.

MIRA INFORM REPORT

 

 

Report Date :

28.01.2014

 

IDENTIFICATION DETAILS

 

Name :

KARTHIK ALLOYS LIMITED (w.e.f 04.02.1992)

 

 

Formerly Known As :

KARTHIK ALLOYS PRIVATE LIMITED

 

 

Registered Office :

L6 and L7, Cuncolim Industrial Estate, Salcette, Cuncolim – 403703, Goa

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.12.1992

 

 

Com. Reg. No.:

24-001969

 

 

Capital Investment / Paid-up Capital :

Rs.32.300 Millions

 

 

CIN No.:

[Company Identification No.]

L31200GA1992PLC001969

 

 

PAN No.:

[Permanent Account No.]

AAACK7734Q

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Ferro Alloy Steel Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 329000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The profit margin of the company appears low.

 

The rating also take into consideration the volatility in raw material prices and stretched liquidity position.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow.

 

The company can be considered for business dealings with some cautions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus on providing payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities B+

Rating Explanation

High risk of default

Date

September 24, 2013

 

Rating Agency Name

CARE

Rating

Short term bank facilities A4

Rating Explanation

Minimal degree of safety. It carry very high credit risk.

Date

September 24, 2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Uday Shah

Designation :

Vice President – Communication

Contact No.:

91-9225908939

Date :

28.01.2014

 

 

LOCATIONS

 

Registered Office / Factory 1 :

L6 and L7, Cuncolim Industrial Estate, Salcette, Cuncolim – 403703, Goa, India 

Tel. No. :

91-832-2763404/539

Mobile No. :

91-9225908939 (Mr. Uday Shah)

Fax No. :

91-832-2763264

E-Mail :

udayshah@karthikgroup.com

senu_1@rediffmail.com

Website :

www.karthikalloyslimited.com

www.karthikgroup.com

 

 

Factory 2 :

No. 89, Mouza Angadpur, Waria Road, Durgapur – 713215, West Bengal, India

Tel. No. :

91-343-2590737/694

 

 

DIRECTORS

 

As on 25.09.2013

 

Name :

Ms. Radha Bhupal

Designation :

Director

Address :

Plot No. 28, Amrut Nagar, Gogol, Margao – 403602, South Goa, India

Date of Birth/Age :

29.07.1971

Date of Appointment :

19.09.2011

DIN No. :

00210897

 

 

Name :

Mr. Srinivasa Bhupal

Designation :

Managing Director

Address :

Plot No. 28, Amrut Nagar, Gogol, Margao – 403602, South Goa, India

Date of Birth/Age :

17.08.1964

Date of Appointment :

09.02.2002

DIN No. :

00214915

 

 

Name :

Mr. Ajit Damodar Katkar

Designation :

Director

Address :

535 – H – 1, Murida, Fatorda, Margao – 403602, South Goa, India

Date of Birth/Age :

02.07.1957

Date of Appointment :

30.07.2012

DIN No. :

05341133

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.09.2013

 

Names of Shareholders

No. of Shares

Radha Bhupal

2500

Srinivasa Bhupal

195240

Ajit Damodar Katkar

1000

 

 

As on 25.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Nationalised or other banks

6.79

Mutual funds

1.98

Foreign holdings (Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident indian(s) or Overseas corporate bodies or Others)

0.07

Bodies corporate

49.08

Directors or relatives of Directors

24.25

Other top fifty shareholders

17.83

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Ferro Alloy Steel Products.

 

 

Exports :

 

Products :

Finished Goods

Countries :

All Over World

 

 

Imports :

 

Products :

Raw Material

Countries :

All Over World

 


 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of Mysore, Margeo Branch, Ground Floor Damodar Chambers, Isidosio Baptista Road, Margao – 403601, South Goa, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loan from bank

1.824

1.025

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from bank 

213.702

77.226

 

 

 

Total

215.526

78.251

 

Banking Relations :

--

 

 

Auditors :

 

Name :

D. V. Sarovar and Company

Chartered Accountants

Address :

Near Baldota Park N. C. Colony

PAN No. :

AAFFD2005F

 

 

Group Companies :

v      Kartik Induction

v      Rukmini Impex

v      K R Infrastructure

v      Rukmini Rama

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

v      Rukminirama Steel Rollings Private Limited

CIN No. :  U27106GA1998PTC002541

v      Karthik Inductions Limited

CIN No. : L27108GA1994PLC001666

v      Karthik Associated Road Carriers Private Limited

CIN No. : U60231GA1997PTC002330

v      K. R. Ferro Alloys Private Limited

CIN No. : U67120AP1995PTC019278

 


