MIRA INFORM REPORT

 

 

Report Date :

27.01.2014

 

IDENTIFICATION DETAILS

 

Name :

CATZ INTERNATIONAL B.V.

 

 

Registered Office :

Blaak 22, 3011TA Rotterdam

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

14.12.1926

 

 

Com. Reg. No.:

24026175

 

 

Legal Form :

Private Company

 

 

Line of Business :

Subject is engaged in Import, export and distribution of spices and related products, dried dried fruit, nuts, coconut, dried vegetables and herbs

 

 

No. of Employees :

59

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

Netherlands

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

NETHERLANDS - ECONOMIC OVERVIEW

 

The Dutch economy is the sixth-largest economy in the euro-zone and is noted for its stable industrial relations, moderate unemployment and inflation, a sizable trade surplus, and an important role as a European transportation hub. Industrial activity is predominantly in food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for the food-processing industry and for exports. The Netherlands, along with 11 of its EU partners, began circulating the euro currency on 1 January 2002. After 26 years of uninterrupted economic growth, the Dutch economy - highly dependent on an international financial sector and international trade - contracted by 3.5% in 2009 as a result of the global financial crisis. The Dutch financial sector suffered, due in part to the high exposure of some Dutch banks to U.S. mortgage-backed securities. In 2008, the government nationalized two banks and injected billions of dollars of capital into other financial institutions, to prevent further deterioration of a crucial sector. The government also sought to boost the domestic economy by accelerating infrastructure programs, offering corporate tax breaks for employers to retain workers, and expanding export credit facilities. The stimulus programs and bank bailouts, however, resulted in a government budget deficit of 5.3% of GDP in 2010 that contrasted sharply with a surplus of 0.7% in 2008. The government of Prime Minister Mark RUTTE began implementing fiscal consolidation measures in early 2011, mainly reductions in expenditures, which resulted in an improved budget deficit in 2011. In 2012 tax revenues dropped nearly 9%, GDP contracted, and the budget deficit deteriorated. Although jobless claims continued to grow, the unemployment rate remained relatively low at 6.8 percent.

 

Source : CIA

 


Summary

 

Company name                       CATZ INTERNATIONAL B.V.

Operative address                   Blaak 22

3011TA Rotterdam

Netherlands

 

Legal form                               Private Company

Registration number                KvK-nummer: 24026175

VAT-number                            001841890

 

 

Year                                2012              Mutation                      2011                 Mutation                  2010

Fixed assets           81.817.349              10,67                            73.926.734        3,21                  71.628.000

Total receivables     65.855.021               12,42                            75.197.581        25,29                60.019.000

Total equity           121.935.141              8,95                              111.914.040      49,61                74.802.000

Short term liabilities 115.416.313             -15,47                           136.544.088      22,88                111.118.000

Net result               27.027.146               3,35                              26.151.631        68,98                15.476.000

Working capital      68.615.500               4,25                              65.821.057        17,84                55.854.000

Quick ratio                    0,58                  5,45                              0,55                  -8,33                            0,60

 

 


Contact information

 

Company name                         Catz International B.V.

Trade names                             Catz International B.V.

Operative address                      Blaak 22

3011TA Rotterdam

Netherlands

Correspondence address            Postbus 180

3000AD Rotterdam

Netherlands

Telephone number                      0104113440

Fax number                               0104118913

Email address                           info@catz.nl

Website                                    www.catz.nl

 

 

Registration

 

Registration number                   KvK-nummer: 24026175

Branch number                          000009517316

VAT-number                              001841890

Status                                       Active

First registration company register 1945-09-18

Memorandum                            1926-12-14

Establishment date                    1926-12-14

Legal form                                 Private Company

Last proposed admendment        1977-05-02

 

 

Activities

 

SBI                                           Agents involved in the sale of food (4617)

Wholesale of coffee, tea, cocoa and spices (no raw) (4637)

Exporter                                    No

Importer                                    No

Goal                                         Import, export and distribution of spices and related products, dried dried fruit, nuts, coconut, dried vegetables and herbs

 

 

 

Relations

 

Shareholders                           Amsterdam Commodities N.V.

