.
|
Report Date : |
28.01.2014 |
IDENTIFICATION DETAILS
|
Name : |
ELEKTROLITE (POWER) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
122, Navjeevan Complex, |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
12.04.1994 |
|
|
|
|
Com. Reg. No.: |
17-008222 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.4.190
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31909RJ1994PTC008222 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of Manufacturing/Assembling and
Marketing of Electrical Items such as Isolators, Lightning Arresters, Switch Fuse
Units and Other Transmission Line Hardware. |
|
|
|
|
No. of Employees
: |
70 [Approximately] |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 599900 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record.
There appears dip in profitability of the company during the financial year
2013. However, general financial position of the company seems to be sound
and healthy. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very
High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India’s current
account deficit narrowed in the quarter ended September as government measures
to curb imports, especially gold, kicked in. The current account deficit,
the excess of a country’s imports of goods and services over exports, narrowed to
$ 5.2 billion from $ 21 billion in the year ago period, according to
provisional Reserve Bank of India data. Finance Minister P. Chidambaram said
the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and
the latest data suggests the government may achieve the target.
India was ranked 94th
among the world’s most corrupt nations list. Denmark and New Zealand topped as
the cleanest while Somalia emerged as the most corrupt.
India’s services sector
activity witnessed a moderate improvement in November over the previous month,
even while indicating the fifth successive monthly contraction, according the
HSBC survey.
$53 million
estimated losses suffered by India due to phishing attacks during the third
quarter, according to a study by RSA. India ranks fourth in the list of nations
hit by phishing attacks. The US remained at the top of the charts. Phishing is
the process of acquiring information such as user names, passwords and credit
card details by sending e-mails disguised as official mails.
Rs.4080 million
worth of mobile-phone-based transactions by July 2013 compared to Rs.260
million in September, 2012, according to Deloitte report. The number of
transactions has shot up from 94000 to 701000.
India aims to earn
Rs.400000 million from the bandwidth auction set for January. The merger and
acquisition guidelines, cleared by a group of ministers, will be out before the
auction begins so that players can make informed decisions on the auctions.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
BBB – [Long Term Bank Facilities] |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
20.02.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Madam. Kirty Khandelwal |
|
Designation : |
Chartered Accountant |
|
Contact No.: |
91-8696948975 |
|
Date : |
25.01.2014 |
LOCATIONS
|
Registered Office : |
122, Navjeevan Complex, Station Road, Jaipur-302003, Rajasthan, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-8696948975 [Madam. Kirti Khandelwal] |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Location : |
Owned |
|
|
|
|
Corporate Office/ Factory 1 : |
S-758(A), Road No. 9F, Vishwakarma Industrial Area (VKIA), Jaipur-302013
( |
|
Tel. No.: |
91-141-2330576/ 2331624 |
|
Fax No.: |
91-141-2333572 |
|
|
|
|
Factory 2 : |
E 148 to 150, RICCO Industrial Area, Phase 2, Bhagru-302007,
Rajasthan, India |
|
Tel. No.: |
91-141-2330576/ 2331624 |
|
Fax No.: |
91-141-2333572 |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Mr. Anil Kumar Saboo |
||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||
|
Address : |
B-140, Vidhyut Nagar, Queens Road, Jaipur, Rajasthan, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.09.1958 |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.04.1994 |
||||||||||||||||||||||||||||||||
|
Din No.: |
00102990 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Purshottam Lal Saboo |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
B-140, Vidhyut Nagar, Queens Road, Jaipur, Rajasthan, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.06.1936 |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.03.1997 |
||||||||||||||||||||||||||||||||
|
Din No.: |
