MIRA INFORM REPORT

 

 

Report Date :

30.01.2014

 

IDENTIFICATION DETAILS

 

Name :

HEAVY ENGINEERING CORPORATION LIMITED

 

 

Registered Office :

H.E.C. Administrative Building, Plant Plaza Road, P.O.: Dhurwa, Ranchi – 834004, Jharkhand

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.12.1958

 

 

Com. Reg. No.:

03-000630

 

 

Capital Investment / Paid-up Capital :

Rs. 6060.788 Millions

 

 

CIN No.:

[Company Identification No.]

U27100JH1958GOI000630

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RCHH00033F

 

 

PAN No.:

[Permanent Account No.]

AAACH4534P

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Supplier of Capital Equipments and Machineries and Renders Project Execution required for Core Sector Industries.

 

 

No. of Employees :

2389 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a Union Government Company.

 

It is an established company having moderate track record.

 

There appers huge accumulated losses recorded by the company. However, company has incurred profit from its operation in the year 2013.

 

Trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus on providing payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

H.E.C. Administrative Building, Plant Plaza Road, P.O.: Dhurwa, Ranchi – 834004, Jharkhand, India

Tel. No.:

91-651-2401571

Fax No.:

91-651-2401249

E-Mail :

sect@hecltd.com

corpmktg@hecltd.com

Website :

http://www.hecltd.com

 

 

Branch Office :

E-84, Masjid Moth, Residential Scheme, Greater Kailash-III, New Delhi - 110048, India

Tel. No.:

91-11-29220224

Fax No.:

91-11-29220225

E-Mail :

hecdelhi@hecltd.com

 

 

Branch Office :

77, Park Street, Kolkata - 700016, West Bengal, India

Tel. No.:

91-33-22291509

Fax No.:

91-33-22176473

E-Mail :

heckolkata@hecltd.com

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Mr. Ramaballava Misra

Designation :

Chairman-cum-Managing Director

Address :

F/12, Sector III, Dhurwa, Ranchi – 834004, Jharkhand, India

Date of Birth/Age :

15.12.1954

Date of Appointment :

31.05.2012

Qualification :

CA,CS,CWA

DIN No.:

01223196

 

 

Name :

Mr. Kushal Saha

Designation :

Director (Production)

Address :

HIG (L) – 4/8, Birti Abasan M B RD, Nimta, Kolkata-700049, West Bengal, India

Date of Birth/Age :

14.11.1959

Date of Appointment :

20.06.2011

DIN No.:

03578228

 

 

Name :

Subhra Banerjee

Designation :

Director (Personnel)

 

 

Name :

A.V. Krishna

Designation :

Director (Marketing)

 

 

Name :

S.K. Pattanayak

Designation :

Director (Finance)

 

 

Name :

Kusumjit Sidhu

Designation :

Director

 

 

Name :

Mr. Harbhajan Singh

Designation :

Director

Address :

6, Lokmanya Tilak Marg, Dalibagh, Lucknow, Uttar Pradesh, India

Date of Birth/Age :

23.11.1955

Date of Appointment :

12.01.2010

DIN No.:

02922092

 

 

Name :

Bulbul Sen

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Abhay Kumar Kanth

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

President of India ( POI ) alongwith nominees

6060788

100%

Total

6060788

100%

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Capital Equipments and Machineries and Renders Project Execution required for Core Sector Industries.

 

 

Products :

Item Code No. (ITC Code)

Product Description

8426

Metallurgical Machinery and Equipment

·         Steel Plant Mining Equipment

Steel Casting and Forgings and Roll

Heavy Machine Tools

 

 

GENERAL INFORMATION

 

No. of Employees :

2389 (Approximately)

 

 

Bankers :

State Bank of India, SME Branch, Mecon Campus, P.O. Doranda - 834002, Ranchi, Jharkhand, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Working Capital Loan from Bank

(Secured by Hypothecation of raw materials, finished Goods, Work-in-Progress, Stores and Spare parts and Book Debts)

450.322

944.088

Total

450.322

944.088

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Anjali Jain and Associates

Chartered Accountants

Address :

Jain Villa, Guru Nanak School, P P Compound, Ranchi – 834001, Jharkhand, India

Tel. No.:

91-651-2331044

Mobile No.:

91-9334701107

Fax No.:

91-651-2331844

Income-tax PAN of auditor or auditor's firm :

AAEFA9889R

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,00,00,000

Equity Shares

Rs.1000/- each

Rs. 10000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60,60,788

Equity Shares

Rs.1000/- each

Rs. 6060.788 Millions

 

 

 

 

 

NOTE

 

Details of Shares held by shareholders holding more than 5% shares at the end of year

 

Particulars

No of Shares

% of holding

 

 

 

President of India ( POI ) alongwith nominees

6060788

100%

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6060.788

6060.788

6060.788

(b) Reserves & Surplus

(7606.332)

(7763.367)

(7802.454)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.001

0.001

0.001

Total Shareholders’ Funds (1) + (2)

(1545.543)

(1702.578)

(1741.665)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

4648.937

4645.046

5733.847

(d) long-term provisions

1690.010

1837.569

1232.237

Total Non-current Liabilities (3)

6338.947

6482.615

6966.084

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

450.322

944.088

896.567

(b) Trade payables

2018.350

1725.406

1270.294

(c) Other current liabilities

1939.311

1570.643

870.424

(d) Short-term provisions

442.933

448.316

520.435

Total Current Liabilities (4)

4850.916

4688.453

3557.720

 

 

 

 

TOTAL

9644.320

9468.490

8782.139

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

856.465

557.261

570.036

(ii) Intangible Assets

9.831

15.142

30.555

(iii) Capital work-in-progress

20.009

262.922

253.737

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.036

0.036

0.036

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

52.848

59.813

106.501

(e) Other Non-current assets

2060.006

1450.735

2921.219

Total Non-Current Assets

2999.195

2345.909

3882.084

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2538.514

2737.481

2345.537

(c) Trade receivables

3757.366

3775.741

2097.092

(d) Cash and cash equivalents

62.950

313.630

244.786

(e) Short-term loans and advances

285.024

294.959

204.284

(f) Other current assets

1.271

0.770

8.356

Total Current Assets

6645.125

7122.581

4900.055

 

 

 

 

TOTAL

9644.320

9468.490

8782.139

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

6920.728

6923.787

6493.837

 

 

Other Income

475.818

233.161

287.420

 

 

TOTAL                                     (A)

7396.546

7156.948

6781.257

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

3297.316

3689.564

3120.509

 

 

Employees Benefits Expenses

1480.987

1821.369

1527.061

 

 

Research and Development Expenditure

6.202

5.809

4.567

 

 

Other Expenses

2240.676

1451.228

1588.641

 

 

Exceptional Items

(1.981)

2.930

(5.234)

 

 

TOTAL                                     (B)

7023.200

6970.900

6235.542

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

373.346

186.048

545.715

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

110.121

51.530

9.237

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

263.225

134.518

536.478

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

59.435

48.677

155.080

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

203.790

85.841

381.398

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

203.790

85.841

381.398

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(8946.124)

(9031.965)

(9413.363)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(8742.334)

(8946.124)

(9031.965)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials, Spare Parts, Components

813.083

552.827

485.485

 

 

Capital Goods

10.402

5.573

0.996

 

TOTAL IMPORTS

823.485

558.400

486.481

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

33.62

14.16

62.93

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.76

1.20

5.62

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.94

1.24

5.87

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.12

0.93

4.47

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.13)

(0.05)

(0.22)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

(0.29)

(0.55)

(0.51)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.37

1.52

1.38

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90263486

27/06/2013 *

3,280,000,000.00

STATE BANK OF INDIA

SME BRANCH, MECON CAMPUS, P.O. DORANDA - 834002, RANCHI, JHARKHAND, INDIA

B79302311

 

* Date of charge modification

 

 

MARKETING ACTIVITIES

 

ORDERS BOOKED AND ORDER BOOK POSITION :

 

Economic slowdown especially in capital goods sector in the country resulted in deferment of investment decision by major customers and much of the efforts of the company could not materialize in firm orders. The Company could book orders worth Rs.266.06 crore only and Order book position of company stood at Rs.15068.000 crore as on 31.3.2013.

 

Company recently revamped 2650T Press and its allied facilities are under revamping. This will help in securing orders of Rolls. Different SAIL units and other Private Sector Rolling Mills in India have shown positive response. Special efforts are being made to increase the business of Spares and Services of Equipments supplied by HEC.