Beursplein 3710e etage

3011AA Rotterdam

Netherlands

Registration number: 24191858

Percentage: 100.00%

 

Companies on same address   Amount: 41

 

Liability statements                    Amsterdam Commodities N.V.

Beursplein 3710e etage

3011AA Rotterdam

Netherlands

Registration number: 24191858

date of issue: 1988-03-29

Starting date: 1986-01-01

 

 

Bank details

 

Accounts                                  ABN Amro Bank NV

Account number: 42.11.26.000

 

Banque Artesia NV

Account number: 63.38.03.006

 

Banque Artesia NV

Account number: 50.03.24.220

 

Société Générale

Account number: 27.02.47.092

 

 

Management

 

Active management                H.C. Moerman (Hendrik Cornelis)

Netherlands

Competence: Fully authorized

Function: Manager

Starting date: 1998-09-18

Date of birth: 1960-12-11, Bergschenhoek, NL

 

J. Penning (Joost)

Netherlands

Competence: Limited authorization

Function: Manager

Starting date: 1988-10-01

Date of birth: 1959-06-16, Hendrik-Ido-Ambacht, NL

 

A.G.P. Maarleveld (Arie Gabriël Pieter)

Netherlands

Competence: Limited authorization

Function: Manager

Starting date: 1998-07-01

Date of birth: 1968-01-15, Oud-Beijerland, NL

 

M.M. Kok (Michel Maurice)

Netherlands

Competence: Limited authorization

Function: Manager

Starting date: 1999-07-01

Date of birth: 1962-03-21, Rotterdam, NL

 

P. Veltenaar (Peter)

Netherlands

Competence: Limited authorization

Function: Manager

Starting date: 2000-01-01

Date of birth: 1961-03-11, Amsterdam, NL

 

Y. Gottesmann (Yoav)

Netherlands

Function: Commissaris

Starting date: 2002-09-17

Date of birth: 1952-08-04, Haifa, IL

Involved with the following companies

Amsterdam Commodities N.V.

Beursplein 3710e etage

3011AA Rotterdam

Netherlands

Registration number: 24191858

Function: Commissaris

 

B.H. Stuivinga (Bernard Hendrik)

Netherlands

Function: Commissaris

Starting date: 2002-09-17

Date of birth: 1956-02-11, Uithuizen, NL

Involved with the following companies

 

Amsterdam Commodities N.V.

Beursplein 3710e etage

3011AA Rotterdam

Netherlands

Registration number: 24191858

Function: Commissaris

R. Baas (Roland)

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2004-06-01

Date of birth: 1957-06-19, Rotterdam, NL

A. Berisa (Albert)

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2006-01-01

Date of birth: 1970-10-09, Maribor, NL

 

F. van der Pijl (Feike)

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2012-01-01

Date of birth: 1972-10-20, Rotterdam, NL

 

R.S.D. Janssen (Robbert Steven Diederick)

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2013-01-01

Date of birth: 1973-08-25, Mijnsheerenland, NL

 

 

Employees

 

Group total                              468

 

Year                                         2012

Total                                         59

 

 


Payments

 

Score               7,6

Description      Payments made under regular condition

 

 

Key figures

 

Year                                         2012                 2011                 2010                 2009                 2008

Quick ratio                                0,58                  0,55                  0,60                  0,82

Current ratio                              1,59                  1,48                 1,50                  1,84

Working capital/ balance total     0,26                  0,24                  0,23                  0,34                  0,76

Equity / balance total                 0,46                  0,41                  0,31                  0,55                  0,54

Equity / Fixed assets                 1,49                  1,51                  1,04                  2,18                 2,30

Equity / liabilities                       0,85                  0,68                  0,49                  1,21                  -1,00

Balance total / liabilities              1,85                  1,68                  1,55                  2,21                  -1,84

Working capital                          68.615.500        65.821.057        55.854.000        24.621.000        49.047.000

Equity                                       121.935.141      111.914.040      74.802.000        39.382.000        34.899.000

Mutation equity                          8,95                  49,61                89,94                12,85                8,89

Mutation short term liabilities      -15,47               22,88                280,81

