MIRA INFORM REPORT

 

 

Report Date :

27.01.2014

 

IDENTIFICATION DETAILS

 

Name :

KAYAVLON IMPEX PRIVATE LIMITED

 

 

Registered Office :

2nd Floor, Vishwakarma Chambers, Majura Gate, Ring Road, Surat – 395002 Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.07.2005

 

 

Com. Reg. No.:

04-046490

 

 

Capital Investment / Paid-up Capital :

Rs. 3.827 Millions

 

 

CIN No.:

[Company Identification No.]

U74999GJ2005PTC046490

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTK01845E

 

 

PAN No.:

[Permanent Account No.]

AACCK6284D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Importer, Exporter and Trader of Palyesterchips and Yarns, Viscose Yarns, etc.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 140000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Mr. Sandeep Agrawal, purchase manager provided financial statements of 2013 to us.

 

As per of 2013, profitability of the company appears to be low.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sandeep Agarwal

Designation :

Purchase Manager

Contact No.:

91-261-4070000

Date :

25.01.2014

 

 

LOCATIONS

 

Registered Office :

2nd Floor, Vishwakarma Chambers, Majura Gate, Ring Road, Surat – 395002 Gujarat, India

Tel. No.:

91-261-24070000 (50 lines)

Fax No.:

91-261-4070050

E-Mail :

subhash@kayalon.com

msn_subhash_@hotmail.com

subhash@hotmail.com

manojogoel@kayavlon.com

sales@kayavlon.com

hoganer@kayavlon.com  

hoganer@hotmail.com

k_dalal@rediffmail.com 

sandeep@kayavlan.com

Website :

http://www.kayavlon.com

Area :

3000 sq. ft.

Location :

Owned

 

 

Branch Office :

Ludhiana at Zirakpur

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mrs. Dipika Manoj Goel

Designation :

Director

Address :

22, Nand Niwas, Near Ashok Nagar, Athwa Line, Surat – 395007, Gujarat, India

Date of Birth/Age :

16.06.1973

Date of Appointment :

25.07.2005

DIN No.:

01899312

 

 

Name :

Mr. Prabhudayal Satyanarayan Garodia

Designation :

Director

Address :

3, Neeteen Apartment, Athwalines, Surat - 394221, Gujarat, India

Date of Birth/Age :

01.05.1953

Date of Appointment :

06.01.2012

DIN No.:

05166914

 

 

Name :

Me. Hem Jauhari Singh

Designation :

Director

Address :

Block 302, Flat 2801, Pandesara, Surat - 394210, Gujarat, India

Date of Birth/Age :

01.07.1979

Date of Appointment :

04.06.2013

DIN No.:

06598293

 

 

KEY EXECUTIVES

 

Name :

Mr. Sandeep Agarwal

Designation :

Purchase Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Dipika Manoj Goel

 

148500

Balkrishna Runwal

 

6000

Jayantibhai Veljibhai Joshi

 

2000

Darghabhai Jivabhai Patel

 

2000

Visabhai K. Prajapati

 

2000

Saheli Synthetics Private Limited, India

 

20000

Gopilal

 

2000

Rajaram devchand Trambadia

 

2000

Abhishek Diamond

 

2000

Baldevbhai Paragbhai Joshi

 

2000

Bhanjibhai Ganesh Bhethdia

 

2000

Anita B Runwal

 

2000

Saheli Vastra Udyog Limited, India

 

12000

Tulsisingh B. Rajput

 

2000

Babulal Hargovind Shah

 

4000

Arvind P Jain

 

5000

Mahendrakumar C Doshi

 

5000

Manoj Omprakash Goel

 

53800

Pravina R. Patel

 

8000

Avlon Syntex Private Limited, India

 

33396

Rahul R. Goel

 

18000

Ratan R. Goel

 

18000

Sushma R. Goel

 

22000

Ragini Goel

 

9000

 

 

 

Total

 

382696

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

17.10

Directors or relatives of directors

 

70.36

Other top fifty shareholders

 

12.54

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Importer, Exporter and Trader of Palyesterchips and Yarns, Viscose Yarns, etc.

 

 

Exports :

 

Products :

·         Yarn

Countries :

·         Brazil

·         Peru

·         Poland

 

 

Imports :

 

Products :

·         Yarn

Countries :

·         China

 

 

Terms :

 

Selling :

TT

 

 

Purchasing :

DP / DA

 

 

GENERAL INFORMATION

 

Suppliers :

·         HIMEI Thread Company Limited of Yibin Sichuan

 

 

Customers :

·         Astral Overseas Pte Limited, Singapore 

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Indian Overseas Bank, Surat, Gujarat, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rakesh Shah and Company

Chartered Accountants

Address :

U-14, Jeevan Deep, Opposite J. K. Tower, Ring Road, Surat – 395001, Gujarat, India

Tel. No.:

91-261-2350156

Mobile No.:

91-9824109331

E-Mail :

carakeshshah@yahoo.co.in

PAN No.:

AHPPS8084A

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

382696

Equity Shares

Rs.10/- each

Rs. 3.827 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.827

3.827

3.827

(b) Reserves & Surplus

32.461

27.564

25.413

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

36.288

31.391

29.240

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.053

3.885

0.919

(b) Deferred tax liabilities (Net)

0.047

0.316

0.368

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2.100

4.201

1.287

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2.009

2.494

5.671

(b) Trade payables

66.077

163.144

126.934

(c) Other current liabilities

209.998

61.709

1.341

(d) Short-term provisions

5.980

2.897

3.757

Total Current Liabilities (4)

284.064

230.244

137.703

 

 

 

 

TOTAL

322.452

265.836

168.230

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

11.661

11.693

5.201

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

5.983

4.992

8.875

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

17.644

16.685

14.076

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

50.713

44.091

54.694

(c) Trade receivables

152.428

143.941

82.227

(d) Cash and cash equivalents

29.563

45.251

6.761

(e) Short-term loans and advances

72.104

15.868

10.472

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

304.808

249.151

154.154

 

 

 

 

TOTAL

322.452

265.836

168.230

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1487.261

772.961

574.550

 

 

Other Income

24.375

9.736

4.429

 

 

TOTAL                                     (A)

1511.636

782.697

578.979

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of stock in trade

1439.061

723.231

459.491

 

 

Changes in inventories of finished goods work in progress and stock in trade

(6.622)

10.603

(34.331)

 

 

Employee benefit expenses

10.218

8.083

7.238

 

 

Other expenses

56.695

34.070

134.673

 

 

TOTAL                                     (B)

1499.352

775.987

567.071

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

12.284

6.710

11.908

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.792

0.941

4.254

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

10.492

5.769

7.654

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.488

2.620

1.230

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

7.004

3.149

6.424

 

 

 

 

 

Less

TAX                                                                  (H)

2.107

0.993

1.994

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

4.897

2.156

4.430

 

 

 

 

 

 

Earnings Per Share (Rs.)

12.80

5.63

11.58

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.32

0.28

0.77

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.48

0.41

1.11

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.21

1.21

4.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

10.03

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.11

0.21

0.22

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.07

1.08

1.11

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10439472

01/07/2013

50,000,000.00

UCO Bank

Mid Corporate Brancj, 2nd Floor, Ridhi Shoppers, 
Opp. Star Bazzar, Pal Hazira Road, Adajan, Surat, Gujarat - 395009, INDIA

B80603202

 

FIXED ASSETS:

 

·         Vehicles

·         Furniture and Fixtures

·         Office Equipments

·         Computer

·         Air Conditioner

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.18

UK Pound

1

Rs. 103.38

Euro

1

Rs. 85.09

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.