MIRA INFORM REPORT

 

 

Report Date :

25.01.2014

 

IDENTIFICATION DETAILS

 

Name :

LE MERITE EXPORTS PRIVATE LIMITED (w.e.f. 02.09.2004)

 

 

Formerly Known As :

DIDWANIYA YARN EXPORTS PRIVATE LIMITED

 

 

Registered Office :

B1-104D, Boomerang, Chandivali Farm Road, Powai, Andheri (East), Mumbai – 400072, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

24.12.2003

 

 

Com. Reg. No.:

11-143645

 

 

Capital Investment / Paid-up Capital :

Rs.9.991 Millions

 

 

CIN No.:

[Company Identification No.]

U17111MH2003PTC143645

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Exporter of all types of Cotton Yarn and Raw Cotton.

 

 

No. of Employees :

20 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 190000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having a satisfactory track record.

 

Management has failed to file the latest financial of 2013, with the government department, whereas despite filing the financial statement if 2012 the same are not available with us.

 

As per information available from indirect source i.e. CRISIL, there appears significant improvement in the sales revenue as well as net profitability during 2012 on account of receipt of duty entitlement pass book benefit received during the year under review. The overall position seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of promoters extensive industry experience and subjects established position in the yarn exports market, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

15.03.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Nikhil

Designation :

Accounts Executive

Contact No.:

91-22-28579208

Date :

21.01.2014

 

 

LOCATIONS

 

Registered Office :

B1-104D, Boomerang, Chandivali Farm Road, Powai, Andheri (East), Mumbai – 400072, Maharashtra, India

Tel. No.:

91-22-28579208

Fax No.:

Not Available

E-Mail :

abhishek@lemeriteexports.com

yarn@lemeritexports.com 

accounts@lemeriteexport.com

Website :

www.lemeriteexports.com 

Location:

Owned

 

 

Branch Office :

Lath Complex, Shah Bazar, Burhanpur - 450331, Madhya Pradesh, India

Tel. No.:

91-7325-53546 / 51007

Fax No.:

91-7325-55711

 

 

Overseas Office :

China Office:

Suzhou Chenghao Company Limited, Room No. 3088, 3rd Floor, International Trade Building, Suzhou, China

Tel. No.:

86-512-65857762 / 67071726

Fax No.:

86-512-66936205

 

 

/DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Abhishek Umashankar Lath

Designation :

Director

Address :

702-Glitter Mahavir Classik Saki Vihar Road Opposite L and  T Gate No.6 Powai, Mumbai - 400072,  Maharashtra India

Date of Birth/Age :

28.03.1981

Date of Appointment :

07.08.2004

Din No.:

00331675

 

 

Name :

Mrs. Asha Umashankar Lath

Designation :

Director

Address :

702-Glitter Mahavir Classik Saki Vihar Road Opposite L and  T Gate No.6 Powai, Mumbai -400072, Maharashtra  India

Date of Birth/Age :

26.07.1959

Date of Appointment :

07.08.2004

Din No.:

02899120

 

 

KEY EXECUTIVES

 

Name :

Mr. Nikhil

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Abhishek Umashankar Lath

 

525000

Umashankar Narhmal Lath

 

340500

Punit Umashankar Lath

 

328500

Asha Umashankar Lath

 

355000

Meghal Jawahar Shah

 

100

Shweta Lath

 

159000

Total

 

1708100

 

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Exporter of all types of Cotton Yarn and Raw Cotton.

 

 

Products :

ITC Code No.

Product Description

52.05

Yarn

54.07

Fabrics

 

 

Exports :

 

Products :

Finished Goods

Countries :

Gulf Countries

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

·         Deutsche Bank AG, Sidrah , Plot No 110, S.V. Road, Khar (West), Mumbai - 400052, Maharashtra, India

·         State Bank of India, Empire House ,Fort Branch, 214, D N Road, Fort, Mumbai - 400001, Maharashtra, India

Tel No: 91-22-22078415

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Export Packing Credit

Form State Bank of India, Fort – Mumbai

17.727

20.594

Bill Discounting

19.131

16.121

Tate Capital Limited –Motor Car Loan

(EMI due within one year Rs.0.157 Million

0.284

0.394

Total

37.142

37.109

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

N.B. Jhunjhunwala and Company

Chartered Accountants

Address :

