MIRA INFORM REPORT

 

 

Report Date :

23.01.2014

 

 

 

IDENTIFICATION DETAILS

 

Name :

PICTET ASSET MANAGEMENT LTD. 

 

 

Formerly Known as: 

Pictet International Management Ltd.

 

 

Registered Office :

Moor House Level 11 , 120 London Wall, London, EC2Y 5ET

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

21.08.1995

 

 

Com. Reg. No.:

03093489

 

 

Legal Form :

Private Subsidiary Company

 

 

Line of Business :

Financial advisers, consultants & manage investment funds on behalf of its clients.

 

 

No. of Employees :

205

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct  

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

 

United Kingdom ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the second largest economy in Europe after Germany. Over the past two decades, the government has greatly reduced public ownership and contained the growth of social welfare programs. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, account by far for the largest proportion of GDP while industry continues to decline in importance. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Sharply declining home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these include nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London's budget deficit from over 10% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 because of slower-than-expected economic growth and the impact of the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of up to £375 billion (approximately $605 billion) as of December 2012. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy. GDP fell 0.1%, and the budget deficit remained stubbornly high at 7.7% of GDP. Public debt continued to increase.

 

Source : CIA

 

 


Company name & address

 

Pictet Asset Management Ltd.

                                                                                                                                                                     

 

Moor House Level 11

120 London Wall

 

London, EC2Y 5ET

United Kingdom

 

Tel:

02078475000

Fax:

02078475300

 

www.pictet.com

 

Employees:

205

Company Type:

Private Subsidiary

Corporate Family:

7 Companies

Ultimate Parent:

Pictet Canada Lp

 

 

Quoted Status:

Non-quoted Company

Incorporation Date:

21-Aug-1995

Auditor:

PricewaterhouseCoopers LLP

Financials 

USD (Millions)

Fiscal Year End:

31-Dec-2012

Reporting Currency:

British Pound Sterling

Annual Sales:

145.1  1

Net Income:

0.8

Total Assets:

144.7

 

Business Description     

 

Financial advisers, consultants & manage investment funds on behalf of its clients.

 

 

Industry

 

Industry

Banking

ANZSIC 2006:

6221 - Banking

ISIC Rev 4:

6419 - Other monetary intermediation

NACE Rev 2:

6419 - Other monetary intermediation

NAICS 2012:

522 - Credit Intermediation and Related Activities

UK SIC 2007:

6419 - Other monetary intermediation

US SIC 1987:

602 - Commercial Banks

 

Key Executives   

 

Name

Title

Laurent Ramsey

Group Managing Director and Head of Global Distribution

Klaus Bockstaller

Head Global Emerging Markets

David Cawthrow

Secretary

Peter Robinson

Head of IT & Facilities Management Unit

Linda Sweetman

HR Administration Manager

 

             

 

Financial Summary    

 

 

FYE: 31-Dec-2012

USD (mil)

Key Figures

 

Current Assets

144.16

Fixed Assets

0.51

Total Liabilities

63.25

Net Worth

67.61

 

Key Ratios

 

Current Ratio

2.28

Acid Test

2.28

 

1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.6311738
2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6190609

 

 

Corporate Overview

 

spinner

Pictet Asset Management Ltd.

 

Location
Moor House Level 11
120 London Wall
London, EC2Y 5ET
London County
United Kingdom

 

Tel:

02078475000

Fax:

02078475300

 

www.pictet.com

Sales GBP(mil):

91.6

Assets GBP(mil):

89.6

Employees:

205

Fiscal Year End:

31-Dec-2012

 

 

 

Industry:

Commercial Banks

Incorporation Date:

21-Aug-1995

Company Type:

Private Subsidiary

Quoted Status:

Not Quoted

Previous Name:

Pictet International Management Ltd.