Return on total assets (ROA)      14,44                13,81                11,12                19,23                17,20

Return on equity (ROE)              31,49                34,10                35,48                35,11                31,65

Gross profit margin                     6,93                  7,14                  7,92                  7,99                  5,35

Net profit margin                        4,56                  4,58                 4,13                  6,40                  4,99

Average collection ratio               5,14                  4,18                  3,37                  5,64

Average payment ratio                9,01                  7,59                  6,25                  11,26                12,25

Equity turnover ratio                   4,86                  5,10                  5,01                  4,18                 5,02

Total assets turnover ratio           2,23                  2,07                  1,57                  2,29                  2,73

Fixed assets turnover ratio          7,25                  7,72                  5,23                  9,09                  11,56

Inventory conversion ratio            5,06                  4,51                  3,74                  5,53                 5,97

Turnover                                    593.099.563      570.986.669      374.908.000      164.519.000      175.266.000

Gross margin                             87.648.100        83.357.862                                                       18.419.000

Operating result                         41.117.649        40.751.878        29.703.000        13.138.000        9.374.000

Net result after taxes                  27.027.146        26.151.631        15.476.000        10.532.000        8.742.000

 

 

 

Year                                         2012                 2011                 2010                 2009                 2008

Cashflow                                   29.834.855        28.475.398        17.441.000                                8.927.000

Gross profit                                                                               374.908.000      164.519.000      18.419.000

EBIT                                         41.117.649        40.751.878        29.703.000        13.138.000       9.374.000

EBITDA                                    43.925.358        43.075.645         31.668.000                                9.559.000

 

 


Summary

 

The 2012 financial result structure is a postive working captial of 68.615.500 euro, which is in agreement with 26 % of the total assets of the company. The working capital has increased with 4.25 % compared to previous year. The ratio, with respect to the total assets of the company has however, increased.

The improvement between 2011 and 2012 has mainly been caused by an increase of the

current assets.

The current ratio of the company in 2012 was 1.59. A company with a current ratio between

1.5 and 3.0 generally indicates good short-term financial strength.

The quick ratio in 2012 of the company was 0.58. A company with a Quick Ratio of less than

1 cannot currently pay back its current liabilities.

 

The 2011 financial result structure is a postive working captial of 65.821.057 euro, which is in agreement with 24 % of the total assets of the company. The working capital has increased with 17.84 % compared to previous year. The ratio, with respect to the total assets of the company has however, increased. The improvement between 2010 and 2011 has mainly been caused by a current liabilities reduction.

The current ratio of the company in 2011 was 1.48. When the current ratio is below 1.5, the company may have problems meeting its short-term obligations. The quick ratio in 2011 of the company was 0.55. A company with a Quick Ratio of less than 1 cannot currently pay back its current liabilities.

 

 

 

 

 

Financial statement

 

Type of annual account                       Consolidated

Annual account                                   Amsterdam Commodities N.V.

Beursplein 3710e etage

3011AA Rotterdam

Netherlands

Registration number: 24191858

 

 

Balance

 

Year                                                     2012                 2011                 2010                 2009                 2008

End date                                   2012-12-31        2011-12-31        2010-12-31        2009-12-31        2008-12-31

Intangible fixed assets             47.699.812        48.206.186        48.072.000        4.605.000          1.529.000

Other tangible fixed assets                                                         23.259.000        1.540.000

Tangible fixed assets               33.741.781        25.405.526        23.259.000        1.540.000          493.000

Associated and affliated companies                                                                     11.626.000

Other financial fixed assets                                                         297.000             320.000

Financial fixed assets              375.756 315.022            297.000             11.947.000        13.138.000

Fixed assets                             81.817.349        73.926.734        71.628.000        18.092.000        15.160.000

Inventories                                 117.178.091      126.639.326      100.282.000      29.757.000        29.339.000

Accounts receivable                   60.844.874        70.259.442        54.976.000        14.178.000        13.843.000

Other receivables                       5.010.147          4.938.139         5.044.000         435.000 464.000

Total receivables                     65.855.021        75.197.581        60.019.000        14.613.000        14.307.000

