.

MIRA INFORM REPORT

 

 

Report Date :

27.01.2014

 

IDENTIFICATION DETAILS

 

Name :

AMTEK AUTO LIMITED

 

 

Registered Office :

Plot No.16, Industrial Area, Rozka Meo, P.O. Sohna, Gurgaon – 122003, Haryana

 

 

Country :

India

 

 

Financials (as on) :

30.06.2012

 

 

Date of Incorporation :

04.08.1988

 

 

Com. Reg. No.:

05-030333

 

 

Capital Investment / Paid-up Capital :

Rs. 441.095 Millions

 

 

CIN No.:

[Company Identification No.]

L27230HR1988PLC030333

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Auto Components.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 170000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track record.

 

Financial position of the company appears to be good. Fundamentals are strong and healthy.

 

Trade relation are reported to be fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

Note: Company has changed its financial year from 12 months (1-7-2011 to 30-6-2012) to 15 months ranging from (1-7-2012 to 30-9-2013).

 

Financials of 2013 are taken from external source.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: “AA”

Rating Explanation

High credit quality and low credit risk.

Date

12.07.2013

 

Rating Agency Name

CARE

Rating

Short term bank facilities: “A1+”

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

12.07.2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Management non-cooperative (Tel. No.: 91-124-2362140 / 11-42344444)

 

LOCATIONS

 

Registered Office / Factory :

Plot No.16, Industrial Area, Rozka Meo, P.O. Sohna, Gurgaon – 122003, Haryana, India 

Tel. No.:                              

91-124-2362140

Fax No.:

91-124-2662454

E-Mail :

aall@amtek.com

topcorp@redifmail.com

Website :

http://www.amtek.com

 

 

Corporate Office :

3, Local Shopping Centre, Pam posh Enclave, G.K.-I, New Delhi-110 048, India

Tel. No.:

91-11-42344444

Fax No.:

91-11-42344000

E-Mail :

info@amtek.com

 

 

Factory:

Begumpur Khataula, P.O. Khandsa, Distt. Gurgaon, Haryana, India

Tel. No.:

91-124-2373412

Fax No.:

91-124-2373408

E-Mail :

amtekunit2@amtek.com

 

 

Factory:

Vill. Mohammadpur, Jharsa, Distt. Gurgaon, Haryana , India

Tel. No.:

91-124-2372152

Fax No.:

91-124-2373410

 

 

Factory:

Shed No. 1, 2, 3, 4 & 5, Village-Malpura, Dharuhera, Distt. - Rewari, Haryana, India

 

 

Factory:

Plot No. 1, Sector-II, New Industrial Area,Distt. Raisen Mandideep-462046, Madhya Pradesh, India

 

 

Factory:

Plot No. 1, Industrial Area, Dharuhera, Rewari, Haryana, India

 

 

Factory:

Plot No. 53,Sector III, Industrial Area, IMT Manesar, Gurgaon, Haryana, India

 

 

Factory:

Gat No. 1074-1085 Sanaswadi Shikrapur Chakan Road, Taluka Shirpur, Pune, Maharashtra, India

 

 

Factory:

Dadi Bhola, Opposite Peer Sthan, Nalagarh, Distt. - Solan, Himachal Pradesh-174101, India

 

 

Factory:

Dadi Bhola, Opposite Peer Sthan, Nalagarh Unit 2, Distt. - Solan, Himachal Pradesh-174101, India

 

 

Factory:

B-6, MIDC Area, Ranjangaon, Pune, Maharashtra-412210, India

 

 

Factory:

Survey No.1, C-2, VR-5, Tata Nano Vendor Park, Sanand, Gujrat, India

 

 

Factory:

Plot No.-73, Tata Nano Vendor Park, Distt.-Udham Singh Nagar

 

 

Factory:

Narsingpur Road, Begampur Khautola, Gurgaon, Haryana-122001, India

 

 

Factory:

RNS-21, SPICOT Industrial Growth Center, Sriperumbudur Taluk, Oragadam, Kencheepuram, Tamilnad, India

 

 

Factory:

Gat No.-251, Telegaon, Chaken Road, Kharabwadi, Khed, Pune, Maharashtra, India

 

 

Factory:

Plot No. 1, Industrial Area, Dharuhera, Distt. - Rewari, Haryana – 123106, India

 

 

Factory:

Gat No. 1081/1 & 1079, Shikrapur Chakan Road, Talegaon Dhamdhere, Sanaswadi, Maharashtra-412208, India

 

 

Factory:

Plot No. 191, Sector-4, Bawal, Distt. - Rewari, Haryana-123501, India

 

 

Factory:

Autoswift Division, GGN, Delhi, Gzb, Bhiwadi and Pune, India

 

 

DIRECTORS

 

As on: 30.06.2012

 

Name :

Mr. Arvind Dham

Designation :

Chairman and Director

 

 

Name :

Mr. John Ernest Flintham

Designation :

Sr. Managing Director

 

 

Name :

Mr. D.S Malik

Designation :

Managing Director

 

 

Name :

Mr. Rajeev Thakur

Designation :

Director

 

 

Name :

Mr. Sajay Chhabra

Designation :

Director

 

 

Name :

Mr. B Lugani

Designation :

Director

 

 

Name :

Mr. B Venugopal

Designation :

Nominee Director

 

 

Name :

Mr. Raj Narain Bhardwaj

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajeev Raj Kumar

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 31.12.2013

 

Category of Shareholder

No. of Shares

% of No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

2797240

1.28

http://www.bseindia.com/include/images/clear.gifBodies Corporate

105115410

48.08

http://www.bseindia.com/include/images/clear.gifSub Total

107912650

49.36

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

107912650

49.36

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

992859

0.45

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

14394593

6.58

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

57596179

26.34

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

16967202

7.76

http://www.bseindia.com/include/images/clear.gifForeign Bodies Corporate

16967202

7.76

http://www.bseindia.com/include/images/clear.gifSub Total

89950833

41.14

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

11181126

5.11

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

6834835

3.13

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

1504332

0.69

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1239969

0.57

http://www.bseindia.com/include/images/clear.gifClearing Members

598091

0.27

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

343596

0.16

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

298282

0.14

http://www.bseindia.com/include/images/clear.gifSub Total

20760262

9.50

Total Public shareholding (B)

110711095

50.64

Total (A)+(B)

218623745

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

218623745

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Auto Components.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Corporation Bank

·         Andhra Bank

·         Indian Overseas Bank

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

30.06.2012

As on

30.06.2011

Long term borrowings

 

 

11.25% Non-Convertible Debentures

2500.000

2500.000

11.50% Non-Convertible Debentures

800.000

800.000

12.00% Non-Convertible Debentures

1700.000

1700.000

12.50% Non-Convertible Debentures

700.000

700.000

10.00% Non-Convertible Debentures

2000.000

2000.000

 

 

 

Short term borrowings

 

 

From Bank and other financial institution

7650.048

3717.621

 

 

 

Total

15350.048

11417.621

 

Note:

 

Term Debts from Financial Institutions/Banks are secured by way of first mortgage of company’s all Immovable Properties ranking pari passu interse and hypothecation of whole of the Company’s Movable Properties including Plant & Machinery, Machinery spares, tools and accessories (save and except book debts) present and future, subject to prior charges created/ to be created in favour of the company’s bankers on inventories, book debts.

 

The 11.25% Non-convertible Debenture are redeemable in November 2014, 2015,2016,2017 and 2018.

The 11.50% Non-convertible Debenture are redeemable in May 2014, 2015,2016,2017 and 2018.

The 12.00% Non-convertible Debenture are redeemable in December 2013.

The 12.50% Non-convertible Debenture are redeemable in December 2013.

The 10.00% Non-convertible Debenture are redeemable in December 2015,2016,2017, 2018,2019.

The 10.25% Unsecured Non-convertible Debenture are redeemable in November 2015.

 

Working capital facilities are secured by hypothecation of raw material, semi-finished goods, stock-in-process, consumable stores and book debts of the Company.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Manoj Mohan and Associates

Chartered Accountants

 

 

Joint Ventures:

·         Amtek Tekfor Automotive Limited

·         MPT Amtek Automotive (India) Limited

·         SMI Amtek Crankshafts Private Limited

 

 

Subsidiaries :

·         Ahmednagar Forgings Limited

·         Amtek Crank Shafts India Limited

·         Amtek Ring Gear Limited

·         Smith Jones Inc. USA

·         Amtek Investment (U.K) Limited

·         Amtek Investment US Inc.

