MIRA INFORM REPORT

 

 

Report Date :

24.01.2014

 

IDENTIFICATION DETAILS

 

Name :

KRITI NUTRIENTS LIMITED

 

 

Registered Office :

Mehta Chamber, 34, Siyaganj, Indore – 452 007, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.09.1996

 

 

Com. Reg. No.:

10-011245

 

 

Capital Investment / Paid-up Capital :

Rs.50.104 millions

 

 

CIN No.:

[Company Identification No.]

L24132MP1996PLC011245

 

 

Legal Form :

Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is in the business of Soya Seed Extraction and manufacturing and selling of cooking oil.

 

 

No. of Employees :

Not Available

 

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 737000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Profitability of the company seems to be low.

 

However, general financial position of the company seems to be sound.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities: BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

December 20, 2013

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities: A3

Rating Explanation

Moderate degree of safety and high credit risk.

Date

December 20, 2013

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

Mehta Chamber, 34, Siyaganj, Indore – 452 007, Madhya Pradesh, India

Tel. No.:

91-731-2540963

Fax No.:

Not Available

E-Mail :

cs@kritiindia.com

info@kritiindia.com

Website :

http://www.kritiindia.com

 

 

Corporate Support Centre :

“Chetak Chambers”, 4th Floor, 14 R.N.T. Marg, Indore – 452 001, Madhya Pradesh, India

Tel. No.:

91-731-2704716/ 2719100/ 2719195/ 2719191

Fax No.:

91-731-2704506/ 4042118/ 2704701

 

 

Mumbai Office :

B/303, Third Floor, Dynasty Business Park, Andheri Kurla Road, Near JB Nagar,
Chakala, Andheri (East), Mumbai – 400 093, Maharashtra, India

 

 

Factory :

Industrial Area No.3, Dewas, Madhya Pradesh, India

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. Shiv Singh Mehta

Designation :

Managing Director

Date of Birth/Age :

03.03.1954

Qualification :

B.E., M.B.A.

Expertise in Specific areas:

Finance, Marketing, Technical and Business

Date of Appointment :

26.12.2009

Other Directorship :

·         Kriti Industries (India) Limited

·         Kriti Auto and Engineering Plastics Private Limited

·         Sakam Trading Private Limited

·         Rajratan Global Wire Limited

·         Chetak Builders Private Limited

·         Organization of Plastics Processors of India

 

 

Name :

Mr. Saurabh Singh Mehta

Designation :

Executive Director

Date of Birth/Age :

29.07.1981

Qualification :

B.E., M.B.A

Expertise in Specific areas:

Marketing, Finance and Administration

Date of Appointment :

26.12.2009

Other Directorship :

·         Kriti Auto and Engineering Plastics Private Limited

 

 

Name :

Mrs. Purnima Mehta

Designation :

Director

 

 

Name :

Mr. Manoj Fadnis

Designation :

Director

 

 

Name :

Mr. Prakash Madhav Pethe

Designation :

Director

 

 

Name :

Dr. Somnath Ghosh

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Sumit Jaitely

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2013

 

Category of Shareholders

 

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

2299247

4.59

Bodies Corporate

30797631

61.47

Sub Total

33096878

66.06

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

33096878

66.06

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

1600

0.00

Sub Total

1600

0.00

(2) Non-Institutions

 

 

Bodies Corporate

2043998

4.08

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

9234907

18.43

Individual shareholders holding nominal share capital in excess of Rs.0.100 million

5558963

11.09

Any Others (Specify)

167174

0.33

NRIs/OCBs

167174

0.33

Sub Total

17005042

33.94

Total Public shareholding (B)

17006642

33.94

Total (A)+(B)

50103520

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

(1) Promoter and Promoter Group

0

0.00

(2) Public

0

0.00

Sub Total

0

0.00

Total (A)+(B)+(C)

50103520

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is in the business of Soya Seed Extraction and manufacturing and selling of cooking oil.