Registered No.(UK):

03093489

 

Group Managing Director and Head of Global Distribution:

Laurent Ramsey

 

Industry Codes

 

ANZSIC 2006 Codes:

6221

-

Banking

 

ISIC Rev 4 Codes:

6419

-

Other monetary intermediation

 

NACE Rev 2 Codes:

6419

-

Other monetary intermediation

 

NAICS 2012 Codes:

522

-

Credit Intermediation and Related Activities

 

US SIC 1987:

602

-

Commercial Banks

 

UK SIC 2007:

6419

-

Other monetary intermediation

 

Business Description

Financial advisers, consultants & manage investment funds on behalf of its clients.

 

 

 

 

 

 

 

 

Financial Data

Financials in:

GBP(mil)

 

Revenue:

91.6

Net Income:

0.5

Assets:

89.6

Current Assets:

89.2

 

Fixed Assets:

0.3

 

Long Term Debt:

8.5

 

Total Liabilities:

47.7

 

Issued Capital:

13.3

 

Working Capital:

50.1

 

Net Worth:

41.9

 

 

 

Date of Financial Data:

31-Dec-2012

 

1 Year Growth

7.3%

NA

NA

 

Key Corporate Relationships

Auditor:

PricewaterhouseCoopers LLP

 

Auditor:

PricewaterhouseCoopers LLP

 

Auditor History

PricewaterhouseCoopers LLP

31-Dec-2012

PricewaterhouseCoopers LLP

31-Dec-2011

PricewaterhouseCoopers LLP

31-Dec-2010

PricewaterhouseCoopers LLP

31-Dec-2009

PricewaterhouseCoopers LLP

31-Dec-2008

 

 

 

GBP(mil)

Audit Fees:

0.0

Non Audit Fees:

0.1

Audit Fiscal Year:

12-31-2012

 

 

 

 

 

 


 

Corporate Family

Corporate Structure News:

 

Pictet Asset Management Ltd.

Pictet Asset Management Ltd.
Total Corporate Family Members: 7

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Pictet Canada Lp

Parent

 

 

 

 

 

Pictet (London) Ltd.

Subsidiary

London

United Kingdom

Miscellaneous Professional Services

156.2

227

Pictet Asset Management Ltd.

Subsidiary

London

United Kingdom

Banking

145.1

205

Pictet London Ltd.

UK Branch/Trading address

London

United Kingdom

Pensions and Funds

156.2

200

Pictet Investment Co. Ltd.

Subsidiary

London

United Kingdom

Pensions and Funds

11.1

22

P-Realisations One Ltd.

Subsidiary

London

United Kingdom

Pensions and Funds

 

 

Pictet Asset Management Ltd.

Subsidiary

London

United Kingdom

Miscellaneous Professional Services

250.0

175

 



Executive report

 

Board of Directors

 

Name

Title

Function

 

Nigel John Burnham

 

Director

Director/Board Member

 

Age: 51

 

Renaud De Planta

 

Director

Director/Board Member

 

 

Age: 50

 

Philippe Thomas Pierre De Weck

 

Director

Director/Board Member

 

 

Age: 39

 

Sebastien Auguste Joseph Eisinger

 

Director

Director/Board Member

 

 

Age: 43

 

Education:

Jussieu University, MSc (Mathematics)
Jussieu University, postgraduate (Stochastic Models)
University of Paris, MSc (Mathematics)

 

Olivier Yannick Auguste Ginguene

 

Director

Director/Board Member

 

 

Age: 45

 

Richard James Heelis

 

Director

Director/Board Member

 

 

Age: 51

 

Education:

University of Edinburgh, MA (Economics)
University of Edinburgh, MA with honors (Economics)

 

John Sample

 

Director

Director/Board Member

 

 

Age: 47

 

 

Executives

 

Name

Title

Function

 

Laurent Ramsey

 

Group Managing Director and Head of Global Distribution

Managing Director

 

David Cawthrow

 

Secretary

Company Secretary

 

Luke Chua

 

