MIRA INFORM REPORT

 

 

Report Date :

30.01.2014

 

IDENTIFICATION DETAILS

 

Name :

AVAYA INDUSTRIES LIMITED (w.e.f. 26.03.2010)

 

 

Formerly Known As :

AVAYA INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

A 102, Ambika Darshan, C. P. Road, Near Bus Depot, Railway Station and Reliance Fresh, Kandivali (East), Mumbai – 400101, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.03.2010

 

 

Com. Reg. No.:

11-200751

 

 

Capital Investment / Paid-up Capital :

Rs.9.084 Millions

 

 

CIN No.:

[Company Identification No.]

U24100MH2010PLC200751

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA37716A

 

 

PAN No.:

[Permanent Account No.]

AAICA3412H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of PVC Pipes and Fittings.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1210000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profitability of the company seems to be fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (91-260-2242296)

 

 

LOCATIONS

 

Registered Office :

A 102, Ambika Darshan, C. P. Road, Near Bus Depot, Railway Station and Reliance Fresh, Kandivali (East), Mumbai – 400101, Maharashtra, India 

Tel. No.:

91-22-65707816 / 20552055

Fax No.:

91-22-28462626

E-Mail :

avayaindystries@yahoo.com

Area :

1500 sq. ft.

Location :

Owned

 

 

Factory :

15/3, Kachigam Road, Ranganwada, Nani Daman – 396210, Gujarat, India

Tel. No.:

91-260-2242296

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Arvind Surendra Chaturvedi

Designation :

Director

Address :

Suite 9, Hare Rama Hare Krishna, Akurli Cross Road No.1, Kandivali (East), Mumbai-400101, Maharashtra, India

Date of Birth/Age :

15.03.1975

Qualification :

BSC.

Date of Appointment :

11.03.2010

PAN No.:

ADCPC0005E

DIN No.:

02811464

 

 

Name :

Mr. Milapchand Sagarmal Solanki

Designation :

Director

Address :

218, Sonal Link Industrial Estate, Building No.2, Link Road, Malad (West), Mumbai-400064, Maharashtra, India

Date of Birth/Age :

13.02.1936

Qualification :

C.A

Date of Appointment :

11.03.2010

PAN No.:

AKQPS3818J

DIN No.:

01638240

 

 

Name :

Mr. Tapas Champaklal Mehta

Designation :

Director

Address :

601, ‘C’ Wing Labh, Ashish CHS, Old Police Lane, Andheri (East), Mumbai-400069, Maharashtra, India

Date of Birth/Age :

11.06.1973

Qualification :

C.A.

Date of Appointment :

18.03.2010

PAN No.:

AFFPM7950P

DIN No.:

02988669

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Chaturvedi Surendra Arvind

 

352828

Solanki Sagarmal Milapchand

 

288458

Yedery Ramesh Kiran

 

100

Bhaliya Popatbhai Jeevan

 

100

Mehta Purshottamdas Ramesh

 

100

Mehta Purshottamdas Bharat

 

100

Bhaliya Popatbhai Manish

 

100

Chaturvedi Mahaveer Surendra

 

7872

Sharma Hariprasad Suman

 

16233

Mehta Champaklal Tapas

 

242531

 

 

 

Total

 

908422

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

97.00

Others

 

3.00

 

 

 

Total

 

100.000

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of PVC Pipes and Fittings.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

State Bank of India, SME Goregaon Branch, 1st Floor, Kohinoor Industrial Estate, W.E. Highway, Goregaon-E, Mumbai - 400063, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

(Secured by way of hypothecation of fixed assets, stock, book debts along with personal gurantee of the promoter directors

4.808

0.783

SHORT-TERM BORROWINGS

 

 

Rupee term loans from banks

352.799

63.812

 

 

 

Total

357.607

64.595

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

ARV and Company

Chartered Accountants

Address :

104, Ambika Darshan, CP Road, Kandivali East, Mumbai – 400101, Maharashtra, India

PAN No.:

AADFC7598N

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

908422

Equity Shares

Rs.10/- each

Rs.9.084 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.084

9.084

1.005

(b) Reserves & Surplus

293.434

266.811

8.658

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

3.260

Total Shareholders’ Funds (1) + (2)

302.518

275.895

12.923

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

226.508

30.783

155.424

(b) Deferred tax liabilities (Net)

0.194

0.148

0.205

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

15.183

7.275

3.143

Total Non-current Liabilities (3)

241.885

38.206

158.772

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

352.799

63.812

161.877

(b) Trade payables

1091.033

341.444

64.979

(c) Other current liabilities

0.377

6.703

0.142

(d) Short-term provisions

2.534

1.358

0.593

Total Current Liabilities (4)

1446.743

413.317

227.591

 

 

 

 

TOTAL

1991.146

727.418

399.286

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

29.365

15.036

14.765

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

4.510

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.500

2.000

2.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

11.463

10.321

1.241

(e) Other Non-current assets

13.561

4.119

0.108

Total Non-Current Assets

59.399

31.476

18.114

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

195.085

90.044

53.705

(c) Trade receivables

1270.860

406.973

210.325

(d) Cash and cash equivalents

114.629

112.894

13.881

(e) Short-term loans and advances

351.173

86.031

103.261

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1931.747

695.942

381.172

 

 

 

 

TOTAL

1991.146

727.418

399.286

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2419.558

1930.839

1049.677

 

 

Other Income

13.941

5.819

0.661

 

 

TOTAL                                     (A)

2433.499

1936.658

1050.338

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

53.654

1008.793

328.012

 

 

Purchases of stock-in-trade

2324.330

864.466

739.765

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(110.797)

(30.188)

(45.000)

 

 

Employee benefit expense

8.264

5.249

2.343

 

 

Other expenses

40.274

22.464

6.683

 

 

TOTAL                                     (B)

2315.725

1870.784

1031.803

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

117.774

65.874

18.535

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

81.324

40.073

6.180

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

36.450

25.801

12.355

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.859

1.753

1.054

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

34.591

24.048

11.301

 

 

 

 

 

Less

TAX                                                                  (H)

6.966

4.423

2.551

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

27.625

19.625

8.750

 

 

 

 

 

 

Earnings Per Share (Rs.)

30.41

191.07

87.07

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.14

1.01

0.83

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.43

1.25

1.08

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.74

3.32

2.84

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.09

0.87

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.91

0.34

24.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.34

1.68

1.67

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS – NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment                 

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Rupee term loans from others

221.700

0.000

Other loans and advances

0.000

30.000

 

 

 

Total

221.700

30.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10242225

11/11/2011 *

750,000,000.00

State Bank of India

SME GOREGAON BRANCH, 1ST FLOOR, KOHINOOR INDUSTRIAL ESTATE, W.E. HIGHWAY, GOREGAON-E, MUMBAI, MAHARASHTRA - 400063, INDIA

B25734963

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.103.12

Euro

1

Rs.84.96

 

 

INFORMATION DETAILS

 

Information Gathered by :

NAY

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.