.

MIRA INFORM REPORT

 

 

Report Date :

28.01.2014

 

IDENTIFICATION DETAILS

 

Name :

LETRIKA D.D.

 

 

Registered Office :

Polje 15 5290 Sempeter pri Gorici

 

 

Country :

Slovenia

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

07.03.1997

 

 

Com. Reg. No.:

10005100

 

 

Legal Form :

Joined stocked Company

 

 

Line of Business :

Manufacture of electrical and electronic equipment for motor vehicles

 

 

No. of Employees :

1516

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

Slovenia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

SLOVENIA - ECONOMIC OVERVIEW

 

Slovenia became the first 2004 European Union entrant to adopt the euro (on 1 January 2007) and has experienced one of the most stable political and economic transitions in Central and Southeastern Europe. With the highest per capita GDP in Central Europe, Slovenia has excellent infrastructure, a well-educated work force, and a strategic location between the Balkans and Western Europe. Privatization has lagged since 2002, and the economy has one of the highest levels of state control in the EU. Structural reforms to improve the business environment have allowed for somewhat greater foreign participation in Slovenia's economy and helped to lower unemployment. In March 2004, Slovenia became the first transition country to graduate from borrower status to donor partner at the World Bank. In 2007, Slovenia was invited to begin the process for joining the OECD; it became a member in 2012. Despite its economic success, foreign direct investment (FDI) in Slovenia has lagged behind the region average, and taxes remain relatively high. Furthermore, the labor market is often seen as inflexible, and legacy industries are losing sales to more competitive firms in China, India, and elsewhere. In 2009, the global recession caused the economy to contract - through falling exports and industrial production - by 8%, and unemployment to rise. Although growth resumed in 2010, it dipped into negative territory in 2012 and the unemployment rate continued to rise, approaching 12% in 2012

 

Source : CIA

 

 

 

Company identification

 

LETRIKA D.D.

Phone

05 339 30 00

Polje 15

Telefax

05 339 38 01

5290 Sempeter pri Gorici

E-Mail

info@letrika.com

Slovenia

Web

www.letrika.com

 

Crefo Nr.

9270000078

Registration:

Nova Gorica

Statistical Nr.

5045410

Registration Nr.

10005100

Tax Nr.

SI38329522

Status

Active

 

 

Economic situation

 

Business connection

Business connection appear premissable

Terms of payment

Mostly within agrees terms, but partly also delayed

 

 

Basic information

 

Legal form

Joined stocked Company

 

 

Founded

 

01/01/1960 as

07/03/1997 as Joined stocked Company

 last entry on 19.7.2013

 

on 2.1.2013 change of company name from ISKRA AVTOELEKTRIKA d.d. into \ Letrika d.d.

on 31.03.2006 incorporation of the company ISKRA AVTOELEKTRIKA - \ ORODJARNA d.o.o. Sempeter

on 30.04.1999 incorporation of ISKRA AVTOELEKTRIKA TRGOVINA d.o.o. on 23.7.1997 incorporation of ISKRA SARA, Gostinstvo, trgovina, \ turizem d.o.o. Sempeter

 

Registration  

07/03/1997, Nova Gorica, 10005100 Statistical Nr.: 5045410 Tax Nr.: SI38329522

 


 

Owners and Capital

 

Crefo Nr.

Name / Address / Status

From

Share

Head shareholders

 

small shareholders

 

34,01 %

9270001547

KOLEKTOR GROUP d.o.o.

Statistical Nr.: 5034558

Vojkova ulica 10, 5280 Idrija Slovenia

Phone Nr.: 05 375 01 00

Fax: 05 375 01 50

E-mail: kolektor@kolektor.si

WWW: www.kolektorgroup.com

 

16,98 %

9270147521

Modra zavarovalnica d.d.

Statistical Nr.: 6031226

Dunajska cesta 119, 1000 Ljubljana Slovenia

Phone Nr.: 01 474 67 00 Fax: 01 474 67 47

E-mail: info@kapitalska.druzba.si WWW: www.kapitalska-druzba.si

 

14,2%

9270000625

NLBd.d.