Senior Investment Manager

Investment Executive

 

Jennifer McGovern

 

Senior Human Resources Manager

Human Resources Executive

 

Linda Sweetman

 

HR Administration Manager

Human Resources Executive

 

Klaus Bockstaller

 

Head Global Emerging Markets

Marketing Executive

 

Stephen Gunkel

 

Head of Marketing

Marketing Executive

 

Peter Robinson

 

Head of IT & Facilities Management Unit

Information Executive

 

Roger Price-Haworth

 

Head of Institutional Business Development, UK and Ireland

Business Development Executive

 

Darren Crowley

 

Head of Performance Analysis

Other

 

Social:

Chris Ford

 

Co-Lead, Global Equities

Other

 

 

Fawzy Salarbux

 

Head of Global Consultant Relations

Other

 

 


Directors and Shareholders Report

 

Main Office Address:
Moor House Level 11
120 London Wall
London
United Kingdom EC2Y 5ET

Tel: 02078475000
Fax: 02078475300
URL: http://www.pictet.com

Annual Return Date: 21 Aug 2013
Total Issued Capital (GBP 000): 13,250

 

Individual Directors


 

Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Sebastien Auguste Joseph
Eisinger

Current

15 Dec 1970

37 Chemain Des Crets De Champel,
Geneva, 1206 GEN

24 Aug 2007

NA

Current:1
Previous:0
Disqualifications:0

 

Olivier Yannick Auguste
Ginguene

Current

27 Apr 1968

40 Chemin De La Chevillarde,
Geneva

01 May 2007

NA

Current:1
Previous:0
Disqualifications:0

 

Richard James
Heelis

Current

05 Mar 1962

71 Winsham Grove,
London , London SW11 6NB

18 Apr 2008

NA

Current:1
Previous:0
Disqualifications:0

 

John
Sample

Current

02 Dec 1966

Moor House Level 11, 120 London Wall,
London , London EC2Y 5ET

15 Apr 2009

NA

Current:2
Previous:0
Disqualifications:0

 

Nigel John
Burnham

Current

27 Jan 1962

51 Kenilworth Avenue, Wimbledon,
Wimbledon, London SW19 7LP

01 Jul 2010

NA

Current:3
Previous:6
Disqualifications:0

 

Philippe Thomas Pierre
De Weck

Current

11 Apr 1974

Moor House Level 11, 120 London Wall,
London , London EC2Y 5ET

01 May 2011

NA

Current:1
Previous:0
Disqualifications:0

 

Renaud
De Planta

Current

15 Nov 1963

Clos De L'eglise Route De La Capitale 13,
Cologny, Geneva 1223

04 Sep 2002

NA

Current:1
Previous:1
Disqualifications:0

 

Rolf
Banz

Previous

24 Jul 1946

Chemin De Bois Carah 6,
Ch 1222 Vesendaz

10 May 2000

04 May 2007

Current:0
Previous:3
Disqualifications:0

 

Ivan Aymon
Pictet

Previous

08 Mar 1944

273 Route D'Hermance, 1247 Anieres Geneva,
Switzerland

07 Nov 1995

27 Nov 2001

Current:0
Previous:2
Disqualifications:0

 

Philip Richard
Wild

Previous

22 Aug 1959

Walsingham House 35 Seething Lane,
London , London EC3N 4AH

NA

07 Nov 1995

Current:3
Previous:16
Disqualifications:0

 

Gavin Seton
Sharpe

Previous

24 Jun 1959

204 Grosvenor Place, 3-3 Yoyogi Kamizono-Cho,
Shibuya-Ku, Tokyo

01 Dec 2001

16 Feb 2011

Current:0
Previous:11
Disqualifications:0

 

Stephen Douglas
Barber

Previous

18 Jan 1955

15 Ossington Street,
Paddington, London W2 4LZ

07 Nov 1995

27 Nov 2002

Current:2
Previous:7
Disqualifications:0

 

