MIRA INFORM REPORT

 

 

Report Date :

24.01.2014

 

IDENTIFICATION DETAILS

 

Name :

DATASOL (BANGALORE) PRIVATE LIMITED

 

 

Registered Office :

“Datasol House”, # 793, Basement and 1st Floor, Vyalikaval HBCS, Behind BEL Corporate Office, Veeranna Palya, Nagawara, Bangalore-560045, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.02.2001

 

 

Com. Reg. No.:

08-028551

 

 

Capital Investment / Paid-up Capital :

Rs.5.200 Millions

 

 

CIN No.:

[Company Identification No.]

U72200KA2001PTC028551

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading in computer and electronic hardware and software.

 

 

No. of Employees :

Not Divulged

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 190000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Management of the company has failed to file its latest financial of 2013 with government department.

 

Mr. Satish Reddy, director provided us with latest financials of 2013.

 

As per financial of 2013, financial position of the company appears to be decent.

 

Trade relation reported to be fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (FINANCIAL DETAILS)

 

Name :

Mr. Satish Reddy

Designation :

Director

Contact No.:

91-9845186064

Date :

22.01.2014

 

 

 

LOCATIONS

 

Registered Office :

“Datasol House”, # 793, Basement and 1st Floor, Vyalikaval HBCS, Behind BEL Corporate Office, Veeranna Palya, Nagawara, Bangalore-560045, Karnataka

Tel. No.:

91-80-25440642/0643

Fax No.:

91-80-25440644

E-Mail :

kumar@bngassociates.co.in

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Satish Reddy

Designation :

Director

Address :

No.220, Sri Sai Krupa, 1st AB Cross, Kasturi Nagar, East of Ngef Layout, Bangalore – 560043, Karnataka, India

Date of Birth/Age :

20.05.1974

Date of Appointment :

01.02.2001

DIN No.:

01178638

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200KA2001PTC028551

DATASOL (BANGALORE) PRIVATE LIMITED

Director

01/02/2001

01/02/2001

-

Active

NO

2

U72200KA2006PTC038352

DATASOL SOFTWARE LAB PRIVATE LIMITED

Director

31/01/2006

31/01/2006

-

Active

NO

3

U72200KA2010PTC055207

DATASOL INNOVATIVE LABS PRIVATE LIMITED

Director

20/09/2010

20/09/2010

-

Active

NO

 

 

Name :

Mr. Balakuntlam  Sathyanarayana  Suresh Kumar

Designation :

Director

Address :

No. 139, 16th Cross, GD Park Extension, Near Chowdaiah Memorial Hall, Vyalikaval, Bangalore – 560003, Karnataka, India

Date of Birth/Age :

08.06.1971

Date of Appointment :

01.02.2001

DIN No.:

01678452

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200KA2001PTC028551

DATASOL (BANGALORE) PRIVATE LIMITED

Director

01/02/2001

01/02/2001

-

Active

NO

2

U72200KA2006PTC038352

DATASOL SOFTWARE LAB PRIVATE LIMITED

Director

31/01/2006

31/01/2006

-

Active

NO

3

U72200KA2010PTC055207

DATASOL INNOVATIVE LABS PRIVATE LIMITED

Director

20/09/2010

20/09/2010

-

Active

NO

 

 

Name :

Mr. Rajagopal Venkatesh

Designation :

Director

Address :

No. 2, GF1, FB Castle, Hanumanthappa Layout, Sultanpalya, Bangalore – 560032, Karnataka, India

Date of Birth/Age :

27.12.1969

Date of Appointment :

01.02.2001

DIN No.:

01710309

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200KA2001PTC028551

DATASOL (BANGALORE) PRIVATE LIMITED

Director

01/02/2001

01/02/2001

-

Active

NO

2

U72200KA2006PTC038352

DATASOL SOFTWARE LAB PRIVATE LIMITED

Director

31/01/2006

31/01/2006

-

Active

NO

3

U72200KA2010PTC055207

DATASOL INNOVATIVE LABS PRIVATE LIMITED

Director

20/09/2010

20/09/2010

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Rajagopal Venkatesh

 

50000

Balakuntlam  Sathyanarayana  Suresh Kumar

 

50000

V Kumar

 

50000

B S Suresh Kumar

 

50000

Ambika Soni

 

80000

R Shyalaja

 