·         Amtek Deutschland GmbH

·         Amtek Transportation Systems Limited

·         Alliance Hydro Power Limited

·         Amtek India Limited

·         Amtek Defence Technologies Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 30.06.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000000

Equity Shares

Rs.2/- each

Rs.500.000 Millions

3500000

Preference Share

Rs.100/- each

Rs.350.000 Millions

 

Total

 

Rs. 850.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

220547744

Equity Shares

Rs.2/- each

Rs. 441.095 Millions

 

 

 

 

 

RECONCILIATION OF SHARES

 

 

No. of Share

Rs. In Millions

Shares outstanding at the beginning of the year

233173745

466.347

Shares Issued during the year

--

--

Shares bought back during the year

12626001

25.252

Shares outstanding at the end of the year

220547744

441.095

 

NAME OF SHAREHOLDERS HOLDING MORE THAN 5%

 

 

No. of Share

%

Forbes Builders Private Limited

12157000

5.51

Turjo Arts Private Limited

15868390

7.19

Amtek Laboratories

11466000

5.20

Warrol Limited

17306880

7.85

Warburg Pincus International LLC A/c

12083358

5.48

 

Detail regarding convertible securities equity and preference share

 

FCCB’s of US$ 6.87 million are outstanding out of US$ 165 million for conversion into 22,51,265 equity shares.

 

There is no restriction on distribution of Dividends and repayment of Capital.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

30.06.2012

30.06.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

441.095

466.347

(b) Reserves & Surplus

 

43391.840

42191.142

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

43832.935

42657.489

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

27348.643

28961.272

(b) Deferred tax liabilities (Net)

 

3044.111

2765.763

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

120.498

68.884

Total Non-current Liabilities (3)

 

30513.252

31795.919

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

7650.048

3717.621

(b) Trade payables

 

1893.140

725.595

(c) Other current liabilities

 

12052.415

626.781

(d) Short-term provisions

 

225.049

256.706

Total Current Liabilities (4)

 

21820.652

5326.703

 

 

 

 

TOTAL

 

96166.839

79780.111

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

38350.316

33466.587

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

5291.550

1138.475

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

11252.402

10727.925

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term Loan and Advances

 

18143.123

10082.767

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

73037.391

55415.754

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

38.189

335.509

(b) Inventories

 

5805.828

4961.624

(c) Trade receivables

 

5836.666

4347.907

(d) Cash and cash equivalents

 

3146.623

8385.530

(e) Short-term loans and advances

 

8270.054

6256.983

(f) Other current assets

 

32.088

76.804

Total Current Assets

 

23129.448

24364.357

 

 

 

 

TOTAL

 

96166.839

79780.111

 

 

SOURCES OF FUNDS

 

 

 

30.06.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

403.400

2] Share Application Money

 

 

2154.000

3] Reserves & Surplus

 

 

36044.672

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

38602.072

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

8880.784

2] Unsecured Loans

 

 

18278.083

TOTAL BORROWING

 

 

27158.867

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

65760.939

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

34628.174

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

7456.470

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

3952.550

 

Sundry Debtors

 

 

3374.109

 

Cash & Bank Balances

 

 

6784.072

 

Other Current Assets

 

 

38.245

 

Loans & Advances

 

 

13639.042

Total Current Assets

 

 

27788.018

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

646.989

 

Other Current Liabilities

 

 

3229.534

 

Provisions

 

 

235.200

Total Current Liabilities

 

 

4111.723

Net Current Assets

 

 

23676.295

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

65760.939

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

30.06.2012

30.06.2011

30.06.2010

 

SALES

 

 

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

24539.272

19602.046

14243.439

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

14020.250

11371.541

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(260.477)

(256.365)

 

 

 

Employee benefit expense

929.453

858.223

 

 

 

Other expenses

1778.001

1135.931

 

 

 

Exceptional Items

0.000

1863.065

 

 

 

TOTAL                                     (B)

16467.227

14972.395

9325.130

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

8072.045

4629.651

4918.309

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1855.144

1439.262

1245.315

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

6216.901

3190.389

3672.994

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2118.494

1860.086

1665.943

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

4098.407

1330.303

2007.051

 

 

 

 

 

Less

TAX                                                                  (H)

1182.837

512.083

576.449

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2915.570

818.220

1430.602

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

81.154

28.355

13.691

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

500.000

200.000

150.000

 

 

Transferred to debenture Redemption Reserve Account

500.000

300.000

140.000

 

 

Transferred to Foreign Current Convertible Bond Redemption Reserve

0.000

0.000

881.800

 

