MIRA INFORM REPORT

 

 

Report Date :

30.01.2014

 

IDENTIFICATION DETAILS

 

Name :

DOZCO (INDIA) PRIVATE LIMITED

 

 

Registered Office :

6, Waterloo Street, 3rd Floor, Room No. 309, Kolkata – 700069, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.03.1992

 

 

Com. Reg. No.:

21-054998

 

 

Capital Investment / Paid-up Capital :

Rs. 25.804 Millions

 

 

CIN No.:

[Company Identification No.]

U29130WB1992PTC054998

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALD01356F / CAHD04029E

 

 

PAN No.:

[Permanent Account No.]

AABCD0776E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Selling of Heavy Earth Moving and Construction Machinery Spare Parts and Equipments and also Manufacturing of Rock Breakers, Chisels and Components.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 3570000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profitability of the company seems to be fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non-compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus on providing payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Cash Credit : BB+

Rating Explanation

Moderate risk of default

Date

October 8, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

6, Waterloo Street, 3rd Floor, Room No. 309, Kolkata – 700069, West Bengal, India

Tel. No.:

91-33-22489809/ 2082/ 22101930/ 22482082/ 22305943/ 40066560

Fax No.:

91-33-22480604

E-Mail :

kolkata@dozco.com

opbangur@dozco.com

mailto:dozkkbms@md3.vsnl.net.in 

mailto:ngbdozco@cal3.vsnl.net.in

info@dozco.com

Website :

http://www.dozco.com

 

 

Corporate Office :

Plot No. 243, Block D, Industrial Development Area, Auto Nagar, Visakhapatnam – 530012, Andhra Pradesh, India

Tel. No.:

91-891-2769681

Fax No.:

91-891-2769687

E-Mail :

vizag@dozco.com

 

 

Branch Offices :

Located at:

 

·         New Delhi

Guwahati

Udaipur

Dhanbad

Ahmedabad

Satna

Mumbai

Raipur

Bilaspur

Nagpur

Barbil

Bhopal

Barhi

Kota

Bhubaneshwar

Hyderabad

Bangalore

Chennai

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Radhe Shyam Bangur

Designation :

Whole-time director

Address :

A-32, Minocha Colony, Mungeli Road, Bilaspur - 495001, Chattisgarh, India

Date of Birth/Age :

21.01.1952

Date of Appointment :

30.03.1992

PAN No.:

ACJPB8023D

DIN No.:

00120097

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U25199JH1990PTC003986

BANGUR RUBBER WORKS PRIVATE LIMITED

Whole-time director

02/04/1990

02/04/1990

Amalgamated

NO

2

U29130WB1992PTC054998

DOZCO (INDIA) PRIVATE LIMITED

Whole-time director

30/03/1992

30/03/1992

Active

NO

3

U51909WB1992PTC056527

GCB FINVEST PRIVATE LIMITED

Whole-time director

04/09/1992

04/09/1992

Active

NO

4

U71220WB2006PTC109476

DOZCO INFRATECH PRIVATE LIMITED

Whole-time director

19/05/2006

19/05/2006

Active

NO

 

 

Name :

Mr. Shiv Kumar Bangur

Designation :

Whole-time director

Address :

303, Amarjyoti Palace, Lokmat Square, Wardha Road, Nagpur – 440012, Maharashtra, India

Date of Birth/Age :

19.02.1954

Date of Appointment :

01.04.1994

PAN No.:

ACVPB5055F

DIN No.:

00120871

 

 

Name :

Mr. Om Prakash Bangur

Designation :

Whole-time director

Address :

Darpan 50-A, Purna Das Road, 3rd Floor, Kolkata – 700029, West Bengal, India

Date of Birth/Age :

14.02.1957

Qualification :

B. Com, ACA

Date of Appointment :

30.03.1992

PAN No.:

AELPB3441H

DIN No.:

00091652

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29130WB1992PTC054998

DOZCO (INDIA) PRIVATE LIMITED

Whole-time director

30/03/1992

30/03/1992

Active

NO

2

U51909WB1992PTC056527

GCB FINVEST PRIVATE LIMITED

Whole-time director

04/09/1992

04/09/1992

Active

NO

3

U71220WB2006PTC109476

DOZCO INFRATECH PRIVATE LIMITED

Whole-time director

19/05/2006

19/05/2006

Active

NO

4

U70109WB1995PTC068174

SAMSUNG PROPERTIES PRIVATE LIMITED

Director

01/08/2006

01/08/2006

Active

NO

5

U74950WB1993PTC060732

M G B COMMERCIAL PRIVATE LIMITED

Director

03/10/2006

03/10/2006

Active

NO

6

U65921WB1994PTC151636

SINGH FINVEST PRIVATE LIMITED

Director

01/09/2011

01/09/2011

Active

NO

7

U52201WB1994PTC064706

SILKINA COMMODEAL PRIVATE LIMITED

Director

22/10/2011

22/10/2011

Active

NO

8

U70109WB2012PTC172466

DOZCO-PMAX INFRA (INDIA) PRIVATE LIMITED

Director

18/01/2012

18/01/2012

Active

NO

 