 

 

PROJECT ACTIVITIES :

 

The Despatcher Building (D2), part of New CHP of Bhilai Steel Plant under 7 MT modernization and expansion plan of BSP, engineered and executed by HEC had been inaugurated on 24.08.2012. The New OBBP Complex of RSP, SAIL, being executed by Project Division, was inaugurated on 11.08.2012.

 

 

NEW BUSINESS INITIATIVES:

 

a. Important MoU/Agreements signed in 2012-13

 

• Consortium Agreement with Vukhin, Russia and GOSA FOM, Serbia for co-operation for “Coke Oven Battery Project of Rashtriya Ispat Nigam Limited” and Bokaro Steel Plant.

 

• License Agreement with DMT GmbH and Company KG, Germany for technology for “Coal Chemical Plant of Rashtriya Ispat Nigam Limited”

 

 

BIFR AND REVIVAL PACKAGE

 

Consequent upon winding up order of BIFR and subsequent appeal to AAIFR and Hon’ble High Court of Jharkhand, issue of revival of HEC was referred to BRPSE which recommended revival package for HEC on 7.10.2005. Govt. of India approved the package in Dec-2005. Continued efforts were made to settle the various issues pertaining to land, buildings, waiver of dues and fund to be provided by Govt. of Jharkhand. Govt. of Jharkhand (GOJ) in April 2009 agreed to waive outstanding electricity dues plus DPS on it and water dues; provide grant of Rs.275.51 crore out of which HEC would pay Rs.25.51 crore to Commercial Tax Dept. to settle the outstanding Commercial Tax Liabilities. HEC will transfer non-residential/residential buildings, which were given on rent to GOJ, and 2342 acres of land (including 85 acres of appurtenant land with buildings) to State Govt. Govt. In addition, GOJ agreed for transfer of 158 acres of land by HEC to CISF to settle their dues. Accordingly affidavits were filed by HEC, DHI and Govt. of Jharkhand based on which Hon’ble Jharkhand High Court approved the revival package on 13.11.2009.

 

Company has transferred 158 acres of Land to CISF. Govt. Jharkhand had taken possession of 1148 residential quarters, 17 non-residential buildings with 85.11 acres appurtenant land and 1902.64 acres of vacant land which in turn had released Rs.164.21 crore out of Rs.275.51 crore agreed earlier. In addition it had waived electricity dues upto 31.3.2006 and Delayed Payment Surcharge (DPS) upto 31.8.08.

 

The reliefs like waiver of DPS for the period 1.9.2008 to 31.3.2010 and water dues and receipt of balance amount of grant of Rs.111.30 crore, settlement of commercial tax dues upto 31.03.2007 under the revival package approved by Hon’ble Jharkhand High Court is yet to be implemented. Efforts are being made to settle all these issues. However, partial implementation of the Revival Scheme of Govt. of Jharkhand has not been accounted for in the Accounts.

 

 

CONTINGENT LIABILITIES:

 

a. Estimated amount of contracts, remaining to be executed on capital account and not provided for is Rs.30.372 Millions (Previous year Rs.51.898 Millions).

 

b. Unexpired Letter of Credit Rs.51.427 Millions (Previous year Rs.247.417 Millions)

 

c. Unexpired Bank Guarantee Rs.1482.267 Millions (Previous year Rs.1289.201 Millions)

 

d. Delayed payment surcharge on Energy charges Rs.6959.283 Millions (Previous year Rs.6959.283 Millions)

 

e. Water Charges Rs.219.892 Millions (Previous year Rs.178.706 Millions)

 

f. Damages towards PF Rs. dues Rs.950.154 Millions (Previous year Rs.950.154 Millions)

 

g. Others including Legal Cases Rs.114.617 Millions and Commercial Taxes Rs.358.570 Millions, total amounting to Rs.473.187 Millions (Previous year Legal Cases Rs.112.866 Millions and commercial Taxes Rs.237.957 Millions, total amounting to Rs. 350.823 Millions)

 

 

FIXED ASSETS

 

·         Land

Development of land

Factory Equipment

Factory Buildings

Residential Buildings

Office Buildings

Road and Bridges

Railway Lines and Sidings

Water Works and Sewerage

Electrical Installation

Vehicles and Locomotives

Other plant and Equipment

Furniture and Fixtures

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.103.12

Euro

1

Rs.84.96

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.