 

Proposed Dividend on Equity Share

109.312

233.174

201.700

 

 

Dividend and Tax for Previous year

00.000

8.715

8.938

 

 

Corporate Dividend Tax

7.837

23.532

33.500

 

BALANCE CARRIED TO THE B/S

1879.575

81.154

28.355

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods Calculated on F.O.B basis

1524.167

1478.500

1067.700

 

 

Interest and Dividend

0.000

9.100

47.800

 

TOTAL EARNINGS

1524.167

1487.600

1115.500

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

114.965

30.042

452.269

 

 

Stores & Spares

50.844

26.275

0.000

 

 

Capital Goods

905.538

520.331

0.000

 

TOTAL IMPORTS

1071.347

576.648

452.269

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.38

3.87

9.28

 

 

KEY RATIOS

 

PARTICULARS

 

 

30.06.2012

30.06.2011

30.06.2010

PAT / Total Income

(%)

11.88

4.18

10.04

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.15

1.96

3.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.03

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.80

0.77

0.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

4.58

6.76

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

30.06.2012

As on

30.06.2011

Long term borrowings

 

 

10.25% Non-Convertible Debentures

8000.000

8000.000

External Commercial Borrowing

11261.800

12954.387

5.625% Foreign Currency Covertible Bonds

386.843

306.885

 

 

 

Total

19648.643

21261.272

 

BUSINESS SNAPSHOT

 

Subject is one of the largest integrated component manufacturers in India with a strong global presence. It has world class technical and operational expertise in the manufacturing of both auto and non-auto components. Given the global manufacturing base, broad product range and focus on quality, the Company is a preferred supplier to many domestic and global blue chip OEM’s.

 

In the Auto segment, it has proven capabilities in forging, aluminium casting, machining and sub-assemblies. This has enabled the development of a highly engineered component product portfolio including the manufacturing of complex components for engines, transmissions, suspensions and chassis for passenger cars, Two or Three wheelers, light and heavy commercial vehicles. The Non-Auto segment currently manufactures components for tractors, earth moving, construction and locomotive segments.

 

The Joint Ventures are progressing in line with the management expectations. The Joint Venture with American Railcar Industries has produced the first prototype of railway wagons which has now been accepted by the Indian Railways. The Joint Venture with Sumitomo is in the final stage of expanding its forging capacity and significant new orders have already been secured. The Company remains focused on improving operational productivity and implementing quality excellence programs such as lean Six Sigma across the manufacturing facilities.

 

As the domestic auto OEMs continue to increase exports, this will result in a growing share of indirect exports for subject. In context of the volatile industry dynamics, good new order intakes at the subject have been encouraging across all geographies. Management remains positive on the long term domestic industry growth story based on continued significant investments from global OEMs and the low auto penetration levels. The Company is strategically leveraging its core strengths to capitalize on these growth opportunities. Shareholder register is now comprised of both long term domestic and international investors.

 

BUSINESS PERFORMANCE

 

During the financial year, the revenue of the Company was Rs. 24539.272 Millions compared to Rs. 19602.046 Millions during the previous year. The Profit after tax has increased to Rs. 2915.570 Millions as compared to the previous year of Rs. 818.220 Millions. The Company has a strong Reserve and Surplus position of Rs. 43391.840 Millions.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INDUSTRY OVERVIEW

 

Global Economy

 

Downward pressure on global economic growth has intensified particularly during the second half of the year. Despite increasingly accommodating policies from the European Central Bank, controlling regional fiscal deficits remains challenging. High levels of unemployment coupled with austerity programs also foster social unrest. The UK re-emerged from a double dip recession with the help from additional consumer spending during the Olympics. However, there is no doubt that European uncertainty has had a rippling effecting across the global economy. The United States has delivered positive growth but without a commensurate recovery in the jobs market. The Federal Reserve has continued its quantitative easing strategy with QE3 and kept interest rates at record lows. However, the high unemployment rate, together with concerns over the fiscal deficit and an election year cause concern over the sustainability of the recovery. Growth rates in China have declined dramatically, which is also in a year of a once in a decade political transition.

 

Overall global real GDP growth is forecasted by the IMF to decline to about 3.3% in 2012, from 3.8% in 2011, and to return to 3.6% in 2013. In the developed economies, growth is projected around1.3% in 2012 and 1.5% in 2013. Eurozone GDP is forecasted to contract in 2012 by approximately 0.2%, after expanding by about 1.6% in 2011. Expansion in the emerging and developing economies is projected to remain at about 5.5 to 6.0% through 2013.