 

Name :

Mr. Ramesh Kumar Bangur

Designation :

Whole-time director

Address :

Plot No.243, D-Block, Industrial Development Area, Auto Nagar, Vishakhapatnam – 530012, Andhra Pradesh, India

Date of Birth/Age :

10.12.1958

Qualification :

B. Com

Date of Appointment :

30.03.1992

PAN No.:

ACJPB8853D

DIN No.:

00241628

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U25199JH1990PTC003986

BANGUR RUBBER WORKS PRIVATE LIMITED

Whole-time director

02/04/1990

02/04/1990

Amalgamated

NO

2

U29130WB1992PTC054998

DOZCO (INDIA) PRIVATE LIMITED

Whole-time director

30/03/1992

30/03/1992

Active

NO

3

U70102AP2005PTC047122

RADIANT DEVELOPERS PRIVATE LIMITED

Director

30/09/2010

15/07/2010

Active

NO

 

 

Name :

Mr. Nand Gopal Bangur

Designation :

Whole-time director

Address :

Plot No.243, D-Block, Industrial Development Area, Auto Nagar, Vishakhapatnam – 530012, Andhra Pradesh, India

Date of Birth/Age :

06.05.1964

Qualification :

M. Tech.

Date of Appointment :

30.03.1992

PAN No.:

ACVPB5237H

DIN No.:

00241593

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U25199JH1990PTC003986

BANGUR RUBBER WORKS PRIVATE LIMITED

Whole-time director

02/04/1990

02/04/1990

Amalgamated

NO

2

U29130WB1992PTC054998

DOZCO (INDIA) PRIVATE LIMITED

Whole-time director

30/03/1992

30/03/1992

Active

NO

3

U71220WB2006PTC109476

DOZCO INFRATECH PRIVATE LIMITED

Whole-time director

19/05/2006

19/05/2006

Active

NO

4

U70102AP2005PTC047122

RADIANT DEVELOPERS PRIVATE LIMITED

Director

30/09/2010

15/07/2010

Active

NO

5

U70109WB1995PTC068174

SAMSUNG PROPERTIES PRIVATE LIMITED

Director

30/09/2011

01/10/2010

Active

NO

6

U70109WB2012PTC172466

DOZCO-PMAX INFRA (INDIA) PRIVATE LIMITED

Director

18/01/2012

18/01/2012

Active

NO

7

U29248AP2012PTC084481

TAIHEIYO SEIKI (INDIA) PRIVATE LIMITED

Director

29/11/2012

29/11/2012

Active

NO

 

 

Name :

Mr. Kamal Kishor Bangur

Designation :

Whole-time director

Address :

248, Kilpauk Garden Road, Coral Orcheds, Chennai – 600010, Tamilnadu, India

Date of Birth/Age :

05.06.1968

Date of Appointment :

01.04.1994

PAN No.:

AAGPB6161K

DIN No.:

00091697

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U25199JH1990PTC003986

BANGUR RUBBER WORKS PRIVATE LIMITED

Whole-time director

02/04/1990

02/04/1990

Amalgamated

NO

2

U29130WB1992PTC054998

DOZCO (INDIA) PRIVATE LIMITED

Whole-time director

01/04/1994

01/04/1994

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

 

AS ON 31.03.2013

 

Names of Shareholders

 

No. of Shares

 

Singh Finvest Private Limited, India

 

399000

MGB Commercial Private Limited, India

 

279300

Galaxy Merchants Private Limited, India

 

214800

Silkina Commodeal Private Limited, India

 

419625

Silkina Commodeal Private Limited, India

 

154500

 

 

AS ON 05.01.2013

 

Names of Allottee

 

No. of Shares

 

Silkina Commodeal Private Limited, India

 

174000

 

 

 

Total

 

 

174000

 

 

AS ON 29.09.2012

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

69.64

Directors or relatives of directors

30.36

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Selling of Heavy Earth Moving and Construction Machinery Spare Parts and Equipments and also Manufacturing of Rock Breakers, Chisels and Components.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

