MIRA INFORM REPORT

 

 

Report Date :

30.01.2014

 

IDENTIFICATION DETAILS

 

Name :

AVANI MEDI AID PRIVATE LIMITED

 

 

Registered Office :

“Ramayatan” Rameshwaram Colony, Bariatu Road, Ranchi – 834009, Jharkhand – 834009

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.11.2008

 

 

Com. Reg. No.:

03-013380

 

 

Capital Investment / Paid-up Capital :

Rs.7.461 Millions

 

 

CIN No.:

[Company Identification No.]

U24236JH2008PTC013380

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter, Importer, Dealer and Distributors of Pharmaceuticals, Medicals, Chemical Preparations and Compounds, Drugs and Formulations.

 

 

No. of Employees :

Not Available

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 57000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.


The company possesses a below average financial profile market by modest networth during 2013.

 

The ratings also take into consideration the working capital intensive nature of the operations which may affect the liquidity position of the company.

 

However, trade relations are fair. Business sis active. Payment terms are reported as slow but correct.

 

The company can be considered for business dealings with caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus on providing payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

“Ramayatan” Rameshwaram Colony, Bariatu Road, Ranchi – 834009, Jharkhand – 834009, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

wadhwaranchi@gmail.com

sanjeevani_baxter@yahoo.co.uk

 

 

DIRECTORS

 

(AS ON 30.09.2013)

 

Name :

Mr. Shashi Sheshwar Prasad

Designation :

Director

Address :

Rameshwaram Colony, Bariatu Road, Ranchi – 834009, Jharkhand, India

Date of Birth/Age :

24.12.1963

Date of Appointment :

20.11.2008

DIN No.:

02318082

 

 

Name :

Mr. Neelu Prasad

Designation :

Director

Address :

Rameshwaram Colony, Bariatu Road, Ranchi – 834009, Jharkhand, India

Date of Birth/Age :

13.01.1970

Date of Appointment :

20.11.2008

DIN No.:

02318101

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2013)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Shashi Sheshwar Prasad

 

226000

Neelu Prasad

 

127100

Hari Nandan Prasad

 

5000

Ravindra Kumar

 

5000

Subhash Chandra Bhagat

 

10000

Anju Bhagat

 

10000

Subhash Chandra Mitra

 

10000

Vidyavati Devi

 

34000

Kanchan Mala

 

5000

Satya Prakash Gupta

 

10000

Partho Sarthi Mukherjee

 

5000

Bhawna Mitra

 

4500

Amitav Mukherjee

 

5000

Amit Kumar

 

17200

K K Gupta

 

26800

Binod Manjhi

 

21000

Hiralal Mishra

 

24600

Awadesh Singh

 

5000

Ram Binod Kumar

 

5000

Dhasrath Prasad

 

17200

Bihari Lal Yadav

 

10000

Dinesh Barchee

 

10000

Nutan Gupta

 

5000

Hira Lal Shaw

 

17500

Tarun Modi

 

17000

Suraj Nath Yadav

 

20500

Naresh Singh

 

24100

Parmeshwar Saw

 

12500

Ashish Tiwari

 

6000

Manoj Kumar Singh

 

12500

Rajeev Kumar Singh

 

9500

Rajeev Kumar Rai

 

9500

Shiv Kumar Yadav

 

12500

Abhishek Kumar Mishra

 

6000

K. K. Pandey

 

100

 

 

 

Total

 

 

746100

 

 

(AS ON 30.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Directors or relatives of directors

 

72.00

Other top fifty shareholders

 

28.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter, Importer, Dealer and Distributors of Pharmaceuticals, Medicals, Chemical Preparations and Compounds, Drugs and Formulations.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India

SME Kokar, Ranchi Industrial Area, Kokar, Ranchi - 834001, Jharkhand, India

 

·         ICICI Bank

·         Axis Bank

 

 

Facilities :

Secured Loans

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Short Term Borrowings

 

 

Cash Credit from State Bank of India

(Against Hypothecation of stock)

10.593

2.749

Book Debt Limit from State Bank of India

(Against Hypothecation of Book debts)

5.054

0.000

SLC Limit from state Bank of India

(Against Hypothecation of Stock an d Book debts

(Payable on Demand, Interest Rate 12.50%)

1.303

0.000

 

 

 

Total

 

16.950

2.749

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lodha Patel Wadhwa and Company

Chartered Accountants

Address :

304, Srilok, 4 H. B. Road, Ranchi – 834001, Jharkhand, India

Tel No.:

91-651-2202965

Fax No.:

91-651-2310551

PAN No.:

AAAFL3677N

Email :

wadhwaranchi@gmail.com

 

 

CAPITAL STRUCTURE

 

(AS ON 30.09.2013)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

746100

Equity Shares

Rs.10/- each

Rs.7.461 Millions

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.461

5.650

3.257

(b) Reserves & Surplus

6.755

3.709

1.527

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1)+(2)

14.216

9.359

4.784

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.017

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.017

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

18.600

2.749

0.334

(b) Trade payables

25.145

10.724

7.344

(c) Other current liabilities

0.481

0.269

0.199

(d) Short-term provisions

0.875

0.560

0.498

Total Current Liabilities (4)

45.101

14.302

8.375

 

 

 

 

TOTAL

59.334

23.661

13.159

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.786

0.335

0.016

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.082

0.028

0.013

Total Non-Current Assets

0.868

0.363

0.029

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

36.155

6.754

1.741

(c) Trade receivables

19.363

15.134

10.561

(d) Cash and cash equivalents

2.433

0.883

0.329

(e) Short-term loans and advances

0.361

0.350

0.340

(f) Other current assets

0.154

0.177

0.159

Total Current Assets

58.466

23.298

13.130

 

 

 

 

TOTAL

59.334

23.661

13.159

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

85.172

52.465

39.486

 

 

Other Income

1.689

1.946

1.448

 

 

TOTAL                                     (A)

86.861

54.411

40.934

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

0.000

0.000

0.000

 

 

Purchases of Stock in Trade

91.407

43.053

30.304

 

 

Changes in Inventories of Finished Goods, Work in progress and stock in trade 

(29.401)

(5.014)

0.857

 

 

Employee Benefits Expenses

1.459

0.900

0.780

 

 

Other Expenses

19.783

13.527

7.246

 

 

TOTAL                                     (B)

83.248

52.466

39.187

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

3.613

1.945

1.747

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.674

0.136

0.192

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2.939

1.809

1.555

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.085

0.016

0.011

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2.854

1.793

1.544

 

 

 

 

 

Less

TAX                                                                  (H)

0.895

0.568

0.612

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.959

1.225

0.932

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.47

3.75

2.86

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.26

2.25

2.28

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.35

3.42

3.91

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.81

7.58

11.73

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.19

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.31

0.29

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.63

1.57

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Particulars 

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Short Term Borrowings

 

 

From Directors

0.650

0.000

From Shareholders

1.000

0.000

 

 

 

Total

 

1.650

0.000

 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10215177

16/11/2013 *

22,300,000.00

STATE BANK OF INDIA

SME KOKAR, RANCHI INDUSTRIAL AREA, KOKAR, RANCHI,
JHARKHAND - 834001, INDIA

B93533875

 

 

FIXED ASSETS:

 

·         Generator Set

·         Computer

·         Aquaguard

·         Refrigerator

·         Instruments

·         Inverter

·         Air Conditioners

·         Furniture

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.103.12

Euro

1

Rs.84.96

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.