 

 

Indian Economy

 

The economic environment in India has deteriorated significantly over the last 12 months. In response, the Government of India has introduced a series of wide ranging reforms to facilitate foreign investment, control the fiscal deficit and improve growth prospects. These have ranged from reducing subsidies on fuel to the opening up of previously protected sectors such as multi brand retailing and insurance to foreign direct investment.

 

However, whilst these policies are implemented, controlling inflation remains a high priority. For the year ended March 2013, WPI based inflation is expected to be 7.5%. This assumes continued near term staple food price inflation and the impact of the pass-through of market based oil prices into retail fuel prices. The increases in the indirect and services tax rates in the last budget are likely to add to the inflationary pressures.

 

Inflation is also the key driver for broader fiscal policy. The Reserve Bank of India has been unable to reduce interest rates meaningfully to stimulate consumption led growth. Ongoing volatility in the foreign exchange market and the depreciation of rupee has added additional complexity for policy makers.

 

As per RBI, India’s GDP growth is [estimated to be 6.5% for the year ended March 2012], lower than the 8.4% growth in Year Ending (YE) March 2011 and 10% in YE March 2010. In YE March 2012, Index of Industrial Production (IIP) registered a growth of 2.8% compared to 8.2% in YE March 2011. Except Electricity which grew by 8.2%, the remaining two sectors – Mining and Manufacturing remained under pressure at (2.0)% and 2.9% y-o-y, respectively in YE March 2012. Despite a delayed monsoon season, the agriculture sector is expected to grow by 3.0%.

 

Automobile Industry

 

The long term Auto industry dynamics in India are attractive from both end market and manufacturing platform perspectives. Consumer demand has been underpinned by favorable demographic changes, in particular by ongoing urbanization and an increasing middle class. Disposable incomes have also increased and correspondingly raised vehicle ownership levels. Over the last 5 years, relatively high GDP growth and industrial activity increased the demand for commercial vehicles. Current low levels of agricultural mechanization have resulted in strong tractor demand. India is expected to be the third largest automotive market by volumes in 2015 after US and China.

 

India has also been acknowledged by many global OEMs as one of the most strategically important emerging auto markets in the world. It is not only an attractive destination for OEMs as an end customer market but also an increasingly critically important manufacturing base. For example, global majors Ford, GM and Renault-Nissan have all announced that they will set up their manufacturing facilities in India. These manufacturing facilities will be used to service both the domestic and export markets

 

Auto Industry: Outlook

 

In addition to an overall declining GDP growth environment, near term demand pressures have had a significant impact on the Indian passenger vehicle sector. This has been a consequence of a number of different factors including: increased excise duties and fuel prices, relatively high interest rates and generally weaker consumer sentiment. Production volumes are now effectively flat year-on-year at 1.1% for 1Q FY13. This is a significant decline compared to previous two quarters which grew by +9.0% and +10.2% year-on-year.

 

Industrial activity has also experienced sequential contraction and volatility. Commercial vehicle production has had its second sequential quarter of negative growth in Q1FY13 of (5.2)% and (3.8)% in the previous quarter. This is in context of a 22.9% growth in the last year. Although LCV production volumes have shown marginal growth, MCVs volumes have declined by over 15%.2/3 Wheeler volumes have deteriorated rapidly during the last quarter from +7.9% to -3.0% in Q1 FY13. Despite these current challenges, there are some favorable dynamics: new product launches to stimulate demand, OEMs have re-balanced inventory levels, replacement market demand is improving and import costs reduced with a depreciating rupee.

 

Looking ahead more broadly, SIAM expects domestic passenger car sales to grow at 1% to 3% for the year ending March 2013 and commercial vehicles by3%to 5% for the same period. Longer term the Indian auto component industry is expected to reach over US$ 110 billion by 2021, growing at a CAGR of 11%. For the year ended March 2013, the overall industry is expected to grow 5-7%. Tractor production volumes are expected to reach 710,000 by 2015-16, growing at a CAGR of 2.6%. Production of construction equipment’s expected to reach 100,000 units by 2015-16, growing at a CAGR of 16.7%.International markets diverge significantly with the US expected to remain flat, whilst Europe is exposed to further stress due to ongoing difficulties in the financial markets. As we look forward we expect continued volatility in the global economic environment.

