MIRA INFORM REPORT

 

 

Report Date :

25.01.2014

 

IDENTIFICATION DETAILS

 

Name :

DEEKSHA EXPORTS PRIVATE LIMITED

 

 

Registered Office :

Gat No. 258 Behind Racold Company, Village Kharabwadi, Tal Khed, Pune – 410501, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.09.2004

 

 

Com. Reg. No.:

11-019715

 

 

Capital Investment / Paid-up Capital :

Rs.4.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51229PN2004PTC019715

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNED05143F

 

 

PAN No.:

[Permanent Account No.]

AACCD0324R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Aluminum PDC, Precision Turned Parts and CNC / BMC Machines. 

 

 

No. of Employees :

86 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 47000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There appears slight dip in profitability of the company during the financial year 2013.

 

However, general financial position of the company seems to be sound and healthy.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sunil Konde

Designation :

Head Supply Chain

Contact No.:

91-9767896471

Date :

24.01.2014

 

 

LOCATIONS

 

Registered Office/Factory:

Gat No. 258 Behind Racold Company, Village Kharabwadi, Tal Khed, Pune – 410501, Maharashtra, India

Tel. No.:

91-20-32911117

Mobile No.:

91-9767896471 (Mr. Sunil Konde)

Fax No.:

Not Available

E-Mail :

deeksha.exports@gmail.com

vd@deekshaexports.com

Website :

www.deekshaexports.com

Location :

Owned

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. Dhananjay Charudatta Shedbale

Designation :

Director

Address :

Flat No. 1, Gayatri Arcade, Sector 24, Plot No. 2c-3, Near Old RTO, Nigdi Pradhikaran, Pune – 411044, Maharashtra, India

Date of Appointment :

14.03.2006

DIN No.:

00255391

 

 

Name :

Mr. Ajitkumar Pillai

Designation :

Director

Address :

A 60, Vishram Tower, Sector 9, Srinagar, Thane – 400604, Maharashtra, India

Date of Appointment :

14.03.2006

DIN No.:

00359914

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunil Konde

Designation :

Head Supply Chain

 

 

Name :

J U Thakur

Designation :

Company Secretary

Address :

D.C. Chambers, 2nd Floor, Opposite KSB Pumps Limited, Pimpari, Pune – 411018, Maharashtra, India

Qualification :

B.Com, L.L.B., F.C.S.

 

 

MAJOR SHAREHOLDERS

 

As on 28.09.2013

 

Names of Shareholders

 

No. of Shares

Dhananjay Charudatta Shedbale

 

225000

Ajitkumar Pillai

 

225000

Total

 

450000

 

As on 28.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Aluminum PDC, Precision Turned Parts and CNC / BMC Machines. 

 

 

Exports :

 

Products :

·         Aluminum PDC

·         Precision Turned Parts

Countries :

Not Divulged

 

 

Imports :

 

Products :

CNC / BMC Machines

Countries :

US

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

·         Knorr-Bremse India

·         INA Bearing India

·         Brembo Brakes India

·         Matchwell Die Casters

·         Nirlep Appliances

·         Kendrion Linnig India Private Limited

·         Crompton Greaves India

·         Duncan Schrader India

·         Webasto

 

 

No. of Employees :

86 (Approximately)

 

 

Bankers :

·         The Vishweshwar Sahakari Bank Limited, 471/472, Market Yard, Gultekdi, Through Its Chakan Branch, Pune - 410501, Maharashtra, India

·         Small Industries Development Bank of India, Jeevan Shree Building, Ground Floor, Plot No. 488, Ganeshkhind Road, Shivajinagar,, Pune - 411005, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Creditors of capital assets 

0.029

 

Electronics Finance  Limited

0.811

1.348

Electronics Finance  Limited 1

0.499

0.000

Loans from Axis Bank for car

0.308

0.000

Term loan from Sidbi for M/C

1.227

0.000

Term loan VSBI2206/798

1.514

2.225

Term loan from Bank

0.000

0.639

Short Term Borrowings

 

 

The Vishweshwar Sahakari Bank Limited C/C157

6.478

1.992

Total

10.866

6.204

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

SGPRS and Associates

Chartered Accountants

Address :

9A, Sagar Complex, Opposite Railway Station, Nashik Phata, Kasarwadi, Pune – 411034, Maharashtra, India

Tel. No.:

91-20-27126346/30626346

E-Mail :

srkca@gmail.com

gajananakondhare@gmail.com

PAN No.:

AABFK3827E

 

 

Associates :

·         Matchwell Die Casters – Bhandup, Mumbai, Maharashtra, India

·         Matchwell Die Casters

·         Matchwell Die Casting Private Limited

·         Matchwell Die Casters – Die A/C

 

 

 

CAPITAL STRUCTURE

 

As on 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750000

Equity Shares

Rs.10/- each

Rs.7.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

450000

Equity Shares

Rs.10/- each

Rs.4.500 Millions

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750000

Equity Shares

Rs.10/- each

Rs.7.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.10/- each

Rs.4.000 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.000

2.500

2.500

(b) Reserves & Surplus

7.827

5.259

(3.852)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

11.827

7.759

(1.352)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

11.643

16.252

16.159

(b) Deferred tax liabilities (Net)