 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8000000

Equity Shares

Rs.10/- each

Rs.80.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3230000

Equity Shares

Rs.10/- each

Rs.32.300 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

32.300

32.300

32.300

(b) Reserves & Surplus

50.036

39.186

28.123

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

82.336

71.486

60.423

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

20.277

15.844

26.448

(b) Deferred tax liabilities (Net)

54.902

56.585

54.457

(c) Other long term liabilities

59.887

35.142

35.142

(d) long-term provisions

3.377

3.126

2.747

Total Non-current Liabilities (3)

138.443

110.697

118.794

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

213.702

77.226

187.178

(b) Trade payables

172.459

162.014

136.206

(c) Other current liabilities

41.877

35.073

14.475

(d) Short-term provisions

2.299

5.496

3.202

Total Current Liabilities (4)

430.337

279.809

341.061

 

 

 

 

TOTAL

651.116

461.992

520.278

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

172.920

177.528

183.750

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

11.379

3.473

1.752

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

21.858

0.358

0.359

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.810

5.188

2.716

(e) Other Non-current assets

15.399

0.731

8.323

Total Non-Current Assets

223.366

187.278

196.900

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

311.606

176.872

174.406

(c) Trade receivables

57.662

32.915

96.900

(d) Cash and cash equivalents

7.266

9.805

2.094

(e) Short-term loans and advances

51.216

55.122

49.978

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

427.750

274.714

323.378

 

 

 

 

TOTAL

651.116

461.992

520.278

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1006.029

1019.777

805.459

 

 

Other Income

13.968

17.308

14.612

 

 

TOTAL                                    

1019.997

1037.085

820.071

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

509.154

574.367

482.470

 

 

Purchases of stock-in-trade

2.130

8.865

7.181

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(17.585)

(7.983)

(19.777)

 

 

Employee benefit expense

33.054

31.949

29.680

 

 

Other expenses

432.583

369.487

274.239

 

 

TOTAL                                    

959.336

976.685

773.793

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

60.661

60.400

46.278

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

31.393

26.727

21.039

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

29.268

33.673

25.239

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

17.697

17.350

16.430

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

11.571

16.323

8.809

 

 

 

 

 

Less

TAX                                                                 

0.722

5.259

2.014

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

10.849

11.064

6.795

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods calculated on FOB basis

33.399

17.877

154.383

 

TOTAL EARNINGS

33.399

17.877

154.383

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

67.454

94.809

110.045

 

TOTAL IMPORTS

67.454

94.809

110.045

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.36

3.43

2.10

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.06

1.07

0.83

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.15

1.60

1.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.87

3.56

1.70

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.23

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.84

1.30

3.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.99

0.98

0.95

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans and advance from related parties

18.453

14.819

 

 

 

Total

18.453

14.819

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90076260

06/11/1998

70,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

IDBI TOWER, CUFFE PARADE; COLABA, MUMBAI, Maharashtra - 400005, INDIA

-

2

90075713

13/10/2012 *

389,600,000.00

STATE BANK OF MYSORE

MARGAO BRANCH, GROUND FLOOR, DAMODAR CHAMBERS, ISIDOSIO BAPTISTA ROAD, MARGAO, Goa - 403601, INDIA

B61511788

3

90077145

07/09/1996 *

36,500,000.00

STATE BANK OF MYSORE

MARGAO BRANCH, MARGAO, Goa, INDIA

-

4

90077094

01/10/1997 *

14,400,000.00

STATE BANK OF MYSORE

MARGAO BRANCH, MARGAO, Goa, INDIA

-

 

* Date of charge modification

 

 

PERFORMANCE:

 

The year has witnessed the Company post a turnover of Rs.1004.731 millions as against Rs. 1018.380 millions in the previous year. This indicates a slight decrease in the turnover. The net profit for the year stands at 10.850 millions as compared to Rs. 11.064 millions for the last year. This constitutes a marginal drop in the profits. The performance overall has not changed, when compared to the previous year and hopefully should improve if there is any positive shift in the current downward trend.

 

 

FIXED ASSETS

 

v      Land

v      Buildings

v      Plant and Equipment

v      Furniture and Fixtures

v      Vehicles

v      Office Equipment

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.71

UK Pound

1

Rs.103.50

Euro

1

Rs.85.82

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.