 

Amtek Auto Strategy and Outlook

 

In the context of a volatile global economy, auto sector demand continues to be dampened as end customers adopt a conservative approach to discretionary spending. Given this ongoing uncertainty, Amtek Auto is cautious on the near term market but remains optimally positioned to capitalize on its technology and product design capabilities. The Company’s overall strategy remains focused on leveraging its manufacturing base to address both the domestic market and international markets. India is an attractive central hub for OEM global exports and a world class manufacturing base. Continuous investments within India from major OEMs will significantly enhance mid to long term prospects of the domestic auto industry. Over the years, we continue to successfully execute our strategy of expanding the Non-Auto business across the group.

 

Management is focused on achieving operating excellence by reinforcing lean manufacturing and quality improvement programs across all production facilities. This will result in further enhancing utilization levels and productivity improvements.

 

As a step further the Company during the year, has entered into a long term arrangement for materials with OCL Iron and Steel Limited. Additionally, the Company, being into a capital intensive industry, is also exploring the possibility of setting up an in house EPC division, in technical collaboration with globally established players for constant up gradation of technology and facilities.

 

The Group has a long track record of successfully partnering with its high profile global customer base, which is essential for managing its business going forward.

 

STATEMENT OF STANDALONE AUDITED RESULTS FOR THE 15 MONTHS ENDED 30.09.2013

 

 

 

 

Rs in Millions

Rs in Millions

Rs in Millions

 

Particulars

Quarter ended

Quarter ended

15 Month Ended

 

30.09.2013

30.06.2013

30.09.2013

 

(Audited)

(Audited)

(Audited)

1

(a) Net Sales/Income from Operations

7490.000

5643.200

28934.300

 

(b)Other Operating Income

349.500

565.500

2325.500

 

Total income

7839.500

6208.700

31259.800

2

Expenditure

 

 

 

 

(a)

Cost of Material

4961.600

3700.700

18927.700

 

(b)

Purchase of Stock –in–Trade

 

 

 

 

(C)

Changes in inventories of finished goods. work-in-progress and stock in trade

(241.500)

(36.200)

(317.900)

 

 

Employee benefits expense

324.100

212.000

1166.100

 

(d)

Depreciation and Anmortisation Expenses

631.000

570.800

2837.400

 

(e)

Other Expenditure

613.700

368.900

2074.800

 

 

Total expenses

6288.900

4816.200

24688.100

5

Profit before interest and exceptional items(3+4)

1550.600

1392.500

6571.700

6

Interest

668.600

616.700

2753.200

7

Profit after interest but before exceptional items(5-6)

882.000

775.800

3818.500

8

Exceptional Items

(197.500)

0.000

1898.500

9

Profit(+)/Loss(-) from Ordinary Activities before tax (7-8)

684.500

775.800

5717.000

10

Tax Expenses

161.400

239.700

1209.800

11

Net Profit(+)/Loss(-) from Ordinary Activities after tax( 9-10)

523.100

536.100

4507.200

12

Extra Ordinary Items

--

--

--

13

Net Profit(+)/Loss(-) for the period (11-­12)

523.100

536.100

4507.200

14

Paid-up Equity Share Capital Rs.2/ per share

437.200

437.200

437.200

15

Reserves excluding revaluation reserves

--

--

47541.200

16

Earning Per Share

 

 

 

(a)

Basic before Extraordinary items for the period

3.10

2.45

12.53

(b)

Basic After Extraordinary items for the period

2.39

2.45

20.61

(c)

diluted EPS before Extraordinary items

3.07

2.45

12.51

(d)

diluted EPS After Extraordinary items

2.37

2.45

20.50

A

PARTICULARS OF SHAREHOLDING

 

 

 

1

Public Shareholding

 

 

 

 

- Number of shares

113703758

113703758

113703758

 

- Percentage of shareholding

52.01

52.01

52.01

2

Promoters and Promoter group shareholding

 

 

 

 

a) Pledged / Encumbered

 

 

 

 

- Number of shares

NIL

NIL

NIL

 

- Percentage of shares (as a % of the total shareholding of Promoter & Promoter group)

NIL

NIL

NIL

 

- Percentage of shares (as a % of the total Share Capital of the Company)

NIL

NIL

NIL

 

b) Non Encumbered

 