0.439

0.000

1.348

(c) Other long term liabilities

0.000

0.000

0.461

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

12.082

16.252

17.968

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

6.478

2.022

4.470

(b) Trade payables

17.408

15.460

14.805

(c) Other current liabilities

2.149

2.718

1.749

(d) Short-term provisions

3.651

2.851

1.225

Total Current Liabilities (4)

29.686

23.051

22.249

 

 

 

 

TOTAL

53.595

47.062

38.865

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

19.216

20.639

19.771

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

5.881

4.435

3.743

Total Non-Current Assets

25.097

25.074

23.514

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.406

0.406

0.394

(b) Inventories

5.139

3.905

3.694

(c) Trade receivables

18.393

14.932

9.196

(d) Cash and cash equivalents

0.803

0.607

0.416

(e) Short-term loans and advances

3.459

1.927

1.575

(f) Other current assets

0.298

0.211

0.076

Total Current Assets

28.498

21.988

15.351

 

 

 

 

TOTAL

53.595

47.062

38.865

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

64.781

76.558

54.664

 

 

Other Income

0.311

0.550

0.311

 

 

TOTAL                                    

65.092

77.108

54.975

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

3.772

85.700

2.229

 

 

 

 

 

Less

CURRENT TAX                                                

1.375

1.275

0.000

 

 

 

 

 

Less

DEFERRED TAX

0.970

(1.817)

(0.475)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

1.490

9.112

2.704

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.000

(IN GBP)

4778.73

(IN GBP)

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

21.04

31.31

NA

 

Expected Sales (2013-2014): Rs.80.000 Millions.

 

Above information has been parted by Mt. Sunil Konde (Head Supply Chain)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.29

11.82

4.92

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.82

111.94

4.08

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.04

182.10

5.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

11.05

(1.65)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.53

2.36

(15.26)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.96

0.95

0.69

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Loan from director

1.000

4.100

Loans from director

3.785

3.947

Quasi equity

2.470

0.230

LT Liabilities

0.000

1.560

Other long term liabilities

0.000

2.203

Short Term Borrowings

 

 

ST Liabilities

0.000

0.030

Total

7.255

12.070

 

OPERATIONS:

 

During the year ended on 31 March, 2013 Revenue from Operations and other income amounted to Rs.64.781 Millions in comparison to Rs.76.558 Millions in the previous year. Company has made net profit of Rs.1.490 Millions in comparison to Rs.9.112 Millions in the previous year.

 

FUTURE PLANS:

 

Company has taken steps to have better control on the overheads and improve turnover and profitability.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10467549

23/11/2013

2,800,000.00

THE VISHWESHWAR SAHAKARI BANK LIMITED PUNE

471/472, MARKET YARD, GULTEKDI, THROUGH ITS CHAK
AN BRANCH, PUNE, Maharashtra - 410501, INDIA

B92509561

2

10436394

18/05/2013

2,450,000.00

THE VISHWESHWAR SAHAKARI BANK LIMITED PUNE

471/472, MARKET YARD, GULTEKDI, THROUGH ITS CHAK
AN BRANCH, PUNE, Maharashtra - 410501, INDIA

B79416491

3

10360271

24/05/2012

1,600,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

Jeevan Shree Building, ground Floor, Plot No. 488, Ganeshkhind Road, Shivajinagar, Pune, Maharashtra - 411005, INDIA

B41475971

4

10228900

02/07/2010

2,214,118.00

ELECTRONICA FINANCE LIMITED

128/A, Plot No.3, Kailashchandra Apartments, Paud Road, Kothrud, Pune, Maharashtra - 411038, INDIA

A89390215

5

10227809

19/06/2010 *

3,250,000.00

THE VISHWESHWAR SAHAKARI BANK LIMITED PUNE

471/472, MARKET YARD, GULTEKDI,, THROUGH ITS YAMU
NANAGAR-TALWADE ROAD BRANCH, PUNE, Maharashtra - 411037, INDIA

A90071655

6

10016479

06/02/2013 *

7,500,000.00

THE VISHWESHWAR SAHAKARI BANK LIMITED PUNE

471/472 MARKET YARD, GULTEKADI, THROUGH IT'S CHAK
AN BRANCH, PUNE, Maharashtra - 411037, INDIA

B71192660

7

10016160

31/08/2006

6,500,000.00

THE VISHWESHWAR SAHAKARI BANK LIMITED

471/472, GULTEKDI, MARKET YARD,, (THROUGH ITS YAM
UNANAGAR BRANCH), PUNE, Maharashtra - 411037, INDIA

A03982816

*Date of modification Charges

 

FIXED ASSETS:

 

·         Building

·         Electrical Equipment

·         Plant and machinery

·         Furniture

·         Office Equipment

·         Computer Systems

·         Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.185

UK Pound

1

Rs.103.38

Euro

1

Rs.85.09

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.