Statistical Nr.: 5860571

Trg Republike 2, 1000 Ljubljana Slovenia

Phone Nr.: 01 425 01 55 Fax: 01 425 03 31

E-mail: info@nlb.si WWW: www.nlb.si

 

12,2 %

9270035900

CBH d.o.o. - v stecaju

Vrunceva ulica 1, 3000 Celje Slovenia

 

9,97 %

 

 

9270004703

Slovenska odskodninska druZba d.d.

Statistical Nr.: 5727847

MALA ULICA 5, 1000 LJUBLJANA Slovenia

Phone Nr.: 01 3009110

Fax: 01 3009111

9270023332 A

ZVON ENA HOLDING d.d. - v stecaju

Statistical Nr.: 1853732

Slovenska ulica 17, 2000 Maribor Slovenia

Phone Nr.: 05 908 0500

Fax: 05 908 0502

E-mail: info@zvonenaholding.si

WWW: www.zvonenaholding.si

Information on negative events by shareholder at

disposal.

 


 

Registered capital

 

Date                 Currency          Value

EUR                 13.422.742,45

 

 

Management

 

Crefo Nr.

Name / Address / Status

Since            Power of attorney

Board of Directors

9270142828

Board member

Bojan Konic

Ozeljan 39B, 5261 Sempas Slovenia

 

9270133751

chairman of the board

Edvin Sever

Branik 70, 5295 Branik Slovenia

 

Supervisory Board

9270134178

chairman of the supervisory board

Ales KlavZar

Resljeva ulica 12, 1230 DomZale Slovenia

 

9270142831

Vice chairman of the board of directors

Andrej Valetic

Goriska ulica 20, 5290 Sempeter pri Gorici Slovenia

 

9270134506

member of the supervisory board

Radovan Bolko

Gorska pot 25, 5280 Idrija Slovenia

 

9270133755

member of the supervisory board

TomaZ Kulot

Grcna 58, 5000 Nova Gorica Slovenia

 

9270142829

member of the supervisory board

Vida Skrlj

Ulica Tolminskih puntarjev 28, 5000 Nova Gorica Slovenia

 

 

 

Company addresses

 

Valid from

Residence address

Valid until

 

Polje 15, 5290 Sempeter pri Gorici, Slovenia

Phone: 05 339 30 00 Telefax: 05 339 38 01

E-Mail: info@letrika.com Web: www.letrika.com

 

 


Subsidiaries

 

Crefo Nr.

Name / Address / Status

Valid from

Share

Owner

9270009188

ISKRA ORODJARNA d.o.o.

Statistical Nr.: 5563011

Vrtojbenska cesta 62, 5290 Sempeter pri Gorici Slovenia

 

388.927,14 EUR

9270000256

Letrika Bovec d.o.o.

Statistical Nr.: 5657512

Industrijska cona 3, 5230 Bovec Slovenia

 

1.044.701,1 EUR

9270022133

Iskra ASING d.o.o.

Statistical Nr.: 5690072

Vrtojbenska cesta 62, 5290 Sempeter pri Gorici Slovenia

 

37.556,33 EUR

9270019990

ISKRA AVTOELEKTRIKA LIVARNA KOMEN, d.o.o.

Statistical Nr.: 5576857

KOMEN 139, 6223 KOMEN Slovenia

 

568.758 EUR

9270099495

PRIMORSKI TEHNOLOSKI PARK d.o.o.

Statistical Nr.: 1491504

Vrtojba, mednarodni prehod 6, 5290 Sempeter pri Gorici Slovenia

 

1.564,85 EUR

 

 

Business activities

 

Main activity                                                                                        Nace

Manufacture of electrical and electronic equipment for motor vehicles         29.31

 

Additional activities                                                                             Nace

 

Company activity:

 

manufacture of electrical and electronic equipment for motor vehicles research, development, construction of products from production \ program, ..

foreign trade: import-export, representation, development and \ manufacture of tools, measurements and tests

Headquarters and business-production premises are located on the \ addres above in extent of 48.000 qm, land in extent of of 135.000 qm

 


 

Economic data

 

Turnover and Employees

 

Date

Turnover

Employees

2007

194.089.663 EUR

 

