|
Report Date : |
21.01.2014 |
IDENTIFICATION DETAILS
|
Name : |
SASMOS HET TECHNOLOGIES LIMITED (w.e.f.04.12.2012) |
|
|
|
|
Formerly Known
as: |
SASMOS Empowering Solution Private Limited (w.e.f.19.05.2008) SasMos HET Technologies Private Limited |
|
|
|
|
Registered
Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
19.11.2007 |
|
|
|
|
Com. Reg. No.: |
08-044415 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 13.514 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72900KA2007PLC044415 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRS27242F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AALCS3539C |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Aerospace, Defence, Marine Industry Production
Assemblies, Wiring Harnesses, Cable Assemblies and Electrical Panels. |
|
|
|
|
No. of Employees
: |
149 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 93000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The company is continuously incurring losses from its last two years
of operations. However, Trade relation are reported to be fair. Business is active.
Payments terms are reported to be slow but correct. The company can be considered for business dealing with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2013
|
Country Name |
Previous Rating (30.06.2013) |
Current Rating (30.09.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India’s current account
deficit narrowed in the quarter ended September as government measures to curb
imports, especially gold, kicked in. The current account deficit, the
excess of a country’s imports of goods and services over exports, narrowed to $
5.2 billion from $ 21 billion in the year ago period, according to provisional
Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for
the year will be less than $ 60 billion or 3 per cent of GDP and the latest
data suggests the government may achieve the target.
India was ranked 94th
among the world’s most corrupt nations list. Denmark and New Zealand topped as
the cleanest while Somalia emerged as the most corrupt.
India’s services
sector activity witnessed a moderate improvement in November over the previous
month, even while indicating the fifth successive monthly contraction,
according the HSBC survey.
$53 million
estimated losses suffered by India due to phishing attacks during the third
quarter, according to a study by RSA. India ranks fourth in the list of nations
hit by phishing attacks. The US remained at the top of the charts. Phishing is
the process of acquiring information such as user names, passwords and credit
card details by sending e-mails disguised as official mails.
Rs.4080 million worth
of mobile-phone-based transactions by July 2013 compared to Rs.260 million in
September, 2012, according to Deloitte report. The number of transactions has
shot up from 94000 to 701000.
India aims to earn
Rs.400000 million from the bandwidth auction set for January. The merger and
acquisition guidelines, cleared by a group of ministers, will be out before the
auction begins so that players can make informed decisions on the auctions.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long-Term Rating (BB-) |
|
Rating Explanation |
Moderate risk of default |
|
Date |
31 May, 2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short-Term Rating (A4+) |
|
Rating Explanation |
Minimal degree of safety it carry very high credit risk. |
|
Date |
31 May, 2013 |
RBI DEFAILTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered
Office/Head Office: |
Block GA, NPR Complex, Plot No.311, Survey No.197, Hoody Village, K.R.
Puram Hobli, Bangalore East Taluk, Bangalore- 560048, Karnataka, India |
|
Tel. No.: |
91-80-42461200 / 42461227 / 28419740 |
|
Fax No.: |
91-80-42461300 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 30.07.2013
|
Name : |
Mr. Chandrashekar Govindarao Hosa Agrahara |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C3, 105 South City Apartments Arekere, MICO Layout, Banneraghatta Road,
Bangalore – 560076, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.07.1964 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
BE |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
24 Years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01790005 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Pawan Vetcha Venkatarama |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. B-207, Ittina Abby Apts, L.B Shastri Nagar, Vimanapura Post,
Bangalore – 506017, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.11.1977 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com, ICWA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
14 Years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.12.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03355303 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ganesh Lakshminarayan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Door No. 5A, Valliammai Achi Road, Kotturpuram, Chennai – 600 085,