80000

Shanthi Venugopal

 

80000

S Savitha

 

80000

 

 

 

Total

 

520000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading in computer and electronic hardware and software.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         State Bank of India, Infancty Road, Bangalore,  Karnataka, India

·         State Bank of India, IISC Branch, Indian Institute Of Science Campus, Bangalore - 560020, Karnataka, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Prasad and Kumar

Chartered Accountants

Address :

315, 6th Main, Hal 2nd Stage, Indiranagar, Bangalore- 560038, Karnataka, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFB1485H

 

 

Enterprises over which key managerial personnel are able to exercise significant influence (As on 31.03.2013):

·         Datasol Innovative Labs

·         Datasol Software Lab Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600000

Equity Shares

Rs.10/- each

Rs. 6.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

520000

Equity Shares

Rs.10/- each

Rs. 5.200 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.200

5.200

5.200

(b) Reserves & Surplus

43.484

28.814

25.592

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

48.684

34.014

30.792

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

17.038

17.193

16.987

(b) Deferred tax liabilities (Net)

1.504

1.458

1.603

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

18.542

18.651

18.590

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.694

0.000

13.562

(b) Trade payables

3.740

3.539

8.552

(c) Other current liabilities

5.127

1.123

1.446

(d) Short-term provisions

6.996

3.223

4.056

Total Current Liabilities (4)

16.557

7.885

27.616

 

 

 

 

TOTAL

83.783

60.550

76.998

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

19.964

20.295

20.453

(ii) Intangible Assets

0.026

0.031

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.010

0.010

0.010

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

20.000

20.336

20.463

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

8.012

0.274

0.251

(c) Trade receivables

25.279

21.059

32.851

(d) Cash and cash equivalents

13.414

6.466

4.122

(e) Short-term loans and advances

17.078

12.415

19.311

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

63.783

40.214

56.535

 

 

 

 

TOTAL

83.783

60.550

76.998

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

103.165

67.710

 

 

 

Other Income

0.754

0.583

 

 

 

TOTAL                                     (A)

103.919

68.293

80.248

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of stock in trade

47.588

38.425

 

 

Change in inventories of stock in trade

(7.739)

(0.023)

 

 

 

Employee Benefit Expenses

20.687

15.411

 

 

 

Other Expenses

19.150

7.628

 

 

 

TOTAL                                     (B)

79.686

61.441

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

24.233

6.852

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.381

0.650

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

23.852

6.202

 

 

 

 

 

NA

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.218

1.093

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

22.634

5.109

 

 

 

 

 

 

Less

TAX                                                                  (H)

7.963

1.888

 

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

14.671

3.221

7.174

 

 

 

 

 

 

Earnings Per Share (Rs.)

28.21

6.19

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

14.12

4.72

8.94

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

21.94

7.55

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

27.02

8.44

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.46

0.15

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.36

0.51

0.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.85

5.10

2.05

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note:

 

The Registered office of the company has been shifted from No. 1006/A, Narayana Reddy Complex, New BEML Road, New Thippasandra, Bangalore-560075, Karnataka, India to present address w.e.f. 31.08.2009

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10216356

22/04/2010 *

20,000,000.00

STATE BANK OF INDIA

IISC BRANCH, INDIAN INSTITUTE OF SCIENCE CAMPUS,
BANGALORE, KARNATAKA - 560020, INDIA

A85188217

2

90385053

04/10/2001

1,000,000.00

INDIAN BANK

M.G. ROAD BRANCH, BANGALORE, KARNATAKA, INDIA

-

3

90381271

23/04/1992

2,455,000.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

CHIRAG ALI LANE, HYERABAD, ANDHRA PRADESH, INDIA

-

4

90381178

08/01/1987

1,100,000.00

CENTRAL BANK OF INDIA

M.G. ROAD, FORT, MUMBAI, MAHARASHTRA, INDIA

-

5

90381177

07/01/1987

1,390,800.00

CENTRAL BANK OF INDIA

M.G. ROAD, FORT, MUMBAI, MAHARASHTRA, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible Assets

 

·         Land

·         Building

·         Computer

·         Furniture and Fixtures

·         Office Equipment’s

·         Vehicle

 

Intangible Assets

 

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.18

UK Pound

1

Rs.103.38

Euro

1

Rs.85.09

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.