00102844 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Madam. Kirty Khandelwal |
|
Designation : |
Chartered Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Anil Kumar Saboo |
|
255700 |
|
Purshottam Lal Saboo |
|
81500 |
|
Bimla Devi Saboo |
|
55500 |
|
Ankit Saboo |
|
26300 |
|
|
|
|
|
TOTAL
|
|
419000 |
AS ON 30.09.2013
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of Manufacturing/Assembling and
Marketing of Electrical Items such as Isolators, Lightning Arresters, Switch
Fuse Units and Other Transmission Line Hardware. |
|
|
|
|
Exports : |
|
|
Countries : |
·
Kenya ·
Oman ·
Nigeria |
|
|
|
|
Imports : |
|
|
Products : |
Raw Materials |
|
Countries : |
·
China ·
Korea |
|
|
|
|
Terms : |
|
|
Selling : |
LC |
|
|
|
|
Purchasing : |
LC and Credit |
GENERAL INFORMATION
|
Suppliers : |
CJI Porcelain Private Limited |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Customers : |
Others [Manufacture] ·
Jyoti Structure Limited |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
70 [Approximately] |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Small Industries Development Bank of India, First Floor, Umrao Complex, Sansar Chandra Road, Jaipur - 302001, Rajasthan, India · Syndicate Bank, Jaipur Tower, M. I. Road, Jaipur - 302001, Rajasthan, India |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
B. Khosla and Company Chartered Accountants |
|
Address : |
206, Anukampa II, M.I. Road, Jaipur-302001, Rajasthan, India |
|
PAN No: |
AADFB1338D |
|
|
|
|
Other Related Parties : |
·
Excel Associates Private Limited ·
Elektrolites |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
419000 |
Equity Shares |
Rs.10/- each
|
Rs.4.190
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
4.190 |
3.900 |
3.900 |
|
(b) Reserves & Surplus |
145.805 |
125.782 |
104.859 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
149.995 |
129.682 |
108.759 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term
borrowings |
57.967 |
59.836 |
44.299 |
|
(b) Deferred tax liabilities (Net) |
26.347 |
24.216 |
22.454 |
|
(c) Other long
term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.646 |
0.462 |
0.420 |
|
Total Non-current
Liabilities (3) |
84.960 |
84.514 |
67.173 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
77.894 |
79.478 |
78.085 |
|
(b)
Trade payables |
74.603 |
67.970 |
36.427 |
|
(c)
Other current liabilities |
36.776 |
27.507 |
15.845 |
|
(d) Short-term
provisions |
0.000 |
0.000 |
2.547 |
|
Total Current
Liabilities (4) |
189.273 |
174.955 |
132.904 |
|
|
|
|
|
|
TOTAL |
424.228 |
389.151 |
308.836 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
136.106 |
133.022 |
107.612 |
|
(ii)
Intangible Assets |
0.098 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
14.750 |
24.246 |
2.021 |
|
(iv) Intangible assets under development |
11.445 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.001 |
0.001 |
0.001 |
|
(c) Deferred tax
assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
5.041 |
7.901 |
6.748 |
|
(e) Other
Non-current assets |
3.125 |
2.871 |
2.706 |
|
Total Non-Current
Assets |
170.566 |
168.041 |
119.088 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
65.553 |
40.699 |
27.396 |
|
(c)
Trade receivables |
137.256 |
129.349 |
120.083 |
|
(d) Cash
and cash equivalents |
13.076 |
11.910 |
20.882 |
|
(e)
Short-term loans and advances |
36.790 |
38.242 |
20.689 |
|
(f)
Other current assets |
0.987 |
0.910 |
0.698 |
|
Total
Current Assets |
253.662 |
221.110 |
189.748 |
|
|
|
|
|
|
TOTAL |
424.228 |
389.151 |
308.836 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
350.000 |
450.000 |
NA |
|
|
|
|
[Turnover has gone
down because they have stop giving open credit facility to their customers,
that is the reason some customer have stop business] |
|
|
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
29.404 |
41.825 |
44.113 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
16.274 |
13.872 |
13.450 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
13.130 |
27.953 |
30.663 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
2.387 |
7.030 |
10.856 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
10.743 |
20.923 |
19.807 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
115.582 |
94.659 |
74.852 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
126.325 |
115.582 |
94.659 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
22.921 |
104.670 |
18.183 |
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
25.64 |
-- |
-- |
|
Expected Sales (2013-14) : Rs.455.000 Millions.