Tamilnadu, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.03.1954 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.07.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
00012583 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Harsh Lakshman |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
G-B NO. 11, Prithvi Avenue, 2nd Street, Chennai – 600018,
Tamilnadu, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.02.1974 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.07.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00012602 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Paramjeet Singh. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C-303, Veracious Sonesta Apartments, Murugeshpalya, Ashoka Avenue, KR
Gardens, Bangalore – 560017, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.10.1966 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Masters from Indian institute of Science, Bangalore |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
17 Years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.05.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No: |
02780424 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Paul Eugene Cornella Krieckaert |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
De Koperslanger 9, Heeze, MT5591, Netherland. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.10.1956 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.07.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No: |
02058791 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Ram sanjiv |
|
Designation : |
Operation |
|
Qualification : |
Machanical Engineer |
|
Experience : |
18 Years |
|
|
|
|
Name : |
Mr. P. Santhana Kumar |
|
Designation : |
Sales & Marketing |
|
Qualification : |
BE (Machanical) |
|
Experience : |
20 Years |
|
|
|
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.07.2013
|
Names of Shareholders |
No. of Shares |
|
Chandrashekar Govindarao Hosa
Agrahara |
705000 |
|
Paramjeet Singh, Bangalore |
20000 |
|
Pawan Vetcha Venkatarama |
15000 |
|
Harish Lakshman |
10 |
|
Ganesh Lakshminarayan |
10 |
|
Rane Holdings Limited, India. |
351380 |
|
Lumipol International BV, Netherlands |
259999 |
|
Total |
1351399 |
As on 30.07.2013
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Foreign holdings (Foreign institutional investor(s), Foreign
Companie(s) Foreign financial institution(s). Non-resident Indian(s) or
Overseas corporate bodies or Others) |
19.24 |
|
Bodies corporate (not mention above) |
26.00 |
|
Directors
or relatives of directors |
54.76 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Aerospace, Defence, Marine Industry Production Assemblies,
Wiring Harnesses, Cable Assemblies and Electrical Panels. |
GENERAL INFORMATION
|
No. of Employees : |
149 (Approximately) |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
·
Bank of Baroda Mid Corporate branch, 1st floor, 74, Theagaraya Road, T.
Nagar, Chennai- 600017, Tamilnadu, India |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|||||||||||||||
|
|
|
|
Banking
Relations : |
---- |
|
|
|
|
Auditors : |
|
|
Name : |
Varma and Varma (Chartered Accountant) |
|
Address : |
No.887, 11th Main, 4th Cross, HAL 2nd
Stage, Bangalore- 560008, Karnataka, India. |
|
PAN No: |
AABFV9555E |
|
|
|
|
Related Party: |
·
Ecology Group BV ·
Citadal Hardsoft Solutions India Private ·
Lumipol International BV(Citechma Industries BV,
Citadel Industries BV) ·
Rane
Holdings Limited ·
Rane (Madras) Limited |
|
|
|
CAPITAL STRUCTURE
AS ON 30.07.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1500000 |
Equity Shares |
Rs.10/- Each |
Rs.15.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1351399 |
Equity Shares |
Rs.10/- Each |
Rs.13.514
Million |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
13.514 |
13.514 |
10.000 |
|
(b) Reserves & Surplus |
9.798 |
62.608 |
(3.549) |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
23.312 |
76.122 |
6.451 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
19.940 |
15.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
1.001 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
3.105 |
1.713 |
0.000 |
|
Total Non-current Liabilities (3) |
23.045 |
16.713 |
1.001 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
45.853 |
36.949 |
44.075 |
|
(b) Trade payables |
70.639 |
75.253 |
91.969 |
|
(c) Other current
liabilities |
88.625 |
42.377 |
30.956 |
|
(d) Short-term provisions |
0.304 |
0.187 |
0.115 |
|
Total Current Liabilities (4) |
205.421 |
154.766 |
167.115 |
|
|
|
|
|
|
TOTAL |
251.778 |
247.601 |
174.567 |
|
|
|
|
|
|
II. ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
24.487 |
23.239 |
17.194 |
|
(ii) Intangible Assets |
3.719 |
2.533 |
4.195 |
|
(iii) Capital work-in-progress |
0.018 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
