MIRA INFORM REPORT

 

 

Report Date :

21.01.2014

 

IDENTIFICATION DETAILS

 

Name :

MULTICHEM SPECIALITIES PRIVATE LIMITED

 

 

Registered Office :

1215, Dalamal Towers, 211, Nariman Point, Mumbai – 400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.04.2007

 

 

Com. Reg. No.:

11-169587

 

 

Capital Investment / Paid-up Capital :

Rs.13.984 Millions

 

 

CIN No.:

[Company Identification No.]

U24100MH2007PTC169587

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM31783D

 

 

PAN No.:

[Permanent Account No.]

AEVPK7809J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Chemical Intermediates for Agro Chemicals and Pharmaceutical Intermediates.

 

 

No. of Employees :

8 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 89000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profitability and reserves of the company appears to be low.

 

Trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term Rating = B+

Rating Explanation

Risk prone credit quality and very high credit risk.

Date

17.05.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Manish Shivdayal Karnani

Designation :

Director

Contact No.:

91-9820124053

Date :

20.01.2014

 

 

LOCATIONS

 

Registered Office :

1215, Dalamal Towers, 211, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-43432121

Mobile No.:

91-9820124053 (Mr. Manish Shivdayal Karnani)

Fax No.:

91-22-43432122

E-Mail :

manish@multichemindia.com

sales@multichemindia.com

info@multichemindia.com

Website :

www.multichemindia.com

Area :

550 Sq. ft.

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Manish Shivdayal Karnani

Designation :

Managing director

Address :

I-13, Maker Tower, 1st Floor, Cuffe Parade, Colaba, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

24.04.1973

Qualification :

Commerce Graduate

Date of Appointment :

03.04.2007

DIN No. :

01252027

 

 

Name :

Mrs. Laxmi Manish Karnani

Designation :

Director

Address :

I-13, Maker Tower, 1st Floor, Cuffe Parade, Colaba, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

05.11.1972

Qualification :

Commerce Graduate

Date of Appointment :

14.05.2008

DIN No. :

01744979

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Manish Shivdayal Karnani

 

1184924

Kamlesh Gupta

 

1000

Laxmi Karnani

 

212500

Total

 

1398424

 

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

99.93

Other top fifty shareholders

0.07

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Chemical Intermediates for Agro Chemicals and Pharmaceutical Intermediates.

 

 

Imports :

 

Products :

Chemicals

Countries :

·         USA

·         China

 

 

Terms :

 

Selling :

Credit (30 Days and 60 Days)

 

 

Purchasing :

DA and DP

                                

 

GENERAL INFORMATION

 

Suppliers :

·         Gold trading Industries, China

·         K.K. Enterprise

·         Naveen and Sons

·         Sweta Pharma Private Limited

·         Choice Organics Private Limited

·         FMC Corporation

·         Forecast

·         PNR Impex

·         R.R. Enterprises

·         R. Nandlal and Sons

·         Jaykem Enterprises

·         Venki Chem

 

 

Customers :

End Users

 

·         Aurobindo Pharmaceutical

·         Anil Mehta and Company

·         Atul Limited

·         B.R. International

·         Casil Industries Limited

·         Indian Aqua Traders

·         Kiran Traders

·         Live Pharma

·         National Tek Paints

·         Powder Pack Chem

·         Pravin Corporation

·         Quiver Technologies

 

 

No. of Employees :

8 (Approximately)

 

 

Bankers :

·         Oriental Bank of Commerce, Fort Branch, Jash Chambers, Ground Floor, Sir P. M Road, Fort, Mumbai - 400001, Maharashtra, India

 

·         Union Bank of India

 

·         Standard Chartered Bank, Standard Chartered Tower, 201, B/1, Western Express Highway, Goregaon (East), Mumbai - 400063, Maharashtra, India

 

 

Facilities :

Total Facility Enjoyed Rs.150.000 Millions (From Oriental Bank of Commerce)

 

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Term Loan from Banks

 

 

Kotak Mahindra Prime Limited (Car Loan)

0.170

0.553

Tata Capital Limited (Car Loan)

0.180

0.585

SHORT TERM BORROWINGS

 

 

Bank

 

 