 

 

Products :

·         Soya Meal

·         Soya Crude Oil

 

Item Code No. (ITC Code)

15079000

Product Description

Refined Oil

Item Code No. (ITC Code)

23040003

Product Description

De Oiled Cake

 

 

Brand Names :

"KRITI"

 

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

31.03.2011

Qty. in M.T.

Capacity

 

Installed Capacity P.A. (As certified by the Management)

 

Solvent Plant

36000

Refinery

42000

 

 

Production

 

Soya Meal

105964

Soya Crude Oil*

25095

Refined Oil

33183

 

*Includes 23434.012 M.T. issued for captive consumption (Refined Oil)

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         The Cosmos Co-Operative Bank Limited, Shanti Heights, 32/2, South Tukoganj, Indore – 452 001, Madhya Pradesh, India

·         IDBI Bank Limited, Specialised Corporate Branch, C.S. Nayudu Arcade, Upper Ground Floor, 10/2 Old Palasia, Indore – 452 001, Madhya Pradesh, India

·         State Bank of Hyderabad, 90-91, Udapura, Jawahar Marg, Indore – 452 007, Madhya Pradesh, India

·         State Bank of India, Commercial Branch, A.B. Road, Near G.P.O., Indore – 452 001, Madhya Pradesh, India

·         State Bank of Travancore

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

TERM LOAN

 

 

From Banks

 

 

a) IDBI Bank Limited

(i) (Repayable in 9 quarterly installments of Rs.1.600 millions each, Last installment due on 1st April 2014 Rate of Interest 14.75% p.a. at year end.)

1.600

8.000

(ii) Repayable in 17 monthly installments of Rs.1.100 millions each, Last installment due on 1st September, 2013 Rate of Interest 14.75% p.a. at year end.)

0.000

5.800

b) Sate Bank of Hyderabad

(Repayable in 18 quarterly installments of Rs.3.600 millions each, Last installment due on 31st December, 2014 Rate of Interest: 15.45% p.a. at year end)

11.372

25.979

c) The Cosmos Co-operative Bank Limited

(Repayable in 72 monthly installments of Rs.1.200 millions each, Last installment due on  31st December, 2019 Rate of Interest: 13.00% p.a. at year end)

40.182

29.017

(Repayable in 54 monthly installments of Rs.1.200 millions each, Last installment due on

31st January, 2017 Rate of Interest: 13.30% p.a.at year end

(Above loans are secured / to be secured by First charge/ Mortgage on fixed assets on pari passu basis of the company and personal guarantee of Managing Director and Executive Director)

68.282

0.000

SHORT TERM BORROWINGS

 

 

Loans repayable on Demand

 

 

From banks

(Secured by hypothecation of finished goods, Raw material, Stock in process, store and spares, sundry debtors, export bills, receivables and second charge on fixed assets of the company and personal guarantee of Managing director and Executive Director)

6.373

19.120

Total

127.809

87.916

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R.S. Bansal and Company

Chartered Accountants

Address :

Urvashi, 1st Floor, 3, Jaora Compound, Indore – 452 001, Madhya Pradesh, India

 

 

Holding Company :

Sakam Trading Private Limited

 

 

Companies/Entities under the control of Key Management Personnel :

·         Kriti Industries (I) Limitrd (Subsidiary of Sakam Trading Private Limited)

·         Kriti Auto and Engg. Plastics Private Limited (Wholly owned subsidiary of Kriti Industries (I) Limited)

·         Chetak Builders Private Limited (Subsidiary of Sakam Trading Private Limited)

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100000000

Equity Shares

Re.1/- each

Rs.100.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

50103520

Equity Shares

Re.1/- each

Rs.50.104 millions

 

 

 

 

 

Out of which 49603520 shares issued on 27.01.2010 as fully paid up on account of scheme of arrangement as approved by the Hon'ble High Court of M.P. Indore Bench. The company has only one class of shares referred to as equity shares having a par value of Re.1 each holder of the equity share as referred in the of the company as of date of the shareholder's meeting is referred to one vote in respect of each share held for all matters submitted to vote in the shareholder's meeting.

 

The company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the Annual General Meeting.