4.889 |
5.727 |
1.527 |
|
(d) Long-term Loan and Advances |
4.967 |
4.967 |
2.817 |
|
(e) Other Non-current assets |
15.067 |
7.681 |
5.439 |
|
Total Non-Current Assets |
53.147 |
44.147 |
31.172 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
63.614 |
78.608 |
73.042 |
|
(c) Trade receivables |
90.673 |
89.777 |
55.461 |
|
(d) Cash and cash
equivalents |
14.468 |
9.164 |
6.287 |
|
(e) Short-term loans
and advances |
29.325 |
25.691 |
8.538 |
|
(f) Other current
assets |
0.551 |
0.214 |
0.066 |
|
Total Current Assets |
198.631 |
203.454 |
143.395 |
|
|
|
|
|
|
TOTAL |
251.778 |
247.601 |
174.567 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.02.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operation |
220.634 |
|
|
|
|
|
Other Income |
0.809 |
0.466 |
|
|
|
|
TOTAL (A) |
221.443 |
236.730 |
140.794 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Material Consumed |
133.896 |
145.976 |
|
|
|
|
Work in Progress |
15.201 |
(5.010) |
|
|
|
|
Employee Benefit Expenses |
68.980 |
49.387 |
|
|
|
|
Other Expenses |
35.870 |
37.278 |
|
|
|
|
TOTAL (B) |
253.947 |
227.631 |
0.000 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(32.504) |
9.099 |
140.794 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
11.704 |
7.829 |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(44.208) |
1.270 |
NA |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
7.764 |
5.727 |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX (E-F) (G) |
(51.972) |
(4.457) |
3.370 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
0.838 |
(4.200) |
(1.491) |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) AFTER TAX (G-I) (J) |
(52.810) |
(0.257) |
4.861 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
140.245 |
170.990 |
99.357 |
|
|
TOTAL EARNINGS |
140.245 |
170.990 |
99.357 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
74.922 |
105.094 |
49.373 |
|
|
|
Capital Goods |
1.841 |
1.569 |
0.000 |
|
|
TOTAL IMPORTS |
76.763 |
106.663 |
49.373 |
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
(Rs.10/- Each) |
(39.08) |
(0.22) |
4.86 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
(23.84)
|
(0.11) |
3.45 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(23.55)
|
(1.87) |
2.39 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(21.05)
|
(1.84) |
1.95 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(2.23)
|
(0.06) |
0.52 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
21.90
|
15.49 |
6.83 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.97
|
1.31 |
0.86 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available
in Report (Yes / No) |
|
1] |
Year of
Establishment |
Yes |
|
2] |
Locality of
the firm |
Yes |
|
3] |
Constitutions
of the firm |
Yes |
|
4] |
Premises
details |
No |
|
5] |
Type of
Business |
Yes |
|
6] |
Line of
Business |
Yes |
|
7] |
Promoter's
background |
Yes |
|
8] |
No. of
employees |
Yes |
|
9] |
Name of
person contacted |
Yes |
|
10] |
Designation
of contact person |
Yes |
|
11] |
Turnover of
firm for last three years |
Yes |
|
12] |
Profitability
for last three years |
Yes |
|
13] |
Reasons for
variation <> 20% |
------ |
|
14] |
Estimation
for coming financial year |
No |
|
15] |
Capital in
the business |
Yes |
|
16] |
Details of
sister concerns |
No |
|
17] |
Major
suppliers |
No |
|
18] |
Major
customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export /
Import details (if applicable) |
No |
|
21] |
Market
information |
----- |
|
22] |
Litigations
that the firm / promoter involved in |
----- |
|
23] |
Banking
Details |
Yes |
|
24] |
Banking
facility details |
Yes |
|
25] |
Conduct of
the banking account |
------ |
|
26] |
Buyer visit
details |
----- |
|
27] |
Financials,
if provided |
Yes |
|
28] |
Incorporation
details, if applicable |
Yes |
|
29] |
Last accounts
filed at ROC |
Yes |
|
30] |
Major
Shareholders, if available |
Yes |
|
31] |
Date of Birth
of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No
of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency
Rating, if available |
Yes |
UNSECURED LOANS:
|
Particulars |
31.03.2013 (Rs. in Millions) |
31.03.2012 (Rs. in Millions) |
|
Long Term
Borrowings |
|
|
|
Loans & advances from Related
Parties |
19.940 |
15.000 |
|
Total |
19.940 |
15.000 |
This loan which was contract as repayable on demand has been agreed to
be repaid over a period extending beyond 31.03.2013. The terms of repayment of the
loan has been subsequently revised at the board meeting held during the year
and hence there is no continuing default on the repayment of principal as at
the end of the year.
REGISTERED OFFICE CHANGE:
Registered office of the company has been shifted from 1 and 2 Floor,
Supra Chambers, Plot No.P1, ITI Ancillary Industrial Estate, Dyvasandra,
Whitefield Road, Mahadevapura, Bangalore – 560048, Karnataka, India to the
present address w.e.f.18.01.2012.