2008

228.760.080 EUR

1817

2009

113.220.986 EUR

1450

2010

169.347.358 EUR

1513

2011

201.869.934 EUR

1497

2012

186.860.951 EUR

1555


2013

 

1516

 

 

 


Import / Export

 

 

Import

Export

Percentage

Unknown

Unknown

Countries

Italy, Germany, Austria, Poland, France, Croatia

France, Italy, Germany, Russia, Great-Britain, USA, Iran, Sweden, Norway, Finland, Japan

 

 

Properties

 

Name

Detail

Currency

Value

Land

Company's property

EUR

3.572.794

 

per 31.12.2012

 

 

Buildings

Company's property

EUR

16.269.077

 

per 31.12.2012

 

 

 

 

Supplementary data

 

Remarks

           

company name:

Letrika, Proizvodnja elektricne in elektronske opreme za motorna vozila, d.d.

Participation in capital:

Letrika Bovec, d.o.o.(100% share)

Letrika Komen d.o.o.(100% share)

Letrika Asing d.o.o.(100% share)

Letrika Bel Ltd. Belarus (100% share)

Letrika Laktasi d.o.o. (100% share)

Letrika do Brasil Autoelectrica Ltda,Brazil (99% share)

Letrika Suzhou Co.Ltd.China (97,68% share)

Letrika Italia S.r.l.Italy (98,50% share)

Letrika France S.A.S. France (99,998% share)

Letrika Deutschland GmbH, Germany (100% share)

Letrika UK Ltd, Great Britain (100% share)

Letrika USA, Inc.USA (100% share)

Letrika Lab d.o.o.(50% share)

Letrika Sol, d.o.o. (50% share)

Changchun Iskra Shentou Automotive Electrical Co., Ltd.China(40% share)

SiEva d.o.o. (20% share) INPRIME d.o.o.(20,84% share) (stand per 31.12.2012)

 


 

Banks

 

Code

Bank name / Address

Account Nr.

122

ABANKA VIPAd.d.

Slovenska cesta 58, 1517 Ljubljana , 1517,

SI56 0510 0801 0756

031

106

BANKA KOPER d.d.

Pristaniska 14, 6502 Koper, 6502,

SI56 1010 0003 4802

431

126

BANKA SPARKASSE d.d.

Cesta v Klece 15, 1000 Ljubljana , 1000,

SI56 340001001923646

110

GORENJSKA BANKA d.d.

Bleiweisova cesta 1, 4000 Kranj , 4000,

SI56 0700 0000 1079

409

120

HYPO ALPE-ADRIA-BANK d.d.

Dunajska cesta 117, 1000 Ljubljana , 1000,

SI56 3300 0000 1150

217

102

NOVA KREDITNA BANKA MARIBOR d.d.

Ulica Vita Kraigherja 4, 2505 Maribor , 2505,

SI56 0475 0000 0101

028

100

NOVA LJUBLJANSKA BANKA d.d., LJUBLJANA

Trg republike 2, 1520 Ljubljana , 1250,

SI56 0224 1001 5932

925

104

SKB BANKA d.d. LJUBLJANA

Ajdovscina 4, 1513 Ljubljana , 1513,

SI56 0313 0100 5933

832

134

UNICREDIT BANKA SUOVENIJA d.d.

Smartinska 140, 1000 Ljubljana , 1000,

SI56 2900 0000 1855

370

 

 

Main indices

 

Payment experience and credit opinion

 

Terms of payment

Mostly within agrees terms, but partly also delayed

 

Business connection

Business connection appear premissable

 

 

 

Business development

 

Company development

Constant

 

 

 

 

Events

No negative events registered

 

Date

Company name

Kind

Code

28/02/2012

9270023332

!     ZVON ENA HOLDING d.d. - v stecaju

Opening of insolvency proceedings Forderun-genanmeldungsfrist war bis 27.5.2012

33

 

 

Balances

 

Balance

 

 

 

31/12/2012

1

EUR

balance

31/12/2011

1

EUR balance

31/12/2010

1

EUR balance

31/12/2009

1

EUR balance

Name

Ref.

