.

MIRA INFORM REPORT

 

 

Report Date :

29.01.2014

 

IDENTIFICATION DETAILS

 

Name :

ACIL LIMITED (w.e.f. 07.03.2013)

 

 

Formerly Known As :

AMTEK CRANKSHAFTS (INDIA) LIMITED (w.e.f. 07.12.2007)

 

AMTEK CRANK SHAFT (INDIA) LIMITED (w.e.f. 28.09.2007)

 

AMTEK SICCARDI (INDIA) LIMITED

 

 

Registered Office :

Bhanot Apartment, 4 Local Shopping Centre, Madangir, New Delhi - 110062

 

 

Country :

India

 

 

Financials (as on) :

30.06.2012

 

 

Date of Incorporation :

15.04.1997

 

 

Com. Reg. No.:

55-086695

 

 

Capital Investment / Paid-up Capital :

Rs.99.225 Millions

 

 

CIN No.:

[Company Identification No.]

U34300DL1997PLC086695

 

 

PAN No.:

[Permanent Account No.]

AACCA7535P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Auto Components.

 

 

No. of Employees :              

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 20000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Management of the company has failed to file its latest financials of 2013 with government department.

 

As per of 2012, external borrowing of the company has increased. However, overall financial position of the company appears to be decent.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered for business dealing at usual trade terms and conditions.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

A (Long Term Bank Facilities)

Rating Explanation

Adequate credit quality and average credit risk.

Date

April 16, 2013

 

Rating Agency Name

CARE

Rating

A1 (Short Term Bank Facilities)

Rating Explanation

Very strong degree of safety and lower credit risk.

Date

April 16, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Kulveer Chopra

Designation :

Senior Finance Manager

Contact No.:

91-9810522193

Date :

28.01.2014

 

 

LOCATIONS

 

Registered Office :

Bhanot Apartment, 4 Local Shopping Centre, Madangir, New Delhi – 110062, India

Tel. No.:

91-11-41649800

Mobile No.:

91-9810522193 (Mr. Kulveer Chopra)

Fax No.:

Not Available

E-Mail :

topcorp@rediffmail.com

cs.secretarial2013@gmail.com

kulveer_chopra@amtec.com

Area :

2000 Sq. Ft

Location :

Rented

 

 

Factory 1 :

54, Sector 3, Manesar, Gurgaon, Haryana, India

Tel. No.:

91-124-2291402

Fax No.:

91-124-2290983

 

 

Factory 2 :

Pune, Maharashtra, India

 

 

DIRECTORS

 

As on: 31.12.2012

 

Name :

Mr. Arvind Dham

Designation :

Director

Address :

B-7, Geetanjali Enclave, New Delhi – 110017, India

Date of Birth/Age :

15.02.1961

Qualification :

B. Tech

Date of Appointment :

15.04.1997

DIN No.:

00047217

 

 

Name :

Mr. Vinod Kumar Uppal

Designation :

Director

Address :

H. No. 576, Sector – 4, Gurgaon – 122001, Haryana, India 

Date of Birth/Age :

14.11.1962

Qualification :

Post Graduate

Date of Appointment :

24.04.2003

DIN No.:

00897121

 

 

Name :

Mr. Sitaraman Easwara Krishnan

Designation :

Director

Address :

C2/90, Parameshwar Vihar, 28, Arcot Road, Shligramam, Chennai – 600093, Tamilnadu, India

Date of Birth/Age :

06.06.1940

Qualification :

Graduate

Date of Appointment :

24.04.2003

DIN No.:

01674237

 

 

Name :

Mr. Gautam Malhotra

Designation :

Additional Director

Address :

B-7, Geetanjali Enclave, New Delhi – 110017, India

Date of Birth/Age :

03.03.1979

Date of Appointment :

10.10.2012

DIN No.:

00157488

 

 

KEY EXECUTIVES

 

Name :

Mr. Kulveer Chopra

Designation :

Senior Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 31.12.2012

 

Names of Shareholders

 

No. of Shares

Arvind Dham

 

20

Anita Dham

 

10

Aarti Jain

 

10

Anjali Malhotra

 

10

K T James

 

10

Ashish Pandit

 

10

Amtek Auto Limited, India

 

9922400

 

 

0

Total

 

9922470

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 31.12.2012

 

Category

 

Percentage

 

 

 

Bodies corporate

 

99.99

Directors or relatives of directors

 

0.01

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Auto Components.