306,Corporate Avenue Sonawala Lane, Goregaon (East) Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-26852202

E-Mail :

nbjca@hotmail.com

Pan No.:

AACPJ3970A

 

 

Associates :

·         Punit Textiles

·         Abhishekh Textiles

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1708100

Equity Shares

Rs.10/- each

Rs.17.081 Millions

 

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

999100

Equity Shares

Rs.10/- each

Rs.9.991 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.991

7.500

2.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

17.210

3.744

1.304

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

27.201

11.244

3.804

LOAN FUNDS

 

 

 

1] Secured Loans

37.142

37.109

19.874

2] Unsecured Loans

14.658

4.655

3.430

TOTAL BORROWING

51.800

41.764

23.304

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

79.001

53.008

27.108

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1.198

1.361

1.483

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

4.952

4.801

1.922

 

Sundry Debtors

43.457

44.899

21.592

 

Cash & Bank Balances

4.564

0.586

1.733

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

46.561

14.871

5.492

Total Current Assets

99.534

65.157

30.739

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

5.970

6.826

2.079

 

Other Current Liabilities

8.361

5.521

2.676

 

Provisions

7.400

1.163

0.492

Total Current Liabilities

21.731

13.510

5.247

Net Current Assets

77.803

51.647

25.492

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.133

 

 

 

 

TOTAL

79.001

53.008

27.108


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

 

SALES

 

 

 

 

 

Income

645.137

367.255

160.650

 

 

Other Income

10.952

25.239

6.624

 

 

TOTAL                                    

656.089

392.494

167.274

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

634.982

388.680

165.639

 

 

Advertising Expenses

 

 

 

 

 

TOTAL            

634.982

388.680

165.639

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

21.107

3.814

1.635

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

0.226

0.235

0.045

 

 

 

 

 

 

PROFIT BEFORE TAX

20.882

3.579

1.456

 

 

 

 

 

 

TAX                                                                 

7.416

1.140

0.539

 

 

 

 

 

 

PROFIT AFTER TAX

13.466

2.439

0.917

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3.744

1.305

0.388

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

17.210

3.744

1.305

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

628.657

313.258

128.133

 

 

 

 

 

 

Earnings Per Share (Rs.)

17.17

8.79

9.29

 

Particulars

 

 

 

31.03.2012

Net Sales

 

 

1220.000

 

 

 

 

Profit After Tax

 

 

32.800

 

Note: Above information has been taken from indirect source i.e CRISIL

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.05

0.62

0.54

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.24

0.97

0.91

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.07

5.38

4.52

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.77

0.32

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Liability/ Debt)

 

1.90

3.71

6.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.58

4.82

5.86

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last four years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE: Registered office of the company has been shifted from 104, Marwah Complex 4, Marwa Estate, Saki Vihar Road, Saki Naka, Andheri (East), Mumbai - 400072, Maharashtra, India to the present address w.e.f 05.06.2013

 

OPERATIONS

 

During the year the company has achieved sales Rs.645.137 Millions (Rs.367.255 Millions). The company earned profit after depreciation of Rs.20.882 Millions (Rs.3.579 Millions). The directors are hopeful for achieving satisfactory results during the current financial year.

 

UNSECURED LOANS

Rs. In Millions

Particular

As on

31.03.2011

As on

31.03.2010

Form Directors

0.000

2.413

Form Shareholder and Directors Relatives 

1.953

2.242

From Others

7.095

0.000

From Bank

5.610

0.000

Total

14.658

4.655

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10439852

05/07/2013

400,000,000.00

UCO BANK

FLAGSHIP CORPORATE BRANCH, DR. D N ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B80787047

2

10372474

26/07/2012

14,600,000.00

DEUTSCHE BANK AG

SIDRAH , PLOT NO 110, S.V. ROAD, KHAR (W), MUMBAI, MAHARASHTRA - 400052, INDIA

B56357973

3

10030431

12/12/2011 *

75,000,000.00

STATE BANK OF INDIA

EMPIRE HOUSE, 214 DN ROAD FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B27178706

 

* Date of charge modification

 

Fixed Assets:

 

  • Office Equipment’s
  • Motor Car
  • Computers
  • Furniture and Fixtures
  • Electrical Fittings
  • Air Conditioner

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.18

UK Pound

1

Rs.103.38

Euro

1

Rs.85.09

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.