITTAL TOWER,210, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A37737582

30

10063116

28/06/2007

790,000.00

KARNATAKA BANK LIMITED

HAROON HOUSE, PERIN NARIMAN STREET, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A18765420

31

10039817

17/02/2007

26,300,000.00

STATE BANK OF SAURASHTRA

COMMERCIAL BRANCH, 1ST FLOOR, 17/18A,, NARIMAN BH
AWAN, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A11798451

32

10090241

22/01/2007

7,000,000.00

STATE BANK OF HYDERABAD

MITTAL TOWERS, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A12120788

33

10026375

28/11/2006

10,000,000.00

KARNATAKA BANK LTD.

KARNATAKA BANK LIMITED,REGD. AND HEAD OFFICE, P.B .NO.599, MAHAVEERA CIRCLE, KANKANADY,MANGALORE, KARNATAKA - 575002, INDIA

A06505788

34

80061671

14/09/2010 *

50,000,000.00

STRESSED ASSETS STABILISATION FUND

WTC COMPLEX, 10TH FLOOR, IDBI TOWERS, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B06888119

35

10020578

27/03/2006

88,533,000.00

POWER FINANCE CORPORATION LIMITED

CHANDRALOK BUILDING36, JANPATH, NEW DELHI, DELHI - 110001, INDIA

A02306025

36

80061420

14/09/2010 *

50,000,000.00

STRESSED ASSETS STABILISATION FUND

WTC COMPLEX,10TH FLOOR, IDBI TOWERS, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B07733280

37

80061419

14/09/2010 *

50,000,000.00

STRESSED ASSETS STABILISATION FUND

WTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B06892442

38

90240389

24/08/2012 *

2,300,000,000.00

STATE BANK OF HYDERABAD

11-C, MITTAL TOWER,, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B59817429

 

* Date of charge modification

 

 

YEAR IN RETROSPECT:

 

The Company has sustained its growth level and its performance was encouraging when viewed against the backdrop of the extremely challenging business context in which it was achieved, namely, the continued economic slowdown, weakening of rupee against the dollar leading to costlier imports, intense competition in the domestic segment, delay in getting clearance and completion of projects, government’s inability to meet the targeted power generation plans.

 

The Company manufactured 5759 MVA in nine months period of the year  and achieved a total income of Rs 2053.800 millions. Despite the higher production compared to last year, the revenue was not in line with increase in production due to low realization per MVA. Profit after Tax (PAT) stood at Rs. 22.800 millions, due to stiff competition on account of over capacity in transformer industry in Indian Market.

 

The Company has maintained its Leadership position in the 132 and 220 KW segment and it is amongst the top 7 manufacturers in two segments.

 

The Company has set up state-of-the-art manufacturing facility to manufacture transformers upto 400 KV class and has entered into the elite league of manufacturers of 400 KV transformers in the country.

 

The Company has started a separate repair division segment during the year, whereby it renders repairing facilities for high class of transformers. Considering the wide segment of customer base, repair division has huge potential as it successfully executed orders from Haryana and Punjab electricity utilities.

 

 

ACHIEVEMENTS:

 

Subject has successfully manufactured and dispatched 315 MVA, 400/220 KV Class Transformer to MSETCL from its state-of-the-art manufacturing plant at Silvassa.

 

IMP’s in-house testing facility is accredited by NABL i.e. National Accredited Board for Testing and Calibration Laboratories which is an autonomous body under the aegis of Department of Science and Technology, Government of India. This is the highest accreditation for testing in the country.”

 

The Company has secured single largest prestigious order worth Rs. 1010.000 millions from RRVPNL. The Company was the first transformer manufacturing Company in India to obtain ISO 9001:2008 certification and is also ISO 14001:2004 certified.

 

FUTURE GROWTH PROSPECTS:

 

As per the XII five year plans, 85,000 MW capacity addition in power generation is planned by the end of the year 2017. Consequently huge requirement in the power transformation capacity would be required coupled with significant replacement demand of existing transformers as good population of the existing transformers has completed 20 25 years in field. The Company is well poised to clinch the opportunity with high production capacity and state-of the-art manufacturing plant to produce upto 400 kV class transformers. The Company has made a paradigm shift of focus to SEB’s, from EPC and is now an approved vendor with all SEBs, thereby actively bidding for major tenders and relying on its established credentials to win tenders.

 

In a bid to meet the high export demand, wherein the exports for Electrical Equipments are less than 1% of the global trade for Electrical Equipment, the Company’s major thrust is on exports by increasing its market presence across in countries like Africa and the Middle East, tying up with several International EPC players by designing and manufacturing quality products, improving productivity, maintaining costs and meeting global standards through efficient performance.

 

The Company’s relentless focus on quality, innovation and differentiation backed by deep consumer insights, world-class R and D and an efficient and responsive marketing chain will further strengthen its leadership position in the Indian and International transformer industry.

 

SUBSIDIARY COMPANY:

 

IMP Energy Limited (IEL), a Subsidiary Company of IMP Powers Limited, incorporated on 3rd February 2012, is acting as a Project Management Consultancy (P.M.C.) with a clear vision of providing excellence and perfection to explore emerging opportunities in mini and small Hydro Power Projects up to 25 MW.