73261910

Heavy Earthmoving and Mining Equipments

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India (Lead Bank), Commercial Branch, # 43-29-54/8, 1st Floor, Balaji Metro Chambers, Dondaparthy, Visakhapatnam - 530016, Andhra Pradesh, India

 

Indusind Bank Limited

ICICI Bank Limited

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Other loans and advances

10.215

8.964

SHORT TERM BORROWINGS

 

 

Other loans and advances

356.648

486.561

 

 

 

Total

 

366.863

495.525

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R K Periwal and Company

Chartered Accountants

Address :

165/1, Sarda Pally, Sector-2, Makhla, Hooghly – 712245, West Bengal, India

Income-tax PAN of auditor or auditor's firm :

AFNPP8149K

 

 

Associate Companies/ Entities :

·         Dozco Infratech Private Limited [U71220WB2006PTC109476]

GCB Finvest Private Limited

MGB Commercial Private Limited [U74950WB1993PTC060732]

Samsung Properties Private Limited [U70109WB1995PTC068174]

 

 

Subsidiary company :

Beijing Excon Equipment Company Limited

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2013

 

Authorised Capital : Rs. 35.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 26.963 Millions

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,500,000

Equity Shares

Rs. 10/- each

Rs. 35.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,580,390

Equity Shares

Rs. 10/- each

Rs. 25.804 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

25.804

23.153

21.165

(b) Reserves & Surplus

868.126

714.977

595.790

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

893.930

738.130

616.955

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

52.250

154.548

169.594

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.411

0.418

0.572

(d) long-term provisions

58.125

35.105

57.504

Total Non-current Liabilities (3)

110.786

190.071

227.670

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

702.869

592.178

189.480

(b) Trade payables

284.296

206.263

389.843

(c) Other current liabilities

93.492

96.204

101.500

(d) Short-term provisions

32.772

28.437

26.523

Total Current Liabilities (4)

1113.429

923.082

707.346

 

 

 

 

TOTAL

2118.145

1851.283

1551.971

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

311.337

216.088

159.565

(ii) Intangible Assets

0.551

0.551

0.551

(iii) Capital work-in-progress

16.644

6.766

25.575

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

40.154

40.154

40.154

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

90.420

66.721

92.280

(e) Other Non-current assets

22.624

26.701

26.961

Total Non-Current Assets

481.730

356.981

345.086

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.034

0.032

(b) Inventories

1146.009

1041.181

660.600

(c) Trade receivables

360.063

302.440

412.084

(d) Cash and cash equivalents

14.608

43.840

113.962

(e) Short-term loans and advances

72.060

23.997

20.207

(f) Other current assets

43.675

82.810

0.000

Total Current Assets

1636.415

1494.302

1206.885

 

 

 

 

TOTAL

2118.145

1851.283

1551.971

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

1566.300

1492.700

1455.500

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

196.023

230.542

120.729

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

91.450

140.165

39.446

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

104.573

90.377

81.283

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

22.050

19.477

16.346

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

82.523

70.900

64.937

 

 

 

 

 

Less

TAX                                                                  (H)

26.775

23.809

21.571

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

55.748

47.091

43.366

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

40.696

34.023

25.609

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

5.161

4.631

4.233

 

 

Dividend Tax

0.837

0.787

0.719

 

 

Transfer to General Reserve

40.000

35.000

30.000

 

BALANCE CARRIED TO THE B/S

50.446

40.696

34.023

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export of Goods on F.O.B. Basis

 

104.784

18.482

 

 

Rebate/ Discount/ Incentive

 

29.466

31.947

 

 

Warrantee Claim

 

3.955

0.827

 

TOTAL EARNINGS

NA

138.205

51.256

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Material Purchased

NA

1045.447

696.065

 

 

 

 

 

 

Earnings Per Share (Rs.)

21.60

20.34

20.49

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

4.00

3.93

4.37

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.10

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.84

1.01

0.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.47

4.33

2.30

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10462744

25/11/2013

150,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA

B90566498

2

10317743

15/11/2011

80,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, #43-29-54/8, NARONA ROAD, BALAJI METRO CHAMBERS, DONDAPARTHY, VISAKHAPATNAM - 530016, ANDHRA PRADESH, INDIA

B25341447

3

90252233

17/02/2005 *

135,000,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH, 9-1-57 GNT ROAD, VISAKHAPATNAM - 530013, ANDHRA PRADESH, INDIA

-

4

90251379

13/12/2012 *

1,100,000,000.00

STATE BANK OF INDIA (LEAD BANK)

