.

MIRA INFORM REPORT

 

 

Report Date :

29.01.2014

 

IDENTIFICATION DETAILS

 

Name :

RAMAN FIBRESCIENCE PRIVATE LIMITED

 

 

Registered Office :

No. 313, 5th Cross, 7th ‘B’ Main, 4th Block, Koramangala Layout, Bangalore – 560034, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.01.2007

 

 

Com. Reg. No.:

08-041393

 

 

Capital Investment / Paid-up Capital :

Rs. 51.608 Millions

 

 

CIN No.:

[Company Identification No.]

U21099KA2007PTC041393

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRR05931C

 

 

PAN No.:

[Permanent Account No.]

AADCR4755M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged primarily in the manufacture of specially engineered Glass Fibre Mat with application as battery separator.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 310000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Reserves of the company appears to be low.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “B+” (Suspended)

Rating Explanation

Risk prone credit and very high credit risk.

Date

25.10.2013

 

Rating Agency Name

CRISIL

Rating

Short term rating: “A4” (Suspended)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

25.10.2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Corporate Office :

No. 313, 5th Cross, 7th ‘B’ Main, 4th Block, Koramangala Layout, Bangalore – 560034, Karnataka, India 

Tel. No.:

91-80-41306528

Fax No.:

91-80-41306529

E-Mail :

corporateoffice@ramanfibre.com

Website :

www.ramanfibre.com

 

 

Factory :

Survey No. 38, K.N. Hundi, 12th KM, MysoreOoty Road, Katakota Post, Mysore – 571311, Karnataka, India

Tel. No.:

91-821-2596114

Fax No.:

91-821-2596114

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Aroon Raman

Designation :

Director

Address :

No. 100, 5th Main Paramahamsa Road, Yadavagiri, Mysore – 570020, Karnataka, India

Date of Birth/Age :

21.03.1960

Date of Appointment :

05.01.2007

PAN No.:

ABXPR5463J

DIN No.:

00201205

 

 

Name :

Mrs. Afried Raman

Designation :

Director

Address :

403, Olympus – 1, Prestige Acropolis Hosur Road, Koramagala, Bangalore – 560029, Karnataka, India 

Date of Birth/Age :

01.02.1963

Date of Appointment :

05.01.2007

DIN No.:

01192006

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Aroon Raman

 

3828000

Afried Raman

 

10000

Sudha Raman and Mr. Manu Raman

 

275000

Sudha Raman and Mr. Vikram Raman

 

250000

Venkatachari Krishnan – HUF

 

51000

Jayshree Ananth and Dr. M.S. Ananath

 

5000

Harini Srinivasan and Ms. Shalini Deepa Srinivasan

 

4000

Harini Srinivasan and Ms. Tulsi Srinivasan

 

4000

Indu Malini Ananthachari

 

15000

T. Ananthachari

 

12500

Jayashri Sridharan and Mr. R Sridharan

 

25000

R. Raghavan and Mrs. Lakshmi Raghvan

 

10000

Ranga Gopalswami and Mr. R.G. Nadasur

 

6000

Sripriya Chari

 

30000

Mythili Rangachari

 

6250

R. Madhavan

 

5000

Naval Jal Patel and Mrs. Armaity Naval Patel

 

17500

Susheela Padmanabhan and Mr. T.N.P. Durai

 

11250

Shusheela Padmanabhan and Mrs. Jayanthi Balaji

 

11250

Lakshmi Durai

 

3000

Srilata Raman

 

25000

S.R. Madhavan HUF

 

75000

G.K. Natesh

 

220000

 

 

 

Total

 

4899750

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged primarily in the manufacture of specially engineered Glass Fibre Mat with application as battery separator.

 

 

Products :

ITC Code No.