 

In the event of liquidation of the company the holders of equity shares will be entitled to receive any of the remaining assets of the company after distribution of all preferential amounts.

 

Reconciliation of shares:

 

Particulars

Amount

(Rs. in millions)

Opening Balance of 50103520 equity shares of Re.1/- each

50.104

Issued during the year NIL

0.000

Closing Balance 50103520 equity shares of Re.1/- each

50.104

 

Shareholder holding more than 5 % of shares of the company and its percentage:

 

Particulars

As at 31st March, 2013

No. of Shares

% of Shares

Sakam Trading Private Limited (Holding Company)

Pursuant to the Hon'ble High Court of M.P. order dated 1.11.2011 approving the scheme of amalgamation of promoter group companies viz Kriti Corporate Service Private Limited, Kriti Auto Accessories Private Limited, Kasta Pipes Private Limited and Shipra Pipe Private Limited with Sakam Trading Private Limited, the Shareholding of the above transferor companies are vested in Sakam Trading Private Limited. Thus Sakam Trading Private Limited became holding company w.e.f. 27.02.12 of Kriti Nutrients Limited.

26099473

52.09%

Chetak Builders Private Limited (Associate Company)

4608158

9.20%

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

01.01.2010 to 31.03.2011

(15 Months)

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

50.104

50.104

50.104

(b) Reserves & Surplus

134.062

122.434

95.605

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

184.166

172.538

145.709

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

121.436

68.796

74.748

(b) Deferred tax liabilities (Net)

44.436

38.119

35.952

(c) Other long term liabilities

23.476

39.742

5.207

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

189.348

146.657

115.907

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

6.373

19.120

439.079

(b) Trade payables

226.020

165.598

213.701

(c) Other current liabilities

60.551

44.401

54.140

(d) Short-term provisions

9.453

26.409

49.174

Total Current Liabilities (4)

302.397

255.528

756.094

 

 

 

 

TOTAL

675.911

574.723

1017.710

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

352.837

316.836

268.716

(ii) Intangible Assets

5.993

6.688

0.000

(iii) Capital work-in-progress

0.023

0.160

13.438

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.841

0.841

0.741

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

6.933

5.839

4.110

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

366.627

330.364

287.005

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

183.077

97.465

435.578

(c) Trade receivables

46.623

32.836

149.596

(d) Cash and cash equivalents

22.689

34.459

20.283

(e) Short-term loans and advances

31.608

36.063

27.715

(f) Other current assets

25.287

43.536

97.533

Total Current Assets

309.284

244.359

730.705

 

 

 

 

TOTAL

675.911

574.723

1017.710

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

01.01.2010 to 31.03.2011

(15 Months)

 

SALES

 

 

 

 

 

Revenue from Operations

4663.079

4569.125

4504.788

 

 

Other Income

10.836

5.637

6.619

 

 

TOTAL                                     (A)

4673.915

4574.762

4511.407

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

4215.379

3821.347

3791.709

 

 

(Increase)/ Decrease in Inventories of Finished Goods, Work-In-Progress and Stock-In-Trade

(71.848)

70.487

(43.707)

 

 

Employee Benefit Expense

47.946

41.488

44.133

 

 

Other Expenses

370.428

465.378

471.344

 

 

TOTAL                                     (B)

4561.905

4398.700

4263.479

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

112.010

176.062

247.928

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

64.553

95.204

105.337

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

47.457

80.858

142.591

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

26.410

23.032

27.065

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

21.047

57.826

115.526

 

 

 

 

 

Less

TAX                                                                  (H)

10.528

18.168

40.584

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

10.519

39.658

74.942

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

54.472

43.549

(0.158)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

3.006

7.516

7.516

 

 

Corporate Dividend Tax

0.510

1.219

1.219

 

 

Transferred to General Reserve

5.000

20.000

20.000

 

 

Transferred to Contingency Reserve

0.000

0.000

2.500

 

BALANCE CARRIED TO THE B/S

56.475

54.472

43.549

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of Export

760.670

1593.421

2013.310

 