 

Primary focus of IEL has been Kargil, Leh Ladak in the region of J and K which after extensive research shows a completely untapped potential. It also operates in the niche area of renewable energy sector and has a great future ahead as India moves on from the traditional power sources available.

 

The Directors have pleasure to announce that, in a year IEL has an existing unexecuted order book of Rs. 710.000 millions as on date from Ladakh Renewable Energy Development Agency (LREDA) and Kargil Renewable Energy Development Agency (KREDA)

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

ECONOMIC OVERVIEW:

 

Global economic scenario remained turbulent in the year . The uncertainties continued to remain in the current year as well. The India’s GDP growth rate decelerated for the second year in succession. It was 5% in 2012-13 as against 6.2% in 2011-12, the lowest in the last decade. The growth in the Index of Industrial Production (IIP) also witnessed a slowdown to 0.9% largely due to infrastructure and input constraints.

 

The government is trying to encourage growth by hinting on at industrialists to increase investments. However, the current state of uncertainties, dull stock market, the investment climate in the country is restricting corporates from making investments in India. The Reserve Bank of India’s recent macro-economic outlook acknowledges that growth has been hobbled by structural bottlenecks on the supply side. Thus impetus on the next phase of reforms by Government is significant and it will be essential that such reforms are effectively implemented to overcome the challenges that Indian economy is currently undergoing.

 

TRANSFORMER INDUSTRY IN INDIA:

 

Transformer forms an integral part of the electrical industry which constitute almost 12% of the electrical equipment industry. As they play a critical role in setting up power grids, transformers are indispensible for any country’s electrical sector.

 

The Indian transformer industry is more than five decades old, hence mature. Domestic manufacturers have developed capabilities to manufacture all types of equipment to meet the country’s demand for transformers upto 800 kV and going upto 1200 kV. The industry enjoys a good reputation in terms of quality price and delivery in the domestic as well as overseas markets. The growth of transformer industry generally depends upon the planned capacity addition to power generation, transmission and distribution network in the country. India’s power generation of installed capacity at the end of XI Five Year plan (March 31, 2012) stood at approx. 200000 MVA. Of the total, approx. 78,000 MW of power generation capacity addition was planned during the XI Five Year plan period, which was subsequently revised to 62000 MW, of which only 55000 MW of capacity was added. Acute fuel shortage, high coal prices and delay in commissioning of new units, affected capacity addition plans.

 

The addition of approximately 85,000 MW is planned in XII five-year plan by the year 2017. As a result of this, huge requirement in power transformation capacity would be required. Also, a good population of transformers has completed more than 20- 25 years in field and these will be required to be replaced by new transformers in near future. It is estimated that total turnover of transformer industry is likely to be over Rs. 12,000 Crores. The installed capacity of the Indian Transformer industry in the organized and unorganized sector all together is about 4,00,000 MVA ranging from 5 KVA to 500 MVA and voltage range from 1.1 KV to 1200 KV. Very recently 1200 KV technology has been developed and absorbed by the Indian industry. 1200 KV single phase transformers have been manufactured and are currently installed/being installed at 1200 KV BINA Sub-Station which is managed by PGCIL.

 

OPPORTUNITY IN EXPORTS:

 

The demand of Indian products in global market is quite encouraging despite a slowdown resulting in 37% increase in the exports. The primary reason for this is that there are a lot of projects and electrification procedures going on, especially in Africa that are funded by World Bank. There is immense scope for the Indian electrical products market to boost its exports. The global electricity equipments market stands at around $ 450 billion USD of which India’s share is barely $ 4 billion USD which is less than 1 per cent. Thus, a huge scope is in the offering for Indian domestic players in exports. Unless Indian players are able to achieve the mix of 70% for domestic demand and 30 per cent for exports it will not be able to achieve significant place in the world market. Given the competitive advantages, there is a potential to grow the share of global exports from 1% to 5%.

 

COMPANY’S POSITIONING:

 

IMP today is an established name in HV, EHV and Power Transformers, up to 315 MVA in 400 kV class. IMP is a recognized supplier to all SEB’s, major EPC contractors and private customers in the country and exports to 27 countries worldwide. Most importantly today IMP is a 300 Crore company growing at 25% CAGR since last 7 years and has consistent vision to continue doing the same in the years to follow. IMP’s infrastructure today boasts of with the state-of-the-art manufacturing facility at Silvassa which features world class technology and precision machinery. IMP has a total installed capacity of 12000 MVA per annum.