Product Description

99887520

Battery Separator material

 

 

GENERAL INFORMATION

 

No. of Employees :

Not available

 

 

Bankers :

·         State Bank of India, Commercial Branch, #7/3, M.R.N. Signature, Vishwamanava Double Road, Saraswathipuram, Mysore - 570009, Karnataka, India

·         Small Industries Development Bank of India, Khanija Bhavan 5th Floor, East Wing 49, Race Course Road, Bangalore - 560001, Karnataka, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Rupee term loans from banks

53.950

67.645

Borrowing from government semi-government bodies

3.585

0.000

 

 

 

Short term borrowings

 

 

Loans repayable on demand from banks

49.432

30.312

 

 

 

Total

106.967

97.957

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M.A. Narasimhan and Company

Chartered Accountants

Address :

No. 25 (Old – 13), 1st Floor, 7th Cross, Swimming Pool Extension, Mallesswaran, Bangalore – 560003, Karnataka, India 

PAN No.:

AAGFM7833H

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/- each

Rs. 70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5160750

Equity Shares

Rs.10/- each

Rs. 51.608 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

51.608

51.608

50.000

(b) Reserves & Surplus

26.083

18.772

2.202

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

77.691

70.380

52.202

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

57.535

67.645

70.425

(b) Deferred tax liabilities (Net)

12.484

11.445

9.721

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.286

2.009

0.461

Total Non-current Liabilities (3)

72.305

81.099

80.607

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

49.432

30.312

28.077

(b) Trade payables

23.862

13.560

13.392

(c) Other current liabilities

20.850

13.012

9.544

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

94.144

56.884

51.013

 

 

 

 

TOTAL

244.140

208.363

183.822

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

120.861

124.871

101.537

(ii) Intangible Assets

16.564

1.187

0.000

(iii) Capital work-in-progress

15.251

6.875

23.349

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

12.272

9.958

6.456

(e) Other Non-current assets

1.416

1.222

0.059

Total Non-Current Assets

166.364

144.113

131.401

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

35.400

33.260

25.658

(c) Trade receivables

34.233

24.263

16.523

(d) Cash and cash equivalents

2.320

1.348

6.417

(e) Short-term loans and advances

5.755

5.371

3.753

(f) Other current assets

0.068

0.008

0.070

Total Current Assets

77.776

64.250

52.421

 

 

 

 

TOTAL

244.140

208.363

183.822

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

201.532

208.392

140.939

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

186.852

189.346

132.370

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

14.680

190.046

8.569

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

6.186

5.506

5.062

 

 

 

 

 

 

PROFIT BEFORE TAX

8.494

13.540

3.507

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX

8.494

13.540

3.507

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

48.181

50.487

28.916

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.65

2.62

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.21

6.50

2.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.71

6.72

2.19

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.19

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.38

1.39

1.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.82

1.12

1.02

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OUTLOOK FOR 2013-14

 

The current year (2013-14), many of last year’s initiatives of product and market development have started to reflect in strong performance. Sales have increased by more than 50% and profit figures of the previous year have already been crossed. Exports are also on track to show a big jump over the previous year.

 

That being said, the Indian economy is facing strong headwinds. Growth has slowed further, interest rates remain high, and the Indian Rupee has plunged to unprecedented lows against the dollar. Liquidity levels in the market remain very tight and this does have the impact of restricting sales to minimize credit risks. Thanks to its strong export performance this year, the company has benefited strongly from the INR depreciation, but inputs costs have also gone up, as have uncertainties with customers in Indonesia and Brazil both markets which have also seen sharp currency devaluation.

 

However, they remain optimistic that they will weather the current storms and post a good performance for the coming year. They also hope to make continued progress towards becoming a global company in the medium term.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10377570

31/08/2012

9,500,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

KHANIJA BHAVAN 5TH FLOOR ,EAST WING 49, RACE COURSE ROAD, BANGALORE, KARNATAKA - 560001, INDIA

B58491036

2

10075338

27/12/2012 *

163,100,000.00

STATE BANK OF INDIA

SME BRANCH, #7/3, M.R.N. SIGNATURE, VISHWAMANAVA 
DOUBLE ROAD, SARASWATHIPURAM, MYSORE, KARNATAKA - 
570009, INDIA

B68828854

 

* Date of charge modification

 

Fixed Assets:

 

  • Land
  • Computers
  • Office Equipments
  • Factory Equipments
  • Furniture and Fittings
  • Motor Vehicles
  • Factory Building
  • Machineries 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.99

UK Pound

1

Rs. 104.61

Euro

1

Rs. 86.17

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.