Fabien
Pictet

Previous

17 Apr 1958

11 Rue De Candolle,
Geneva 1204

07 Nov 1995

31 Aug 1997

Current:2
Previous:3
Disqualifications:0

 

Jurg
Roth

Previous

08 Jun 1943

6 Scarsdale Villas,
London , London W8 6PR

07 Nov 1995

17 Oct 2001

Current:1
Previous:4
Disqualifications:0

 

Marc Adrien
Briol

Previous

NA

2 Ch. Sous-L'eglise,
Geneva

01 May 2007

18 Dec 2008

Current:0
Previous:1
Disqualifications:0

 

Scott John
Jaffray

Previous

27 Jan 1965

4 The Spires,
Bishop'S Stortford, Hertfordshire CM23 2GZ

01 Dec 2001

09 Aug 2002

Current:0
Previous:1
Disqualifications:0

 

Nicholas Anthony Donat
Johnson

Previous

06 Jan 1953

47 Doughty Street,
London , London WC1N 2LF

07 Nov 1995

30 Apr 2009

Current:1
Previous:3
Disqualifications:0

 

Rhoderick John
Hearn

Previous

08 Feb 1950

North End Farmhouse, Hamsey,
Lewes, East Sussex BN8 5TE

07 Nov 1995

03 May 2007

Current:3
Previous:3
Disqualifications:0

 

Rolf
Banz

Previous

24 Jul 1946

Moor House Level 11, 120 London Wall,
London , London EC2Y 5ET

14 Feb 2011

31 Dec 2011

Current:0
Previous:1
Disqualifications:0

 

Christoph
Lanter

Previous

05 Oct 1960

G1 Garden House, 89-92 Kensington Gardens Square,
London, W2 4Bb

15 Jan 2007

16 Feb 2011

Current:0
Previous:1
Disqualifications:0

 

Vincent Henri Michel
Cornet

Previous

20 Sep 1959

15 Rue De L'athenee,
Geneva

01 May 2007

28 Dec 2007

Current:0
Previous:1
Disqualifications:0

 

Nicholas Charles William
Mustoe

Previous

29 Dec 1961

14 Linden Road, Muswell Hill,
Muswell Hill, London N10 3DH

12 Sep 2006

27 Mar 2008

Current:5
Previous:19
Disqualifications:0

 

Paul David John
Martin

Previous

19 Jun 1961

8 Chaldon Close,
Redhill, Surrey RH1 6SX

01 Dec 2001

21 Mar 2005

Current:0
Previous:4
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Directors

 


 

 

There are no corporate directors for this company.

 

 

 

Individual Secretaries


 

Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

David
Cawthrow

Current

NA

Moor House Level 11, 120 London Wall,
London , London EC2Y 5ET

30 Jun 2010

NA

Current:1
Previous:0
Disqualifications:0

 

Gavin Seton
Sharpe

Previous

24 Jun 1959

204 Grosvenor Place, 3-3 Yoyogi Kamizono-Cho,
Shibuya-Ku, Tokyo

07 Nov 1995

30 Jun 2010

Current:0
Previous:11
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Secretaries


 

Company Name

Status

Registered Address

Appointment Date

Resignation Date

K.R.B. (Secretaries) Limited

Previous

14 & 15 Craven Street,
London , London WC2N 5AD

21 Aug 1995

07 Nov 1995

 

 

 

 

Individual Shareholders


 

There are no individual shareholders for this company.