 

 

 

- Number of shares

104919987

104919987

104919987

 

- Percentage of shares (as a % of the total shareholding of Promoter & Promoter group)

100

100

100

 

- Percentage of shares (as a % of the total Share Capital of the Company)

47.99

47.99

47.99

 

 

 

 

 

B

INVESTOR COMPLAINTS

 

 

 

 

Pending at the beginning of the quarter

0

 

 

 

Received during the quarter

3

 

 

 

Disposed off during the quarter

3

 

 

 

Remaining unresolved at the end of the quarter

0

 

 

 

 

 

STANDALONE STATEMENT OF ASSETS AND LIABILITIES

Rs. In Millions

Particulars

As at 30.09.2013

 

Particulars

 

A

EQUITY AND LIABILITIES

 

1

Shareholder’s Funds

 

 

a) Share Capital

437.200

 

b) Reserves & Surplus

47541.200

 

Sub Total- Shareholders funds

47978.400

2

Share application money pending allotment

--

3

Minority Interest

--

4

Non-current liabilities

 

 

(a) Long term borrowings

53361.200

 

(b) Other long term liabilities

3801.900

 

fc) Long term provisions

93.800

 

Sub Total- Non Current Liabilities

57256.900

5

Current liabilities

 

 

(a) Short term borrowings

6960.500

 

(b) Trade Payables

1309.800

 

(c) Other current liabilities

8227.200

 

(d) Short term provisions

129.400

 

Sub Total- Current Liabilities

16626.900

 

TOTAL-EQUITY AND LIABILITIES

121862.200

B

ASSETS

 

1

Non-current assets

 

 

(a) Fixed assets

71724.400

 

(b) Non-current Investments

17594.700

 

(c) Long term loans and advances

10361.200

 

Sub-Total- Non current assets

99680.300

2

Current assets

 

 

a) Current Investments

512.700

 

b) Inventories

7036.300

 

c) Trade Receivables

6294.000

 

d) Cash and cash equivalents

6424.500

 

(e) Short term loans and advances

1896.500

 

(f) Other current assets

17.900

 

Sub-Total- current assets

22181.900

 

TOTAL ASSETS

121862.200

 

 

Note:

 

1.       The above results were reviewed by the audit committee and were taken on by the boards of director at its meeting held on 29th November, 2013.

 

2.       Segment reporting as defined in accounting standard (AS) – 17 is not applicable, since the entire operations of the company relate to only one segment i.e automotive components.

 

3.       The Board of Director have recommend a dividend of Rs.0.50 per Equity Share of Rs.2/- each for the 15 months ending on 30th September 2013. Subject to approval of shareholders of the company in the ensuring Annual General Meeting. 

 

4.       During the quarter the company acquired 9,002,437 fully paid Equity share which represented 62.54% of the paid up equity share capital of JMT Auto Limited. Consequent to the above acquisition, Amtek Auto became the holding Company and new promoter of the company.

 

5.       Previous year’s figures have been regrouped and reclassified, to the extent necessary to conform to the current year’s figures

 

6.       The inapplicable item in the format of the above result as per annexure 1 to clause 41 of the agreement have not been disclose

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10463708

25/11/2013

2,500,000,000.00

BANK OF MAHARASHTRA

B-29, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

B90914011

2

10467460

23/11/2013

2,500,000,000.00

AXIS TRUSTEE SERVICES LIMITED

AXIS HOUSE, 2ND FLR, BOMBAY DYEING MILLS COMPOUND, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA

B92485473

3

10457793

30/10/2013

3,500,000,000.00

IFCI LIMITED

IFCI TOWER, 61,NEHRU PLACE, NEW DELHI, DELHI - 110019, INDIA

B88622766

4

10460584

26/09/2013

3,000,000,000.00

CANARA BANK

PCB- CONNAUGHT PLACE, 2ND FLOOR, WORLD TRADE TOWER, BARAKHAMBA LANE, DELHI - 110001, INDIA

B89693675

5

10435997

24/06/2013

7,500,000,000.00

AXIS TRUSTEE SERVICES LIMITED

AXIS HOUSE, 2ND FLR, BOMBAY DYEING MILLS COMPOUND, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA

B79252029

6

10427670

22/05/2013

2,750,000,000.00

STANDARD CHARTERED BANK

CREDIT DOCUMENTATION UNIT, NARAIN MANZIL, 23 BARA
KHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B75802249

7

10427063

07/05/2013

3,500,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, JAWAHAR VYAPAR BHAWAN, 
TOLSTOY MARG, NEW DELHI, DELHI - 110001, INDIA