TOTAL EARNINGS

760.670

1593.421

2013.310

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

4.448

8.925

10.864

 

TOTAL IMPORTS

4.448

8.925

10.864

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.21

0.79

1.50

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

01.01.2010 to 31.03.2011

(15 Months)

PAT / Total Income

(%)

0.23

0.87

1.66

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.45

1.27

2.56

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.12

10.08

11.51

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.34

0.79

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.69

0.51

3.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

0.96

0.97

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 


 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10331665

31/07/2012 *

150,000,000.00

THE COSMOS CO-OPERATIVE BANK LIMITED

SHANTI HEIGHTS, 32/2, SOUTH TUKOGANJ, INDORE, MADHYA PRADESH - 452001, INDIA

B56391634

2

10279965

31/07/2012 *

27,200,000.00

IDBI BANK LIMITED

SPECIALISED CORPORATE BRANCH, C.S. NAYUDU ARCADE,
UPPER GROUND FLOOR, 10/2 OLD PALASIA, INDORE, MADHYA PRADESH - 452001, INDIA

B56643364

3

10282097

31/07/2012 *

45,400,000.00

IDBI BANK LIMITED

SPECIALISED CORPORATE BRANCH, C.S. NAYUDU ARCADE,
UPPER GROUND FLOOR, 10/2 OLD PALASIA, INDORE, MADHYA PRADESH - 452001, INDIA

B56640618

4

10256486

31/07/2012 *

65,200,000.00

STATE BANK OF HYDERABAD

STATE BANK OF HYDERABAD, 90-91, UDAPURA, JAWAHAR
MARG, INDORE, MADHYA PRADESH - 452007, INDIA

B56481476

5

10253276

16/03/2011 *

150,000,000.00

STATE BANK OFINDIA

COMMERCIAL BRANCH, NEAR GPO, A.B. ROAD, INDORE, MADHYA PRADESH - 452001, INDIA

B09813833

6

10246981

31/07/2012 *

620,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, A.B. ROAD, NEAR G.P.O., INDORE, MADHYA PRADESH - 452001, INDIA

B56504418

7

10217186

16/04/2010

320,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, A.B. ROAD, NEAR G.P.O., INDORE, MADHYA PRADESH - 452001, INDIA

A85171080

 

* Date of charge modification

 

YEAR IN RETROSPECT

 

The Company has achieved total Turnover of Rs.4678.625 millions including exports of Rs.760.670 millions and Profit Before Tax Rs.21.047 millions and Profit After Tax Rs.10.519 millions.

 

The working of the company was adversely affected due to disparity in soya bean seed prices and realisation of protein meal in overseas market.

 

MANAGEMENT DISCUSSION AND ANAYLSIS REPORT

 

The primary business of the Company is processing of soya bean-seeds and refining of crude oil for edible use. The company produces soya meal, soya refined oil and value added products such as lecithin and soya flour.

 

Industry depend to a large extent on the monsoon. As per industry survey, soya bean production in the current year is expected to increase by 7-8 percent and likely to touch 11 Million Tonne of which on an average 60-65% is being produced by Madhya Pradesh.

 

During the year, the international economic and political situations coupled with monetary conditions have influenced domestic business sentiments. Also, volatility in the currency and commodity prices and the depreciation in the value of Indian rupee had impacted cost structure and margins.

 

CONTINGENT LIABILITIES (AS ON 31.03.2013):

 

1.       Estimated amount of contracts remaining to be executed on Capital Account Rs.0.084 million net of advance given

 

2.       Bank has given guarantee on behalf of the Company to various parties to the extent of Rs.15.059 millions 

 

3.       Claims not acknowledge by the company on sale tax matters Rs.22.624 millions

 

FIXED ASSETS:

 

Tangible Assets

·         Land

·         Leasehold Land

·         Factory Building

·         Plant and Machinery

·         Dies and Moulds

·         Vehicles

·         Furniture and Fixture

·         Computer

Intangible Assets

·         Software

·         Licence (SAP)

·         Goodwill


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.99

UK Pound

1

Rs.102.67

Euro

1

Rs.83.97

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.