COMMERCIAL BRANCH, #43-29-54/8, NARONA ROAD, BALAJI METRO CHAMBERS, DONDAPARTHY, VISAKHAPATNAM - 530016, ANDHRA PRADESH, INDIA

B65763591

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loans and advances from related parties

42.035

24.488

Other external commercial borrowings

0.000

121.096

SHORT TERM BORROWINGS

 

 

Term loans from others

182.204

51.530

Intercorporate borrowings

164.017

54.087

 

 

 

Total

 

388.256

251.201

 

 

PERFORMANCE AND FUTURE OUTLOOK

 

The company has successfully made the beginning in the manufacturing activity by establishing the facilities for manufacturing Rock Breakers and Components for Construction, Mining and Material Handling equipment at Visakhapatnam in ‘G’ Block on the land procured by the company from APIIC. Major investments in respect of infrastructure including plant and machinery have already been made and the project is under trial run. The management expects good business possibility with its manufactured products besides establishing its own brand image in the infrastructure and construction sector under the present scenario with thrust in the government policy on industrialization and infrastructure development in the country.

 

Year 2012-13 has been as challenging as the previous year which had the severe economic uncertainty in Europe and geopolitical upheaval in the Middle East, effect of which continued leading to adverse impact on demand and margin outlook for industrial products coupled with excessive volatile currency exchange rate of US Dollar and Euro vis-à-vis Indian Rupee recording more than 10% depreciation with many ups and downs during the entire year. The company being basically an importer had to face enormous challenge to maintain profitability.

 

In spite of all these adverse situations, the overall performance of the Company during the year was satisfactory especially considering the overall economic scenario in the country. The company has recorded an increase in the Profits before tax by 16.39% over the previous year while the revenue from operations recorded an increase by 4.93% at 1566.300 Millions from 1492.700 Millions in the previous year. The profits before Tax and after Tax are recorded at Rs.82.523 Millions and Rs.55.748 Millions respectively during the Year compared to Rs 70.900 Millions and Rs.47.091 Millions respectively in the previous Year.

 

The company has been successful in insulating its businesses by following a prudent operating discipline and the resultant increase in the profit could be possible mainly due to the improvement in inventory and cost control measures undertaken during the Year.

 

The company is continuing with its focus on expansion both in outfit network and in range and scope to provide widespread service to the sector by concluding new arrangements and tie ups for sales and distributions of new equipments and spares with high Brand value and opening new sales/ branch offices. The company added during the year four new branches at strategic location at Cochin, Barhi, Jodhpur and Raipur and a sales office at Kota taking the total Branch and Sales outfit network to 22 in the country.

 

 

CONTINGENT LIABILITIES [AS ON 31.03.2012]:

 

For counter guarantees (BG), given in respect of guarantees given by the Company's Bankers State Bank of India, Mid – Corporate Commercial Branch, Visakhapatnam for Rs.141.857 Millions (Previous year Rs.159.537 Millions and Indusind Bank Limited, Gajuwaka Branch, Visakhapatnam for Rs.0.100 Million (Previous year Rs.0.100 Million).

 

Foreign Letter of Credit (FLC) for Rs.79.711 Millions issued in favour of overseas suppliers by company’s Banker State Bank of India, Mid – Corporate Commercial Branch, Visakhapatnam (Previous year Rs.248.584 Millions and Indusind Bank Limited, Gajuwaka Branch, Visakhapatnam for Rs. NIL (Previous year Rs.95.621 Millions) and ICICI Bank Limited, Dwaraka Nagar Branch, Visakhapatnam for Rs.7.960 Millions (Previous year Rs. NIL).

 

Sales Tax Liability to the extent of Rs.0.246 Million, for demand raised by Sales Tax Authority and appeal for the same preferred by the company before Appropriate Authorities.

 

At the end of financial year the Company had outstanding Commercial Borrowings (External) in Foreign Currency of US$ 3.35 Millions (Previous Year US$3.35 Million), which has been recorded at the rates of exchange prevailing on the date of transactions, are converted at the rate of exchange prevailing on the date of Balance Sheet. Exchange Loss of Rs. 23.201 Millions on such conversion is accounted for in the Statement of Profit and Loss.


FIXED ASSETS:

 

·         Land

Buildings

Office building

Factory building

Other building

Plant and equipment

Factory equipments

Other pollution reduction equipment

Furniture and fixtures

Vehicles

Motor vehicles

Office equipment

Computer equipments

Other equipments


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.20

UK Pound

1

Rs. 103.12

Euro

1

Rs. 84.96

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.