FINANCIAL PERFORMANCE:
During the year, the company had a negative growth of 9% in the total
revenue over the previous year. It was a tough year for the company on account
of operational issues, delay in receipt of customers’ orders and cash flow
problems taking a toll turnover of the company, resulting into a loss of INR
52.710 Million during the year
However, the year had a bright side in terms of new orders booked to the
tune of INR 842.000 Million for deliveries in 2013-14, 2014-15, and 2015-16.
The company has set up an annual Operating Plan of INR 384.900 Million for
2013-14 and has been able to book all the orders for achieving this plan,
during the year. The Management is confident to turnaround the performance in
2013-14
BUSINESS:
There has been no change in the primary
business of the company. Product quality and timely delivery always being the prime focus of the company and has
paid off again in this year. The customer have shown their immense confidence in the company, by awarding contracts
worth INR 842.000
Million for delivery in the next
2 - 3 year. The company also has RFQ's worth INR 250.000
Million at various stages which
could be a strong pillar for the future growth of the company.
Overall outlook of the business is strong
with the: company adding mare customers from different geography like Europe
and US. The company expects
better leverage business opportunity by adding a new segment, to offer
solutions in the high and system integration and development in electronic hardware and software for
aerospace and defence markets.
CONVERSION TO
PUBLIC LIMITED:
As you are aware, the
members of the company at the Extra Ordinary General Meeting held on 26.10.2012 gave consent to convert the company to
public Limited. The register of
Companies, Karnataka vide fresh certificate
of incorporation consequent upon change of name on conversion to public limited
company issued on 04.12.2012 approved the conversion and name of the company
has been changed to SasMos HET
Technologies Limited with effect from
04.12.2012 This wilt mark beginning of
a new era in the history of the company
CONTINGENT
LIABILITIES AND COMMITMENTS:
|
Particular |
31.03.2013 (Rs. in Millions) |
31.03.2012 (Rs. in Millions) |
|
Contingent Liabilities |
|
|
|
Claims against the company not acknowledged
as debt |
1.139 |
1.139 |
|
B-I Bond fumished to the
Excise Department (Against which a bank
guarantee of Rs.2,00,000 is given) |
0.600 |
0.600 |
|
8-17 Bond fumished to Customs Department
for 100% E- OU |
2.156 |
1.800 |
|
Performance guarantees given
against which bank guarantees have been furnished |
3.671 |
1.420 |
|
Total |
6.427 |
4.958 |
|
Commitments |
|
|
|
Estimated amount of contracts
remaining to be executed on capital
account and not provided for |
0.366 |
1.399 |
|
Total
Contingent Liabilities and Commitments |
6.794 |
6.358 |
BACKGROUND OF THE
COMPANY:
a)
The Company was incorporated on 19th November 2007. Consequently
on receiving approval from ROC the Company was converted from Private Limited
to Public Limited on 4th December 2012. The primary business of the company is
Manufacture and Assembly of Wiring Harnesses I Cable Assemblies, Electrical I
Electronic Panels and system integration for the aerospace and defense
industry.
b)
The company is a Small and Medium sized company (SMC) as
defined in the Companies (Accounting Standards) Rules, 2006 notified under
Companies Act, 1956. Accordingly, it has complied with the Accounting Standards
as applicable to a SMC.
VIEW INDEX OF CHARGE:
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10403018 |
04/02/2013 |
60,000,000.00 |
BANK OF BARODA |
Mid
Corporate Branch, 1st Floor, 74, Theagaraya Road, T. Nagar,, Chennai, Tamil
Nadu - 600017, INDI |
B68097211 |
|
2 |
10262821 |
24/12/2012 * |
88,000,000.00 |
CANARA BANK |
SME BRANCH, DYAVASANDRA INDUSTRIAL AREA, MAHADEVA |
B65191009 |
FIXED ASSETS:
·
Leasehold Improvement
·
Plant & Equipment
·
Production Tools
·
Furniture & Fixtures
·
Vehicles
·
Office Equipment
·
Computers
·
Intellectual Property Rights
·
Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.63 |
|
|
1 |
Rs.101.25 |
|
Euro |
1 |
Rs.83.52 |
INFORMATION DETAILS
|
Report Prepared
by : |
ART |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.