Liquid funds                               998.701 528.238            6.671.000          9.430.000         5.401.000

accruals                                                                                    5.044.000          435.000             464.000

Current assets              184.031.813      202.365.145      166.972.000      53.800.000       49.047.000

Total assets                              265.849.162      276.291.879      238.600.000      71.892.000        64.207.000

Total equity                             121.935.141      111.914.040      74.802.000        39.382.000        34.899.000

Provisions                                 12.363.436        4.337.411          9.723.000                                  3.760.000

Long term interest yielding debt 16.134.272          23.496.340        19.902.000        2.523.000

Financial debts                                                                          19.902.000        2.523.000

Tax liabilities                                                                                                     809.000

Other long term liabilities                                                            23.055.000        809.000

Long term liabilities                16.134.272        23.496.340        42.957.000        3.332.000          1.192.000

Accounts payable                      33.425.974        31.607.512        30.822.000

Liabilities towards credit institutes                                               59.990.000        13.610.000

Short term interest yielding debt                                                  59.990.000       13.610.000

Tax liabilities                                                                             5.425.000          2.234.000

Other short term liabilities           81.990.339        104.936.576      14.881.000        13.335.000

Short term liabilities                115.416.313      136.544.088      111.118.000      29.179.000

Total short and long term

liabilities                                  143.914.021      164.377.839      154.075.000      32.511.000        -34.899.000

Total liabilities                         265.849.162      276.291.879      238.600.000      71.892.000

 

 

Summary

 

The total assets of the company decreased with -3.78 % between 2011 and 2012.

Despite the total assets decrease, non current assets grew with 10.67 %.

The asset reduction is in contrast with the equity growth of 8.95 %. Due to this the total debt decreased with -12.45 %.

In 2012 the assets of the company were 30.78 % composed of fixed assets and 69.22 % by current assets. The   assets are being financed by an equity of 45.87 %, and total debt of 54.13 %.

 

The total assets of the company increased with 15.8 % between 2010 and 2011.

The fixed asset growth of 3.21 % is lower than the total asset growth.

The asset growth has mainly been financed by a Net Worth increase of 49.61 %. Debt, however, grew with 6.69 %.

In 2011 the assets of the company were 26.76 % composed of fixed assets and 73.24 % by current assets. The assets are being financed by an equity of 40.51 %, and total debt of 59.49 %.

 


 

 

 

Profit and loss

 

Year                                         2012                 2011                 2010                 2009                   2008

Revenues                      593.099.563      570.986.669      374.908.000      164.519.000           175.315.000

Other operating income                                                                                                               49.000

Net turnover                 593.099.563      570.986.669      374.908.000      164.519.000           175.266.000

Gross margin               87.648.100       83.357.862                                                               18.419.000

Wages and salaries       29.823.964        28.455.838        18.619.000                                            5.551.000

Amorization and

Depreciation                  2.807.709         2.323.767          1.965.000                                             185.000

Sales                            505.451.463      487.628.807

other operating costs      13.898.778        11.826.379        9.972.000          5.697.000                      3.358.000

Production costs                                                                                    4.793.000

Raw materials and

consumables                                                                314.648.000      140.891.000

Operating expenses       551.981.914      530.234.791      345.205.000      151.381.000                  165.941.000

 

 

Year                                         2012                 2011                 2010                 2009                 2008

Result in subsidiaries                                                                                         635.000            2.568.000

Operating result                       41.117.649        40.751.878        29.703.000        13.138.000        9.374.000

Financial income                        161.407             500.425             254.000             353.000             146.000

Financial expenses                    2.881.712          3.091.249          3.416.000          298.000             1.043.000

Financial result                          -2.720.305         -2.590.824         -3.162.000         55.000              -897.000

Result on ordinary operations

before taxes                            38.397.344        38.161.054        26.541.000        13.828.000        11.045.000

Taxation on the result of

ordinary activities                       11.370.198        11.375.673        8.310.000          3.296.000          2.303.000

Result of ordinary activities

after taxes                               27.027.146        26.785.381        18.231.000        10.532.000        8.742.000

Extraordinary expense                                        633.750             2.755.000

Extraordinary result after taxation                        -633.750           -2.755.000

Net result                                 27.027.146        26.151.631        15.476.000        10.532.000        8.742.000

 

 

 

Summary

 

The turnover of the company grew with 3.87 % between 2011 and 2012.