The above information has been parted by Madam. Kirty Khandelwal.
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.30
|
7.66 |
9.99 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.09
|
0.22 |
0.28 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.91
|
1.07 |
1.13 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.34
|
1.26 |
1.43 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last two years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
Yes |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
INDEX OF CHARGES:
|
S. NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10320842 |
18/11/2011 |
9,700,000.00 |
SMALL INDUSTRIES
DEVELOPMENT BANK OF INDIA |
FIRST FLOOR,
UMRAO COMPLEX, SANSAR CHANDRA ROAD, |
B26705509 |
|
2 |
10355707 |
15/06/2011 |
25,000,000.00 |
SREI EQUIPMENT
FINANCE PRIVATE LIMITED |
'VISHWAKARMA', 86C,
TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA |
B26357558 |
|
3 |
10215798 |
31/10/2012 * |
266,000,000.00 |
SINDECATE BANK |
JAIPUR TOWER,
M.I. ROAD, JAIPUR - 302001, RAJASTHAN, INDIA |
B69219335 |
|
4 |
10074415 |
17/10/2007 |
10,500,000.00 |
SYNDICATE BANK |
JAIPUR TOWER, M.
I. ROAD, JAIPUR - 302001, RAJASTHAN, INDIA |
A26247924 |
|
5 |
10074416 |
17/10/2007 |
22,500,000.00 |
SYNDICATE BANK |
JAIPUR TOWER, M.
I. ROAD, JAIPUR - 302001, RAJASTHAN, INDIA |
A26248492 |
|
6 |
10060470 |
23/12/2006 |
23,500,000.00 |
SYNDICATE BANK |
M. I. ROAD,
JAIPUR - 302001, RAJASTHAN, INDIA |
A14876783 |
|
7 |
90073952 |
17/10/2007 * |
80,000,000.00 |
SYNDICATE BANK |
JAIPUR TOWER, M.
I. ROAD, JAIPUR - 302001, RAJASTHAN, INDIA |
A26247668 |
|
8 |
90074994 |
19/01/2002 * |
2,000,000.00 |
SYNDICATE BANK |
M.I. ROAD,
JAIPUR, RAJASTHAN, INDIA |
- |
|
9 |
90074981 |
23/02/2000 |
150,000.00 |
STATE BANK OF
BIKANER AND JAIPUR |
V.K.I. AREA,
JAIPUR, RAJASTHAN, INDIA |
- |
|
10 |
90073851 |
28/01/2000 |
200,000.00 |
STATE BANK OF
BIKANER AND JAIPUR |
V.K.I. AREA,
JAIPUR, RAJASTHAN, INDIA |
- |
|
* Date of charge modification |
||||||
|
Unsecured Loan |
As
on 31.03.2013 [Rs.
in Millions] |
As
on 31.03.2012 [Rs.
in Millions] |
|
Long Term
Borrowings |
|
|
|
From Related parties [Loan from
related party is interest free, without stipulating any terms and conditions
for repayment, however based on verbal agreement, management is of the view
that the same would not be demanded within one years from the date of Balance
sheet.] |
0.033 |
0.033 |
|
TOTAL
|
0.033 |
0.033 |
FIXED ASSETS:
·
Freehold Land
·
Leasehold Land
·
Factory Building
·
Building
·
Plant and Machinery
·
Furniture and Fixture
·
Testing Equipments
·
Car
·
Computer
·
Fax
·
Colour TV
·
Air Conditioner
·
EPBX
·
Office Equipment
·
Telephone Instrument
·
CCTV Cameras
·
Greezer
·
UPS
·
Refrigerator
·
D.G Set
·
Galvanising Tank
·
Water Cooler
·
Security System
·
Motor Cycle
·
Weuggubg Scale
·
Wind Mill
·
Wind Mill land
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.71 |
|
|
1 |
Rs.103.50 |
|
Euro |
1 |
Rs.85.82 |
INFORMATION DETAILS
|
Information
Gathered by : |
HNA |
|
|
|
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.