CC From Oriental Bank of Commerce

0.110

42.890

Total

0.460

44.028

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

S.B. Gabhawalla and Company

Chartered Accountants

Address :

12 La Bella, Azad Lane, Andheri (East), Mumbai – 400069, Maharashtra, India

Tel. No.:

91-22-26825100 / 01 / 02

Fax No.:

91-22-26825103

Email :

sunil@sbgco.in

Website :

www.sbgco.co.in

PAN No.:

AABPG3657L

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs. 15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1398424

Equity Shares

Rs.10/- each

Rs.13.984 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

13.984

13.984

13.984

(b) Reserves & Surplus

8.412

6.292

3.949

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

22.396

20.276

17.933

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

26.112

25.885

12.198

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

26.112

25.885

12.198

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.110

42.890

26.894

(b) Trade payables

34.415

115.502

84.694

(c) Other current liabilities

0.343

0.041

0.084

(d) Short-term provisions

0.794

1.150

1.767

Total Current Liabilities (4)

35.662

159.583

113.439

 

 

 

 

TOTAL

84.170

205.744

143.570

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.717

2.295

3.065

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.176

0.146

0.048

(d)  Long-term Loan and Advances

0.000

0.000

0.063

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1.893

2.441

3.176

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

29.757

86.286

53.380

(c) Trade receivables

49.319

104.398

85.858

(d) Cash and cash equivalents

0.570

10.481

0.092

(e) Short-term loans and advances

1.790

0.509

0.183

(f) Other current assets

0.841

1.629

0.881

Total Current Assets

82.277

203.303

140.394

 

 

 

 

TOTAL

84.170

205.744

143.570

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

386.915

413.399

302.864

 

 

Other Income

NA

NA

 

 

 

TOTAL

NA

NA

302.864

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

NA

NA

299.841

 

 

Advertising Expenses

 

 

 

 

 

TOTAL

NA

NA

299.841

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

3.683

4.229

3.023

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

0.577

0.781

0.562

 

 

 

 

 

 

PROFIT BEFORE TAX

3.106

3.448

2.461

 

 

 

 

 

Less

TAX                             

0.986

1.104

0.769

 

 

 

 

 

 

PROFIT AFTER TAX

2.120

2.344

1.691

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.52

1.68

1.21

 

 

Expected Sales (2013-14) : Rs. 450.000 Millions

 

The above information has been parted by Mr. Manish Shivdayal Karnani

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

NA

0.56

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.80

0.83

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.70

1.68

1.71

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.17

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.17

3.39

2.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.31

1.27

1.24

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT

Rs. In Millions

Particular

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

S D Karnani

0.000

0.000

NA

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment                 

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Note:

The registered office of the company has been shifted from 505, Nainkripa, 5th Floor, 118/122, Kazi Sayed Street, Mumbai – 400003, Maharashtra, India to the present address w.e.f. 12.11.2009

 

 

FINANCIAL RESULTS:-

 

During the year your Company has earned Rs. 386.915 Millions as revenue from operations and earned profit of Rs. 2.119 Millions after providing depreciation of Rs. 0.577 Million, provision for current year tax of Rs. 1.016 Millions and deferred tax credit Rs. 0.030 Million.

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Others

 

 

Evergreen Trader Private Limited

2.914

2.500

Chemtex Speciality Limited

0.000

20.000

ABM Finlease Private Limited

9.371

0.000

Ashutosh Advisory Services

1.042

0.000

Related Parties

 

 

Manish Trade Link Private Limited

2.200

2.247

Lakshmi Karnani

6.200

0.000

Manish Karnani

4.035

0.000

Total

25.762

24.747

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10064983

16/07/2011 *

150,000,000.00

ORIENTAL BANK OF COMMERCE

FORT BRANCH, JASH CHAMBERS, GROUND FLOOR, SIR P. M ROAD, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

B18244095

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Fax Machine

·         EPABX Machine

·         Office Equipments

·         Electrical Installation

·         Air Condition

·         Computer

·         Other Equipments

·         Water Purifier

·         Mobile Handset

·         Furniture and Fixtures

·         Car

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.63

UK Pound

1

Rs.101.25

Euro

1

Rs.83.42

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.