 

 

 

 

ASSETS (AKTIVA)

 

126.515.955

138.324.600

129.774.381

110.899.476

LONG-TERM ASSETS

 

60.707.971

57.215.134

54.160.397

57.965.913

Intangible assets and long-term deferred costs and accrued revenues

 

539.220

650.901

903.993

1.247.113

Intangible assets

 

530.947

559.372

 

 

Long-term deferred costs and accrued revenues

 

8.273

91.529

 

 

Tangible fixed assets

 

40.952.352

37.426.680

 

 

Long-term financial investments and Real estate investments

 

16.826.662

17.022.080

 

 

Investment property

 

514.891

28.298

93.857

105.646

Long-term financial investments

 

16.311.770

16.993.782

14.755.524

14.757.970

Long-term operating receivables

 

224.750

0

157.424

 

Deferred receivables for taxes

 

2.164.987

2.115.473

2.662.619

2.954.816

SHORT-TERM ASSETS

 

65.442.003

80.937.046

75.565.546

52.869.431

Assets (group for estrange) for sell

 

0

0

 

0

Inventories

 

26.056.980

32.188.073

25.608.150

20.562.884

Short-term financial investments

 

675.362

743.007

0

128.319

Short-term operating receivables

 

36.660.429

47.865.973

42.932.714

30.944.974

Cash assets

 

2.049.232

139.993

6.227.633

61.773

Short-term deferred costs and accrued rev­enues

 

365.981

172.420

48.438

64.131

Off-balance sheet items

 

6.495.113

8.813.461

 

 

LIABILITIES

 

126.515.955

138.324.600

129.774.381

 

CAPITAL

 

37.526.556

35.668.174

33.723.043

31.015.772

Called-up capital

 

13.442.742

13.422.742

13.422.742

13.422.742

Basic (subscribed) capital

 

13.422.742

13.422.742

13.422.742

13.422.742

Non called-up capital (deductive item)

 

0

0

0

0

Capital reserves

 

17.952.735

17.952.735

17.952.735

17.952.735

Reserves from profit

 

3.647.514

2.546.131

 

 

Surplus from revaluation

 

135.356

0

 

 

Retained net

 

1.266.827

374.217

 

 

Net business result for the business year

 

1.101.382

1.372.349

2.347.565

 

PROVISIONS AND LONG-TERM ACCRUED COSTS AND DEFERRED REVENUES

 

4.624.460

4.960.312

4.400.820

3.782.227

FINANCIAL AND BUSINESS LIABILITIES

 

83.050.203

96.021.968

 

LONG-TERM LIABILITIES

 

44.331.545

39.454.210

47.027.449

28.587.438

Long-term financial liabilities

 

44.272.668

39.335.333

46.848.571

28.178.561

 

 

 

 

31/12/2012

1

EUR balance

31/12/2011

1

EUR balance

31/12/2010

1

EUR balance

31/12/2009

1

EUR balance

Name

Ref.

 

 

 

 

Deferred liabilities for taxes

 

0

0

 

0

SHORT-TERM LIABILITIES

 

38.718.658

56.567.758

42.221.934

45.546.710

Liabilities, included in groups for estrange

 

0

0

 

 

Short-term financial liabilities

 

7.288.781

17.974.082

7.396.518

 

Short-term operating liabilities

 

31.429.877

38.593.676

34.825.417

23.803.619

SHORT-TERM ACCRUED COSTS AND DE­FERRED REVENUES

 

1.314.736

1.674.146

2.401.136

1.967.328

Off-balance sheet items

 

6.495.113

8.813.461

 

 

 

Profit and loss accounts

 

31.12.2012 The enclosed profit and loss account of 2012 is originated from official source, it is not authenticated by the auditor.

 31.12.2011 The enclosed profit and loss account of 2011 is originated from official source, it is not authenticated by the auditor.

31.12.2010 The enclosed profit and loss account of 2010 is originated from other source, it is authenticated by the auditor.

31.12.2009 The enclosed profit and loss account of 2009 is originated from other source, it is authenticated by the auditor

 

 

 

31/12/2012

1

EUR

profit and loss account

31/12/2011

1

EUR

profit and loss account

31/12/2010

1

EUR

profit and loss account

31/12/2009

1

EUR

profit and loss account

Name

Ref.