 

 

GENERAL INFORMATION

 

Customers :

Manufacturers 

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Karur Vysya Bank, Central Loan Processing Cell, No.65/7, First Floor, New Rohtak Road, New Delhi - 110005, India

·         State Bank of Mysore, Corporate Accounts Branch, No. 3,4 and 5, DDA Building, Nehru Place, New Delhi - 110019, India

·         Bank of Maharashtra, 5 / 36, W.E.A, Ajmal Khan Road, Karol Bagh, New Delhi - 110005, India

·         IDBI Bank Limited, Indian Red Cross Society Building, 1, Red Cross Road, New Delhi - 110001, India

·         Andhra Bank, Connaught Circus Branch, M-35, Connaught Circus, New Delhi - 110001, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

30.06.2012

As on

30.06.2011

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

3393.000

1544.217

SHORT-TERM BORROWINGS

 

 

Rupee term loans from banks

1827.108

1373.853

 

 

 

Total

5220.108

2918.070

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A.C. Gupta and Associates

Chartered Accountants

Address :

104-105, M.M. House, 55, Rani Jhansi Road, New Delhi – 110055, India

PAN No.:

AADPG9749F

 

 

Holding Company :

Amtek Auto Limited

L27230HR1988PLC030333

 

 

CAPITAL STRUCTURE

 

As on: 31.12.2012

 

Authorised Capital : Rs.150.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.99.225 Millions

 

 

As on: 30.06.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11000000

Equity Shares

Rs.10/- each

Rs.110.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9922470

Equity Shares

Rs.10/- each

Rs.99.225 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

30.06.2012

30.06.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

99.225

99.225

(b) Reserves & Surplus

 

3402.228

3025.132

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

1500.000

500.000

Total Shareholders’ Funds (1) + (2)

 

5001.453

3624.357

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

3893.000

1544.217

(b) Deferred tax liabilities (Net)

 

758.514

645.912

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

7.009

4.298

Total Non-current Liabilities (3)

 

4658.523

2194.427

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

1827.108

1373.853

(b) Trade payables

 

112.058

42.777

(c) Other current liabilities

 

1219.256

406.448

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

3158.422

1823.078

 

 

 

 

TOTAL

 

12818.398

7641.862

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

5188.705

4132.213

(ii) Intangible Assets

 

23.561

101.115

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

23.916

74.578

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

1713.278

56.294

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

6949.460

4364.200

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

22.396

0.830

(b) Inventories

 

1472.076

1245.636

(c) Trade receivables

 

1500.282

1230.437

(d) Cash and cash equivalents

 

853.892

427.994

(e) Short-term loans and advances

 

2019.402

363.340

(f) Other current assets

 

0.890

9.425

Total Current Assets

 

5868.938

3277.662

 

 

 

 

TOTAL

 

12818.398

7641.862

 

SOURCES OF FUNDS

 

 

 

30.06.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

99.225

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

2637.812

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

2737.037

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

2802.264

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

2802.264

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

5539.301

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

3587.142

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

75.921

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
1024.569

 

Sundry Debtors

 
 
913.992

 

Cash & Bank Balances

 
 
298.442

 

Other Current Assets

 
 
0.093

 

Loans & Advances

 
 
337.888

Total Current Assets

 
 
2574.984

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
45.952

 

Other Current Liabilities

 
 
652.794

 

Provisions

 
 
0.000

Total Current Liabilities

 
 
698.746

Net Current Assets

 
 
1876.238

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

5539.301

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

30.06.2012

30.06.2011

30.06.2010

 

SALES

 

 

 

 

 

Income

5668.770

4772.580

4454.326

 