The gross profit of the company grew with 5.15 % between 2011 and 2012.

The operating result of the company in 2011 is equal to the result in 2012. This evolution implies an unchanged economic profitability of the company.

The result of these changes is an increase of the company's Economic Profitability of 4.56 % of the analysed period, being equal to 2011 % in the year 2012.

This growth has contributed to the increase in assets turnover, increasing by 7.73 % reaching 2.23.

The Net Result of the company decreased by 3.35 % between 2011 and 2012.

The company's Financial Profitability has been negatively affected by the financial activities in comparison to the EBITs behaviour. The result of these variations is a profitability reduction of -7.65 % of the analysed period, being 31.49 % in the year 2012.

The company's financial profitability has been positively affected by its financial structure.

 

The turnover of the company grew with 52.3 % between 2010 and 2011.

The operating result of the company grew with 37.2 % between 2010 and 2011. This evolution implies an increase of the company's economic profitability.

The result of these changes is an increase of the company's Economic Profitability of 24.19 % of the analysed period, being equal to 2010 % in the year 2011.

This growth has contributed to the increase in assets turnover, increasing by 31.85 % reaching 2.07.

The Net Result of the company decreased by 68.98 % between 2010 and 2011.

The company's Financial Profitability has been negatively affected by the financial activities in comparison to the EBITs behaviour. The result of these variations is a profitability reduction of -3.89 % of the analysed period, being 34.1 % in the year 2011.

The company's financial profitability has been positively affected by its financial structure.

 

 
 

 

 

Analysis

 

Branch (SBI)                Groothandel en Wholesale on a fee or contract basis (niet in auto’s en motorfietsen) (46)

Region                         Groot Rotterdam

In the Netherlands 107516 of the companies are registered with the SBI code 46

In the region Groot Rotterdam 8793 of the companies are registered with the SBI code 46

In the Netherlands 2108 of the bankrupcties are published within this sector

In the region Groot Rotterdam 192 of the bankruptcies are published within this sector

The risk of this specific sector in the Netherlands is normal

The risk of this specific sector in the region Groot Rotterdam is normal

 

                                                                                                                     

 

Publications

 

Consent statements     09-05-2013: Voor boekjaar 2012 is een instemmingsverklaring gedeponeerd.

15-06-2012: Voor boekjaar 2011 is een instemmingsverklaring gedeponeerd.

31-05-2011: Voor boekjaar 2010 is een instemmingsverklaring gedeponeerd.

31-05-2010: Voor boekjaar 2009 is een instemmingsverklaring gedeponeerd.

Functions                     11-12-2013: Per 01-01-2013 is gevolmachtigde Robbert Steven Diederick Janssen in functie getreden.

11-12-2013: Per 01-01-2012 is gevolmachtigde Feike van der Pijl in functie getreden.

 

 

Company structure

 

Relations                                 19

Amsterdam Commodities N.V.

Beursplein 3710e etage

3011AA Rotterdam

Netherlands

Registration number: 24191858

Catz International B.V.

Blaak 22

3011TA Rotterdam

Netherlands

Registration number: 240261750000

Bercatz B.V.

Blaak 22

3011TA ROTTERDAM

Netherlands

Registration number: 241958990000

Tovano B.V.

Transportweg 47

2676LM MAASDIJK

Netherlands

Registration number: 270550890000

Expeditiebedrijf en Reisbureau "Flowerland" B.V.

Blaak 22

3011TA ROTTERDAM

Netherlands

Registration number: 240971670000

Indoca N.V.

Postbus 180

3000AD Rotterdam

Netherlands

Registration number: 241059420000

Marimport B.V.

Blaak 22

3011TA ROTTERDAM

Netherlands

Registration number: 241233180000

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.18

UK Pound

1

Rs.103.38

Euro

1

Rs.85.09

 

 

INFORMATION DETAILS

 

Report Prepared by :

NNA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.