 

 

 

 

CAPITAL

 

 

 

31.015.772

Net sales

 

184.917.643

194.519.539

160.660.135

102.265.090

Changes in the value of inventories of prod­ucts and work-in-process

 

-1.514.372

2.873.088

3.735.091

-3.561.716

Capitalised own products and own services

 

0

0

 

Other operating revenues (with subventions, grants,...)

 

1.020.063

1.580.058

1.774.642

2.566.875

GROSS OPERATING YIELD

 

184.423.334

198.972.685

166.169.868

101.270.250

Cost of goods, material and services

 

139.042.952

149.321.545

120.555.883

72.578.552

Purchase value of goods and materials sold and cost of material and cost of material used

 

121.020.200

131.761.199

 

 

Cost of services

 

18.022.752

17.560.346

 

 

Labour cost

 

33.406.946

34.357.521

30.896.446

30.169.924

Cost of wages

 

24.509.955

25.121.827

 

 

Cost of pension insurance

 

2.856.989

2.855.474

 

 

Cost of other social insurance

 

1.783.869

1.828.402

 

 

Other labour cost

 

4.256.133

4.551.818

 

 

Write-offs

 

6.584.860

8.123.583

 

 

Depreciation

 

5.779.542

6.033.509

6.461.574

7.128.204

Revaluation operating expenses for non-tangible assets and tangible fixed assets

 

21.294

75.685

 

 

Revaluation operating expenses for current assets

 

784.024

2.014.389

 

 

Other operating expenses

 

791.517

846.190

2.351.268

3.709.098

OPERATING REVENUES

 

185.937.706

196.099.597

 

 

OPERATING EXPENSES

 

179.826.275

192.648.839

 

 

 

 

Name

Ref.

31/12/2012

1

EUR

profit and loss account

31/12/2011

1

EUR

profit and loss account

31/12/2010

1

EUR

profit and loss account

31/12/2009

1

EUR

profit and loss account

OPERATING RESULT

 

6.111.431

3.450.758

5.904.696

 

EBIT

 

4.597.059

6.323.846

 

 

Financial income from investments in other enter­prises

 

119.759

8.330

 

 

Financial income from loans

 

307.081

260.454

 

 

Financial income from operating receivables

 

2.010.777

2.628.465

 

 

Financial expenses from depreciation and write­offs of financial investments

 

18.793

110.737

 

 

Financial expenses from financial liabilities

 

2.739.495

2.929.724

 

 

Financial expenses from operating liabilities

 

2.123.138

2.888.791

 

 

Financial income

 

2.437.617

2.897.249

3.177.490

11.950.736

Financial expenses

 

4.881.426

5.929.252

6.442.423

19.063.066

Other revenues

 

0

0

 

 

Other expenses

 

0

0

 

 

Total revenues

 

186.860.951

201.869.934

 

 

Total costs

 

184.707.701

198.578.091

 

 

Total business result

 

2.153.250

3.291.843

 

 

Tax on profit

 

0

0

 

 

Deferred taxs

 

-49.514

547.146

292.198

-2.243.075

Net business result for the accounting period

 

2.202.764

2.744.697

2.347.565

-17.184.783

Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

Name

Ref.

31/12/2012

31/12/2011

31/12/2010

31/12/2009

 

Equity ratio

1

0,11

0,10

0,10

0,12

 

Cleared equity ratio

2

0,11

0,10

0,10

0,12

 

Current liquidity

3

1,69

1,43

1,79

1,16

 

Quick liquidity

4

1,02

0,86

1,18

0,71

 

Working capital

5

26723345,00

24369288,00

33343612,00

7322721,00

 

Gearing

6

9,43

10,31

9,67

 

Cleared gearing

7

3,88

4,27

4,04

2,10

 

Profitability

8

1,15

1,63

 

 

Operating profitability

9

1,18

1,36

 

 

Stock days

10

50,90

58,20

 

 

Debtor days

11

71,61

86,55

 

 

Supplier days

12

61,39

69,78

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.71

UK Pound

1

Rs.103.50

Euro

1

Rs.85.82

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIS

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.