 

Other Income

0.000

0.000

0.000

 

 

TOTAL                                     (A)

5668.770

4772.580

4454.326

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

4017.009

3221.581

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(165.549)

(60.795)

 

 

 

Employee benefit expense

218.696

215.382

 

 

 

Other expenses

322.180

284.120

 

 

 

Exceptional items

(50.662)

0.000

 

 

 

TOTAL                                     (B)

4341.674

3660.288

3455.405

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1327.096

1112.292

998.921

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

342.700

260.721

181.947

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

984.396

851.571

816.974

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

340.899

263.962

181.727

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

643.497

587.609

635.247

 

 

 

 

 

Less

TAX                                                                  (H)

165.077

200.289

214.573

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

478.420

387.320

420.674

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

75.176

37.856

317.182

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

400.000

350.000

700.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

153.596

75.176

37.856

 

 

 

 

 

 

Earnings Per Share (Rs.)

38.00

39.03

42.40

 

KEY RATIOS

 

PARTICULARS

 

 

30.06.2012

30.06.2011

30.06.2010

PAT / Total Income

(%)

8.44

8.12

9.44

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.35

12.31

14.26

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.03

7.77

10.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.16

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.14

0.81

1.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.86

1.80

3.69

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

30.06.2012

As on

30.06.2011

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

500.000

0.000

 

 

 

Total

500.000

0.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10443775

30/07/2013

1,000,000,000.00

KARUR VYSYA BANK

CENTRAL LOAN PROCESSING CELL,NO.65/7, FIRST FLOO 
R,NEW ROHTAK ROAD, NEW DELHI, DELHI - 110005, IN 
DIA

B82478314

2

10473257

23/02/2013

1,500,000,000.00

ANDHRA BANK

CONNAUGHT CIRCUS BRANCH, M-35, CONNAUGHT CIRCUS,  NEW DELHI, DELHI - 110001, INDIA

B85080646

3

10402867

19/12/2012

1,100,000,000.00

State Bank of Mysore

CORPORATE ACCOUNTS BRANCH, NO. 3,4 AND 5, DDA BUILDING, NEHRU PLACE, NEW DELHI, DELHI - 110019, INDIA

B68030493

4

10393850

31/10/2012

2,000,000,000.00

BANK OF MAHARASHTRA

5 / 36, W.E.A, AJMAL KHAN ROAD, KAROL BAGH, NEW DELHI, DELHI - 110005, INDIA

B64827900

5

10344436

30/10/2012 *

2,540,000,000.00

IDBI Bank Limited

RED CROSS SOCIETY BUILDING, 1, RED CROSS ROAD, NEW DELHI, DELHI - 400005, INDIA

B61188710

6

10205423

28/06/2010 *

500,000,000.00

STATE BANK OF HYDERABAD

NEHRU PLACE BRANCH, 16, KUNDAN HOUSE, NEW DELHI, DELHI - 110019, INDIA

A88327473

7

10198851

28/06/2010 *

500,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, II FLOOR, CHANDRALOK BUILDING, 36, JANPATH, NEW DELHI, DELHI - 110001, INDIA

A88653209

8

10191197

28/06/2010 *

1,000,000,000.00

UCO BANK

MID CORPORATE BRANCH, 5, SANSAD MARG, NEW DELHI,  DELHI - 110001, INDIA

A88506571

9

90050459

07/06/2008 *

610,000,000.00

ING VYSYA BANK LIMITED

23 NARAIN MANZIL, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

A39893110

10

80001446

31/10/2012 *

1,360,000,000.00

CANARA BANK

PRIME CORPORATE BRANCH II, 2ND FLOOR, WORLD TRADE TOWER, BARAKHAMBA LANE, NEW DELHI, DELHI - 110001, INDIA

B63683791

11

80021033

18/07/2011 *

1,310,000,000.00

ING VYSYA BANK

23, NARAIN MANZIL, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B20327110

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.99

UK Pound

1

Rs.104.61

Euro

1

Rs.86.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.