 

FIXED ASSETS

 

Ø       Free Hold

Ø       Building and HO Building

Ø       Plant and Machineries

Ø       Dies and Jigs

Ø       Electrical Installation

Ø       Air Conditioning Equipments

Ø       Furniture and Fixtures

Ø       Office Equipments

Ø       Cars and Vehicles

Ø       Computer

 

 

UNAUDITED FINANCIAL RESULT FOR THE QUARTER AND HALF YEAR ENDED 30 SEPTEMBER 2013

 

(Rs. In Millions)

 

Quarter Ended

Half Year Ended

PARTICULARS

30.09.2013

30.06.2013

30.09.2013

 

 

 

 

01. Gross Sales  / Income from  Operations  

424.907

768.740

1193.647

Less : Excise Duty

25.010

76.457

101.467

Net Sales / Income from Operations 

399.897

692.283

1092.180

02. Other Operating Income 

0.484

0.184

0.668

03. TOTAL INCOME FROM OPERATIONS

400.381

692.467

1092.848

04. EXPENDITURE 

 

 

 

a) Cost of materials consumed

477.558

503.085

980.643

b)  Purchases of stock-in-trade 

--

--

--

c) Changes in inventories of finished goods, work-in-   progress and stock-in-trade

(138.710)

50.128

(88.582)

d)  Employee benefits expense

27.844

28.675

56.519

e)  Depreciation and amortization expense 

12.425

12.044

24.469

f)   Other Expenses 

28.228

49.182

77.410

TOTAL EXPENSES

407.345

643.114

1050.459

05. Profit / (Loss) from Operations before other income, finance costs and exceptional items 

(6.964)

49.353

42.389

06. Other Income

--

--

--

07. Profit Before Finance Costs & Exceptional Items  

(6.964)

49.353

42.389

08. Finance costs

48.462

42.430

42.389

09. Profit after Finance Cost but before exceptional items

(55.426)

6.923

(48.503)

10. Exceptional Items

--

--

--

09. Profit / (Loss) from ordinary activities before tax

(55.426)

6.923

(48.503)

11.   Tax expense, including deferred tax           

--

2.284

2.284

12.  Net Profit  / Loss (-) from ordinary activities after tax

(55.426)

4.639

(50.787)

13.  Paid-up Equity Share Capital (each share  of Rs. 10/- face value)

81.366

81.366

81.366

14.  Reserves excluding revaluation  reserves as per  Balance Sheet of previous accounting year 

--

--

--

15.  Earnings per share – Basic and diluted EPS before and after extraordinary item (Rs.) – non-annualized

(6.81)

0.57

(6.24)

 

 

A

PARTICULARS OF SHAREHOLDING

 

 

 

1

Public shareholding

 

 

 

 

a.

Number of shares

3988360

3993020

3988360

 

b.

Percentage of shareholding

49.02

49.08

49.02

2

Promoters and promoter group shareholding

 

 

 

 

a.

Pledged/Encumbered

 

 

 

 

Number of shares

2621588

1729023

2621588

 

 

Percentage of shares (as a % of the total shareholding of promoter and promoter group)

63.20

41.73

63.20

 

 

Percentage of shares (as a % of the total share capital of the Company)

32.22

21.25

32.22

 

b.

Non-encumbered

 

 

 

 

Number of shares

1526651

2414520

1526615

 

 

Percentage of shares (as a % of the total shareholding of promoter and promoter group)

36.80

58.27

69.91

 

 

Percentage of shares (as a % of the total share capital of the Company)

18.76

29.67

18.76

 

 

NOTE:

 

1.       The above results have been reviewed by the committee and approved by the board of directors in its meeting held on 13th November, 2013. The statutory additors have carried out a limited review of the result.

 

2.       The company is primarily engaged in the business of electrical products like power and distribution transformer and hydro projects, which together constitute a single segment within power sector.

 

 

STATEMENT OF ASSETS AND LIABILITIES

 

(Rs. In Millions)

  PARTICULARS

30.09.2013

 

Un-audited

I. Equity and liabilities

 

Shareholders' funds

 

Share capital

101.804

Reserves and surplus

822.393

Total

924.197

Share Application Money

--

Minority Intrest

--

 

 

Non-current liabilities

 

Long-term borrowings

200.552

Deferred tax liabilities (net)

43.096

Other long term liabilities

13.273

Long-term provisions

7.586

 Total

264.507

 

 

Current liabilities

 

Short-term borrowings

790.718

Trade payables

630.608

Other current liabilities

170.841

Short-term provisions

6.176

Total

1598.343

 

 

TOTAL  EQUITY AND LIABILITIES

2787.047

 

 

II. Assets

 

Non-current assets

 

Fixed assets

 

Tangible assets

836.925

Intangible assets

0.149

Intangible assets under development

1.000

Non-current investments

6.515

Long-term loans and advances

37.540

 Total

882.129

 

 

Current assets

 

Current investments

--

Inventories

712.154

Trade receivables

1094.941

Cash and bank balances

60.731

Short-term loans and advances

34.403

Other current assets

2.689

 Total

1904.918

 

 

TOTAL ASSETS

2787.047

 

Note:

 

5. Last year the accounting period of the company was for nine months i.e. July to March 13, hence half year corresponding period for the last year is reported as 31 st December 2012.

 

6. Figures of the previous periods and year have been regrouped / reclassified where ever considered necessary

 

7. The company has order book of Rs. 3540.000 millions as on date.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.35

UK Pound

1

Rs.100.21

Euro

1

Rs.83.52

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

NO

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.