 

 

 

 

 

 

 

 

 

 

Corporate Shareholders


 

Company Name

Registration Number

Share Details
(As Reported)

Share Type

# of Shares

Share Price (GBP)

Share Value (GBP)

% of Total Shares

Pictet (London) Ltd

02553482

959789 Ordinary GBP 1.00

Ordinary

959,789

1.00

959,789.00

100.00

 

 

Annual Profit & Loss

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.631174

0.623776

0.647573

0.641508

0.545576

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Total Turnover

145.1

136.9

122.5

77.8

115.0

Total Expenses

122.5

106.9

88.9

78.9

84.3

Depreciation

0.4

1.1

3.3

3.4

3.8

Operating Profit

22.6

30.0

33.6

-1.1

30.7

Other Income

0.2

0.4

0.3

0.2

3.2

Interest Paid

0.0

0.0

0.0

0.0

0.0

Exceptional Income

0.0

0.0

0.0

0.0

0.0

Discontinued Operations

0.0

0.0

0.0

-

0.0

Profit Before Taxes

22.8

30.4

33.9

-0.9

33.9

Tax Payable / Credit

6.2

8.5

9.7

-1.3

12.3

Extraordinary Items/Debits

0.0

0.0

0.0

0.0

0.0

Dividends

15.8

16.0

10.8

0.0

45.8

Profit After Taxes

0.8

5.9

13.4

0.4

-24.2

Minority Interests (Profit & Loss)

0.0

0.0

0.0

0.0

0.0

Audit Fees

0.1

0.1

0.1

0.1

0.1

Non Audit Fees

0.1

0.1

0.2

0.1

0.0

Number of Employees

205

197

192

193

176

Wages

78.3

63.7

51.3

42.8

45.1

Social Security Costs

10.1

9.2

6.6

5.1

5.6

Pensions

0.1

0.1

0.1

0.1

0.1

Other Pension Costs

4.9

4.5

4.1

4.0

4.3

Employees Remuneration

93.3

77.4

62.0

51.8

55.0

Directors Emoluments

5.2

2.9

3.3

2.3

2.4

Other Costs

0.0

0.0

0.0

0.0

0.0

Directors Remuneration

5.4

3.1

3.5

2.4

2.5

Highest Paid Director

3.4

1.8

2.3

1.6

1.2

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.619061

0.643459

0.638712

0.619253

0.695531

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Land & Buildings

0.0

0.1

0.9

4.0

6.2

Fixtures & Fittings

0.5

0.4

0.4

0.9

1.2

Plant & Vehicles

0.0

0.0

0.0

0.0

0.0

Total Tangible Fixed Assets

0.5

0.5

1.4

4.9

7.4

Intangible Assets

0.0

0.0

0.0

0.0

0.0

Investments

0.0

0.0

0.0

0.0

0.0

Total Fixed Assets

0.5

0.5

1.4

4.9

7.4

Stocks

0.0

0.0

0.0

0.0

0.0

Work in Progress

0.0

0.0

0.0

0.0

0.0

Total Stocks Work In Progress

0.0

0.0

0.0

0.0

0.0

Trade Debtors

6.0

2.0

5.1

2.7

3.9

Inter-Company Debtors

0.0

0.0

-

-

-

Other Debtors

22.5

27.0

38.7

24.3

14.3

Total Debtors

28.4

29.0

43.8

27.0

18.1

Cash and Equivalents

115.7

71.6

43.7

31.8

58.5

Other Current Assets

0.0

23.3

23.4

24.2

0.0

Total Current Assets

144.2

123.8

111.0

83.0

76.7

Total Assets

144.7

124.4

112.4

87.8

84.1

Trade Creditors

0.8

0.9

0.4

0.6

0.4

Bank Overdraft

0.0

-

-

-

0.0

Inter-Company Creditors

0.0

-

-

-

0.0

Director Loans (Current Liability)

0.0

-

-

-

0.0

Hire Purchase (Current Liability)

0.0

-

-

-

0.0

Finance Lease (Current Liability)

0.0

-

-

-

0.0

Total Finance Lease/Hire Purchase (Current Liability)

0.0

-

-

-

0.0

Total Short Term Loans

0.0

-

-

-

0.0

Accruals/Deferred Income (Current Liability)