B75601708

8

10423445

30/07/2013 *

1,000,000,000.00

UNITED BANK OF INDIA

CORPORATE FINANCE BRANCH, 106-109, ANSAL TOWER, 38 NEHRU PLACE, NEW DELHI, DELHI - 110019, INDIA

B81734774

9

10424281

30/07/2013 *

3,300,000,000.00

IDBI BANK LIMITED

INDIAN RED CROSS SOCIETY BUILDING, 1, RED CROSS ROAD, NEW DELHI, DELHI - 110001, INDIA

B82297862

10

10424221

30/07/2013 *

4,500,000,000.00

IDBI BANK LIMITED

IRCS BUILDING, 1, RED CROSS ROAD,, NEW DELHI, NEW DELHI, DELHI - 110001, INDIA

B82461369

11

10424285

30/07/2013 *

6,875,000,000.00

IDBI BANK LIMITED

INDIAN RED CROSS SOCIETY BUILDING, 1, RED CROSS ROAD, NEW DELHI, DELHI - 110001, INDIA

B82421470

12

10468538

19/12/2013 *

950,000,000.00

CENTRAL BANK OF INDIA

5,JEEVAN TARA BUILDING, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, INDIA

B93412906

13

10414320

30/07/2013 *

2,000,000,000.00

STATE BANK OF BIKANER AND JAIPUR

101-102,NEW DELHI HOUSE, 27, BARAKHAMBHA ROAD, NEW DELHI, DELHI - 110001, INDIA

B81733834

14

10425215

28/03/2013

2,000,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH,, CHANDRALOK BUILDING, 36, JANPATH, NEW DELHI, DELHI - 110001, INDIA

B74968520

15

10439367

11/03/2013

1,500,000,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 1ST FLOOR, 17, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, INDIA

B75017673

16

10420481

22/02/2013

1,000,000,000.00

UCO BANK

FLAGSHIP CORPORATE CENTER, 5, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, INDIA

B71278840

17

10381391

06/09/2012

500,000,000.00

IDBI BANK LIMITED

RED CROSS SOCIETY BUILDING, 1, RED CROSS ROAD, 
NEW DELHI, DELHI - 110001, INDIA

B60031515

18

10251120

22/07/2013 *

8,000,000,000.00

AXIS TRUSTEE SERVICES LIMITED

AXIS HOUSE, 2ND FLR, BOMBAY DYEING MILLS COMPOUND, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA

B84921667

19

10194218

12/05/2011 *

2,000,000,000.00

AXIS TRUSTEE SERVICES LIMITED

2ND FLOOR, BOMBAY DYEING MILLS COMPOUND, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA

B12381257

20

10167238

12/05/2011 *

800,000,000.00

AXIS TRUSTEE SERVICES LIMITED

2ND FLOOR, BOMBAY DYEING MILLS COMPOUND, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA

B12381802

21

10140604

01/07/2011 *

2,400,000,000.00

AXIS BANK LIMITED

2ND FLOOR, BOMBAY DYEING MILLS COMPOUND, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA

B15935182

22

10140577

12/05/2011 *

2,500,000,000.00

AXIS BANK LIMITED

2ND FLOOR, BOMBAY DYEING MILLS COMPOUND, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA

B12382735

23

80012929

27/11/2012 *

2,450,000,000.00

INDIAN OVERSEAS BANK

RAJIV CIRCLE, D28-29, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

B64273287

24

80012858

27/11/2012 *

4,215,000,000.00

ANDHRA BANK

M- 35,, CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, INDIA

B63819619

25

80012930

27/11/2012 *

4,615,000,000.00

CORPORATION BANK

INDUSTRIAL FINANCE BRANCH, HINDUSTAN TIMES HOUSE, 
10TH FLOOR, K.G. MARG, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

B63828784

 

* Date of charge modification

 

Fixed Assets

 

·         Land and Site Development (Including Leasehold)

·         Building

·         Plant and Machinery

·         Electrical Installation

·         Furniture and Fixture

·         Office Equipment

·         Data Processing Unit

·         Vehicle


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.71

UK Pound

1

Rs.103.51

Euro

1

Rs.85.82

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

DPH / NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.