58.8

46.1

32.8

29.6

26.5

Social Security/VAT

2.3

2.1

0.9

0.9

0.9

Corporation Tax

1.4

0.0

6.0

0.1

5.5

Dividends (Current Liability)

0.0

-

-

-

0.0

Other Current Liabilities

0.0

0.1

0.0

0.0

0.0

Total Current Liabilities

63.3

49.3

40.1

31.2

33.3

Group Loans (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Director Loans (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Hire Purchase (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Leasing (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Total Hire Purchase Loans (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Other Long Term Loans

0.0

0.0

0.0

0.0

0.0

Accruals/Deferred Income (Long Term Liability)

13.8

10.8

13.3

9.8

9.5

Other Long Term Liabilities

0.0

0.0

0.0

0.0

0.0

Total Long Term Liabilities

13.8

10.8

13.3

9.8

9.5

Deferred Taxation

0.0

0.0

0.0

0.0

0.0

Other Provisions

0.0

0.0

0.0

0.0

0.0

Total Provisions

0.0

0.0

0.0

0.0

0.0

Issued Capital

1.6

1.5

1.5

1.5

1.4

Share Premium Accounts

0.0

0.0

0.0

0.0

0.0

Revaluation Reserve

0.0

0.0

0.0

0.0

0.0

Retained Earnings

66.1

62.8

57.4

45.3

39.9

Other Reserves

0.0

0.0

0.0

0.0

0.0

Minority Interests (Balance Sheet)

0.0

0.0

0.0

0.0

0.0

Total Shareholders Funds

67.6

64.2

59.0

46.8

41.3

Net Worth

67.6

64.2

59.0

46.8

41.3

 

 

Annual Cash Flows

Financials in: USD (mil)

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.631174

0.623776

0.647573

0.641508

0.545576

Consolidated

No

No

No

No

No

 

 

 

 

 

 

 

Annual Ratios

Financials in: USD (mil)

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.619061

0.643459

0.638712

0.619253

0.695531

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Current Ratio

2.28

2.51

2.76

2.66

2.30

Liquidity Ratio

2.28

2.51

2.76

2.66

2.30

Credit Period (Days)

1,475.00

548.00

1,494.00

1,207.00

1,574.00

Working Capital by Sales

5,468.00%

5,618.00%

5,705.00%

6,426.00%

4,810.00%

Trade Credit by Debtors

13.00

47.00

8.00

23.00

11.00

Return on Capital

2,859.00%

3,925.00%

4,758.00%

-167.00%

5,234.00%

Return on Assets

1,609.00%

2,369.00%

3,058.00%

-107.00%

3,162.00%

Profit Margin

1,573.00%

2,220.00%

2,767.00%

-117.00%

2,946.00%

Return on Shareholders Funds

3,443.00%

4,586.00%

5,829.00%

-201.00%

6,433.00%

Equity Gearing

4,673.00%

5,166.00%

5,246.00%

5,331.00%

4,916.00%

Sales by Tangible Assets

29,050.00

25,778.00

8,983.00

1,660.00

1,222.00

Average Remuneration per Employee

0.5

0.4

0.3

0.3

0.2

Profit per Employee

0.1

0.1

0.2

0.0

0.2

Sales per Employee

0.7

0.7

0.6

0.4

0.5

Capital Employed per Employee

0.4

0.4

0.4

0.3

0.3

Tangible Assets per Employee

0.0

0.0

0.0

0.0

0.0

Total Assets per Employee

0.7

0.6

0.6

0.5

0.5

Employee Remuneration by Sales

6,429.00%

5,651.00%

5,066.00%

6,667.00%

4,785.00%

Creditor Days (Cost of Sales Based)

194.00

260.00

126.00

272.00

173.00

Creditor Days (Sales Based)

194.00

260.00

126.00

272.00

173.00

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.92

UK Pound

1

Rs.101.98

Euro

1

Rs.83.93

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.